| Contents | |
|---|---|
| Reference and Administrative Details |
|
| Trustees' Report |
|
| Independent Examiner's Report |
|
| Statement of Financial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 6to 10 |
| Forthe year en | ded 31 | March 2021 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Note | F | F | f'. | ||||
| Income from: | |||||||
| Donations and legacies |
110,278 | 110,278 | 99,606 | ||||
| Investment income |
20 | 20 | 99 | ||||
| Total income | 110,298 | 110,298 | 99,705 | ||||
| Expenditure on: |
|||||||
| Charitable activities: |
107,703 | 107,703 | 133,690 | ||||
| Total expenditure | 107,703 | 107,703 | 133,690 | ||||
| Net income I(expenditure) | before net gains I | ||||||
| (losses) on investments | 2,595 | 2,595 | (33,985) | ||||
| Net gains / (losses) |
on investments | 29,394 | 29,394 | (14,818) | |||
| Net income I(expenditure) | for the year | 31,989 | 31,989 | (48,803) | |||
| Net movement in funds |
31,989 | 31,989 | (48,803) | ||||
| Reconciliation offunds: |
|||||||
| Total funds brought | forward | 821,722 | 821,722 | 870,525 | |||
| Total funds carried | forward | 853,711 | 853,711 | 821,722 |
| Nng Edeeeeti Or5xdax Tmat Smarty Ud Behaves attest Aa at $1 March 2ll21 |
||||
|---|---|---|---|---|
| 2026 | ||||
| Fhed aaaata | ||||
| Tentg&3 es88$ fnvg~enfs | 139@M ~155 |
894334 ~85 |
||
| Amdt aaaata | 788,$78 | 780,318 | ||
| Debtors | r,az | 8.'$92 | ||
| Cash at bank and in hand | In,154 | 33932 | ||
| 42,124 | ||||
| LRSNitfaa: Creditois: anmunls falling due~one year |
720 | |||
| Net cement aaacNa fghsbllttaai) | 41,454 | |||
| Total naC aaaaaa JghhlISea} | 821,722 | |||
| Funda | ||||
| Unrestri&d lUnds: |
853,711 | 821,722 | ||
| ltd,741 | 821722, |
| 2 | Income from | don | ations and |
legacies | ||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| 6 | F | 6 | F | |||||
| Donations from individuals |
110,278 | 110,278 | 99,606 | |||||
| 110,278 | 110,278 | 99,606 | ||||||
| 3 | Income from | investments | ||||||
| 2021 | 2020 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| F | F | 6 | ||||||
| Bank interest | 20 | 20 | 99 | |||||
| 20 | 20 | 99 | ||||||
| 4 | Analysis ofexpenditure | |||||||
| Activity | ||||||||
| undertaken | Support | |||||||
| directly E |
costsf | 2021 Total 6 |
2020 Total 6 |
|||||
| Insurance | 3,457 | 3,457 | 3,456 | |||||
| Light &Heat | 1,665 | 1,665 | 2,185 | |||||
| Telephone | 472 | 472 | 398 | |||||
| Repair and maintenance | 21,688 | 21,688 | 50,138 | |||||
| Council tax | 1,017 | 1,017 | 910 | |||||
| Depreciation | 61,133 | 61,133 | 61,133 | |||||
| Donations | 16,800 | 16,800 | 13,868 | |||||
| S~rt | ||||||||
| Independent | Examiner's fees | 734 | 734 | 720 | ||||
| Legal fees | 636 | 636 | 792 | |||||
| Bank charges | 101 | 101 | 90 | |||||
| 106,232 | 1,471 | 107,703 | 133,690 | |||||
| Support costs | 1,471 | 1,471 | ||||||
| Total expenditure | 2021 | 107,703 | 107,703 | |||||
| Total expenditure | 2020 | 133,690 | 133,690 | |||||
| Total expenditure | ofF107,703 | (2020:f133,690) | was unrestricted. |
| Activity | ||||||
|---|---|---|---|---|---|---|
| undertaken | Support | |||||
| directly | costs F |
2020 Totalf | 2019Total F. |
|||
| Insurance | 3,456 | 3,456 | 3,334 | |||
| Light &Heat | 2,185 | 2,185 | 1,775 | |||
| Telephone | 398 | 398 | 369 | |||
| Repair and maintenance | 50,138 | 50,138 | 3,431 | |||
| Council tax | 910 | 910 | 882 | |||
| Depreciation | 61,133 | 61,133 | 61,133 | |||
| Donations | 13,868 | 13,868 | 2,605 | |||
| S~rt | ||||||
| Independent | Examiner's fees | 720 | 720 | 720 | ||
| Legal fees | 792 | 792 | 240 | |||
| Bank charges | 90 | 90 | 60 | |||
| 132,088 | 1,602 | 133,690 | 74,549 | |||
| Support costs | 1,602 | (1,602) | ||||
