OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Reference and Administrative
Details
Trustees'
Report
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6to 10

Forthe year en ded 31 March 2021
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Note F F f'.
Income from:
Donations
and legacies
110,278 110,278 99,606
Investment
income
20 20 99
Total income 110,298 110,298 99,705
Expenditure
on:
Charitable
activities:
107,703 107,703 133,690
Total expenditure 107,703 107,703 133,690
Net income I(expenditure) before net gains I
(losses) on investments 2,595 2,595 (33,985)
Net gains
/ (losses)
on investments 29,394 29,394 (14,818)
Net income I(expenditure) for the year 31,989 31,989 (48,803)
Net movement
in funds
31,989 31,989 (48,803)
Reconciliation
offunds:
Total funds brought forward 821,722 821,722 870,525
Total funds carried forward 853,711 853,711 821,722

Nng Edeeeeti Or5xdax Tmat Smarty Ud
Behaves attest
Aa at $1 March 2ll21
2026
Fhed aaaata
Tentg&3 es88$ fnvg~enfs 139@M
~155
894334
~85
Amdt aaaata 788,$78 780,318
Debtors r,az 8.'$92
Cash at bank and in hand In,154 33932
42,124
LRSNitfaa:
Creditois: anmunls
falling due~one year
720
Net cement aaacNa fghsbllttaai) 41,454
Total naC aaaaaa JghhlISea} 821,722
Funda
Unrestri&d
lUnds:
853,711 821,722
ltd,741 821722,

2 Income from don ations
and
legacies
2021 2020
Unrestricted Restricted Total Total
6 F 6 F
Donations
from individuals
110,278 110,278 99,606
110,278 110,278 99,606
3 Income from investments
2021 2020
Unrestricted Restricted Total Total
F F 6
Bank interest 20 20 99
20 20 99
4 Analysis ofexpenditure
Activity
undertaken Support
directly
E
costsf 2021 Total
6
2020 Total
6
Insurance 3,457 3,457 3,456
Light &Heat 1,665 1,665 2,185
Telephone 472 472 398
Repair and maintenance 21,688 21,688 50,138
Council tax 1,017 1,017 910
Depreciation 61,133 61,133 61,133
Donations 16,800 16,800 13,868
S~rt
Independent Examiner's fees 734 734 720
Legal fees 636 636 792
Bank charges 101 101 90
106,232 1,471 107,703 133,690
Support costs 1,471 1,471
Total expenditure 2021 107,703 107,703
Total expenditure 2020 133,690 133,690
Total expenditure ofF107,703 (2020:f133,690) was unrestricted.
Activity
undertaken Support
directly costs
F
2020 Totalf 2019Total
F.
Insurance 3,456 3,456 3,334
Light &Heat 2,185 2,185 1,775
Telephone 398 398 369
Repair and maintenance 50,138 50,138 3,431
Council tax 910 910 882
Depreciation 61,133 61,133 61,133
Donations 13,868 13,868 2,605
S~rt
Independent Examiner's fees 720 720 720
Legal fees 792 792 240
Bank charges 90 90 60
132,088 1,602 133,690 74,549
Support costs 1,602 (1,602)
Total expenditure 2020 133,690 133,690
Total expenditure 2019 74,549 74,549

This is stated after charging / (crediting): 2021f 2020f
Depreciation 61,133 61,133
Independent Examiner's fees: 734 720

Tangible fixed assets Freehold Fixtures and Improvements Monastic
property fittings to property house Total
F F F R
Cost
At the start ofthe year 52,500 27,209 550,377 557,039 1,187,125
Additions
in year
Disposals
in year
At the end ofthe year 52,500 27,209 550,377 557,039 1,187,125
Depreciation
At the start ofthe year 12,101 27,209 381,169 72,212 492,691
Charge for the year 525 55,038 5,570 61,133
Eliminated
on disposal
At the end ofthe year 12,626 27,209 436,207 77,782 553,824
Net book value
At the end ofthe year 39,874 114,170 479,257 633,301
At the start ofthe year 40,399 169,208 484,827 694,434
All ofthe above assets are used for charitable purposes.
Investments
2021 2020
Investments at fair value: R
Investment
funds
155,278 85,884
155,278 85,884
Movements
Market value at the start ofthe year 85,884 50,702
Additions
at cost
40,000 50,000
Net gain
/ (loss) on
revaluation 29,394 (14,818)
Market value at the end ofthe year 155,278 85,884
10 Debtors
2021 2020
E
Trade debtors 500
Other debtors 2,712 4,236
Prepayments 3,457
2,712 8,193
Creditors: amounts falling due within one year
2021 2020
R E
Accruals 734 720
734 720
Analysis ofnet assets between funds
General 2021 Total General 2020 Total
unrestricted funds unrestricted funds
Tangible fixed assets 633,301 633,301 694,434 694,434
Investments 155,278 155,278 85,884 85,884
Net current assets 65,132 65,132 41,404 41,404
Net assets at the end ofthe year 853,711 853,711 821,722 821,722
Analysis ofnet assets between funds (prior year)
General 2020 Total General 2019Total
unrestricted funds unrestricted funds
F
Tangible fixed assets 694,434 694,434 755,567 755,567
Investments 85,884 85,884 50,702 50,702
Net current assets 41,404 41,404 64,256 64,256
Net assets at the end ofthe year 821,722 821,722 870,525 870,525
Page I 9
For the year e nded 31 March 2021
13 Movements in funds Incoming Outgoing
At the start resources
&
resources
&
At the end
ofthe yearf gains lossesf Transfersf ofthe yearf
Unrestricted funds:
Unrestricted general funds 818,098 139,692 (107,703) 850,087
Non distributable
reserves
3,624 3,624
Total unrestricted
funds
821,722 139,692 - 107,703 853,711
Movements in funds (prior year) Incoming Outgoing
At the start resources
&
resources
&
At the end
ofthe yearf gains losses Transfersf ofthe yearf
Unrestricted funds:
Unrestricted general funds 866,901 99,705 (148,508) 818,098
Non distributable
reserves
3,624 3,624
Total unrestricted
funds
870,525 99,705 (148,508) 821,722