OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Company number: 1633333 Charity number: 284912 Charity number (Scotland): SC039169

Contact a Family

(trading as Contact)

Report and financial statements For the year ended 31 March 2021

Contact a Family (trading as Contact)

Reference and administrative information

For the year ended 31 March 2021

Status The organisation is a charitable company limited by guarantee, incorporated on 5 May 1982 and registered as a charity on 20 June 1982

Governing document The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. The Memorandum and Articles of Association were incorporated on 5 May 1982 and amended on 6 December 1999, 22 November 2004, 22 November 2007 and 20 November 2008.

Summary of investment powers The trustees may deposit or invest funds in any manner, but only after obtaining advice from a financial expert and having regard to the suitability of investments and the need for diversification. The management of investments may be delegated to a financial expert, provided transactions and performance are reported to and reviewed by the trustees. The trustees have the power to arrange for investments to be held in the name of a nominee under the control of the trustees or of a financial expert acting under their instructions and to pay any reasonable fee required.

Company number 1633333 Charity number 284912 Charity number (Scotland) SC039169

Registered office and operational address 209-211 City Road London EC1V 1JN

Trading name Contact Honorary officers Chris Carr, Chair

1

Contact a Family (trading as Contact)

Reference and administrative information

For the year ended 31 March 2021

Angela Kitching, Vice Chair Kelly Evans, Treasurer Bankers Unity Trust Bank plc, Nine Brindleyplace, 4 Oozells Square, Birmingham B1 2HB Solicitors Russell-Cooke Solicitors 2 Putney Hill, Putney, London, SW15 6AB Auditors Sayer Vincent, Chartered accountants and statutory auditors. Invicta House, 108-114 Golden Lane, London EC1Y 0TL

Trustees

The trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:

Chris Carr, Chair Angela Kitching, Vice Chair Kelly Evans, Treasurer David Duly Jamie Holmes Kevin Hutchens retired May 2021 Gary Lapthorn Janet Leach Jenny Sharp retired Dec 2020 Eleanor Christie Matt Wynes Jamileh Tufail joined Dec 2020 Gyll Curtis Machin joined June 2021

Patrons

Nick Crean Vice President Josephine Fitzalan Howard Vice President Patricia Astley Sir Al Aynsley Green Samantha Cameron Georgina David Henry Hoare

2

Contact a Family (trading as Contact)

Reference and administrative information

For the year ended 31 March 2021

Francesca Martinez Ruth, Lady Morris of Kenwood CBE Nigel Nicholls Vivienne Parry Susan Reizenstein Paul Riseborough Philippa Russell OBE Paul Soames Claire Tomalin Angus Walker Lord and Lady Wigley AM

Chief Executive Officer Amanda Batten

3

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

Introduction from the Chair for the year ended 31 March 2021

At the time of Contact’s last Annual Report and Accounts, we were only just beginning to glimpse how our worlds would change in 2020. For no group has this been truer than for families with disabled children.

At Contact we immediately assessed the enormity of the Covid-19 pandemic on the families we support. And from the start we as a charity made the decision to lean-in to the crisis, despite the financial uncertainty. It was strongly felt that we couldn’t look back and wish we had done more. As a measure of this, none of our frontline staff were furloughed.

We are proud that Contact not only maintained, but increased support throughout the year. We are incredibly grateful to the funders who enabled us to step up to meet the challenge. The generosity of individuals, and the way government, trusts and foundations extended their support, enabled us to get out an emergency response. And we are humbled by the huge effort of Contact’s workforce, donors, volunteers and board of trustees, who have worked incredibly hard during this difficult year to ensure families were not alone and were offered the support they desperately needed.

We know that families with disabled children continue to be disproportionately affected by the fallout of the crisis and their support networks are still fractured. We are now committed to finding new funding to enable us to continue to provide our much needed support.

And we finished the year with the fantastic news that Contact has been awarded a 2 star accreditation by Best Companies, which makes it an outstanding place to work. This is a remarkable achievement in such a turbulent year and is a testament to staff feeling valued and part of an organisation that cares about doing the right thing.

I want to take this opportunity to pass on my heartfelt thanks to Jenny Sharp and Kevin Hutchens for their service as members of the Board of Trustees. They stepped down in December and May respectively and I am very grateful for the dedicated service, expertise and commitment she has given to Contact as a trustee. We were delighted to welcome new board members Jamileh Tufail and Gyll Curtis Machin and look forward to working alongside them in the coming months.

I also wish to thank the donors, ambassadors, trusts and funders, together with our dedicated staff, who make the work Contact does possible.