| Total expenditure | 2020 | 133,690 | 133,690 | |||
| Total expenditure | 2019 | 74,549 | 74,549 |
| This is stated | after charging | / (crediting): | 2021f | 2020f |
|---|---|---|---|---|
| Depreciation | 61,133 | 61,133 | ||
| Independent | Examiner's fees: | 734 | 720 |
| Tangible fixed assets | Freehold | Fixtures and | Improvements | Monastic | |
|---|---|---|---|---|---|
| property | fittings | to property | house | Total | |
| F | F | F | R | ||
| Cost | |||||
| At the start ofthe year | 52,500 | 27,209 | 550,377 | 557,039 | 1,187,125 |
| Additions in year |
|||||
| Disposals in year |
|||||
| At the end ofthe year | 52,500 | 27,209 | 550,377 | 557,039 | 1,187,125 |
| Depreciation | |||||
| At the start ofthe year | 12,101 | 27,209 | 381,169 | 72,212 | 492,691 |
| Charge for the year | 525 | 55,038 | 5,570 | 61,133 | |
| Eliminated on disposal |
|||||
| At the end ofthe year | 12,626 | 27,209 | 436,207 | 77,782 | 553,824 |
| Net book value | |||||
| At the end ofthe year | 39,874 | 114,170 | 479,257 | 633,301 | |
| At the start ofthe year | 40,399 | 169,208 | 484,827 | 694,434 | |
| All ofthe above assets are used for charitable | purposes. |
| Investments | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Investments | at fair | value: | R | ||
| Investment funds |
155,278 | 85,884 | |||
| 155,278 | 85,884 | ||||
| Movements | |||||
| Market value | at the | start ofthe year | 85,884 | 50,702 | |
| Additions at cost |
40,000 | 50,000 | |||
| Net gain / (loss) on |
revaluation | 29,394 | (14,818) | ||
| Market value | at the | end ofthe year | 155,278 | 85,884 | |
| 10 | Debtors | ||||
| 2021 | 2020 | ||||
| E | |||||
| Trade debtors | 500 | ||||
| Other debtors | 2,712 | 4,236 | |||
| Prepayments | 3,457 | ||||
| 2,712 | 8,193 | ||||
| Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | ||||
| R | E | ||||
| Accruals | 734 | 720 | |||
| 734 | 720 |
| Analysis ofnet assets between funds | ||||
|---|---|---|---|---|
| General | 2021 Total | General | 2020 Total | |
| unrestricted | funds | unrestricted | funds | |
| Tangible fixed assets | 633,301 | 633,301 | 694,434 | 694,434 |
| Investments | 155,278 | 155,278 | 85,884 | 85,884 |
| Net current assets | 65,132 | 65,132 | 41,404 | 41,404 |
| Net assets at the end ofthe year | 853,711 | 853,711 | 821,722 | 821,722 |
| Analysis ofnet assets between funds (prior year) |
| General | 2020 Total | General | 2019Total | ||
|---|---|---|---|---|---|
| unrestricted | funds | unrestricted | funds | ||
| F | |||||
| Tangible fixed assets | 694,434 | 694,434 | 755,567 | 755,567 | |
| Investments | 85,884 | 85,884 | 50,702 | 50,702 | |
| Net current assets | 41,404 | 41,404 | 64,256 | 64,256 | |
| Net assets at the end ofthe year | 821,722 | 821,722 | 870,525 | 870,525 | |
| Page | I 9 |
| For | the year e | nded 31 March 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| 13 | Movements | in funds | Incoming | Outgoing | ||||
| At the start | resources & |
resources & |
At the end | |||||
| ofthe yearf | gains | lossesf | Transfersf | ofthe yearf | ||||
| Unrestricted | funds: | |||||||
| Unrestricted | general funds | 818,098 | 139,692 | (107,703) | 850,087 | |||
| Non distributable reserves |
3,624 | 3,624 | ||||||
| Total unrestricted funds |
821,722 | 139,692 | - | 107,703 | 853,711 | |||
| Movements | in funds (prior year) | Incoming | Outgoing | |||||
| At the start | resources & |
resources & |
At the end | |||||
| ofthe yearf | gains | losses | Transfersf | ofthe yearf | ||||
| Unrestricted | funds: | |||||||
| Unrestricted | general funds | 866,901 | 99,705 | (148,508) | 818,098 | |||
| Non distributable reserves |
3,624 | 3,624 | ||||||
| Total unrestricted funds |
870,525 | 99,705 | (148,508) | 821,722 |