Chris Carr, Chair

4

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

Contact’s response to the Covid-19 pandemic

It was immediately apparent that the impact of the pandemic on the families we support would be enormous, as their support through schools and children’s services disappeared overnight. It was also apparent that Contact’s services and support were as relevant and valuable during the pandemic as ever and throughout the year we expanded in all three areas of our work: supporting families, connecting families and helping families give back.

Contact teams worked tirelessly over the last year to help families during the crisis. We adapted to provide our face-to-face support virtually, enabling parents to still meet and support each other, and introduced new services. Crucially we also provided parent carers with information and advice that was clear and accurate and set up a new service to meet the demand for more emotional support, as the pandemic took its toll.

Most importantly, feedback from families shows that in spite of the many changes that have taken place in our service delivery, we continue to make a difference to their lives.

Across all our services in 2020/21 we collected 3,083 evaluation forms / online feedback at the point-of-service. These tell us that following our services:

Supporting families

Advice and information

Contact’s Information and Advice team saw no break in service despite moving from an entirely office-based staff team to entirely home-based overnight. The length and emotional intensity of calls to our helpline went up. And families seeking advice and support from our website and other digital means increased by 44%, nearly 50,000 more families. Throughout the year we provided advice and information that was clear and accurate at a time when rules and policies affecting disabled children and their families were changing on a regular basis.

5

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

In February 2021 we asked parent carers for feedback on our information and advice service – this includes our website, social media, telephone helpline and live chat. We had over 400 responses to our survey from families who told us:

At the start of the pandemic we changed our What’s New e-newsletter from fortnightly to weekly, as demand for news and information grew. This was well received, with subscribers growing to 21,174, and 97% reporting that they were satisfied or very satisfied with the service.

There were 1,245,655 website users during 2020/21, with 733,698 visitors to our advice and support section. Of those, 367,896 visited our dedicated coronavirus advice pages which are regularly updated.

Throughout the year our helpline responded to 9,737 enquiries on all issues affecting families with disabled children, including health, schools, rights and entitlements.

“The telephone adviser made me more confident about talking to our doctor again about accessing mental health care for my son, the education specialist made me understand more about my son's college & their responsibilities.”

Our Family Finances helpline dealt with 720 benefits enquiries and made 392 in-depth callbacks during 2020-21. They clarified and interpreted all the rapidly changing financial support packages from the Government, and how they applied to families with disabled children.

Families report significant improvements to their financial situation after speaking to our Family Finances helpline, with eligible families being better off by an average of £5,538 a year, or £100 per week. This is a significant benefit, especially as families struggle with the financial fallout from the pandemic.

Feedback on the service included:

6

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

The team also provided support online with several Facebook Q&As throughout the year. There were 360,839 unique views of our benefits/finances pages and 5,746 podcast listens.

New support programmes launched

Our new Listening Ear service

When families went into lockdown there was an increase in the emotional intensity and length of calls to our Helpline. This reflected the huge anxiety the families we support were experiencing – the support they used to get through schools and children’s services completely stopped and they were left to manage on their own. Many were unsure if their child’s condition made them more vulnerable to the virus.

In response we launched our Listening Ear service, where mums or dads can speak to Contact’s Parent Advisers in hour-long calls. These sessions can be used by the parent to vent frustrations, share fears or a chance to weep. Not only are they a huge source of emotional support, our Parent Advisers also provide practical advice . This can include booking a call-back with our Family Finance team or enrolling a parent onto one of our workshops or linking them up with a support group. Whatever the parent needs, we are here for them.

Contact delivered 521 Listening Ear appointments to 380 individual parents and their feedback reported:

“Being able to have a listening ear has given me the confidence that I am doing something right. It was also refreshing to speak to someone that understood how I was feeling. The practical advice and information given is a real help. I am so glad that I decided to book this appointment.”

Emergency support packages to families in need

Throughout the year we were able to offer emergency support packages to those most in need including 1,305 Fledglings vouchers, boxes and other in-kind support such as tablets and supermarket vouchers.

Our London offices have very close relationships with parent carers in their communities. They could immediately see a desperate need for immediate financial support – from putting food on the table to accessing computers for home-schooling.

7

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

Thankfully we secured emergency funding to supply a mix of supermarket vouchers and tablet computers to 383 of the most vulnerable families in our London communities.

For example, in Ealing we are one of the only organisations able to combine disability expertise with cultural understanding and language support. Our close links with the diverse community enabled us to quickly identify and reach those families most in need of financial assistance.

In addition to the vouchers and computers, we recognised that many products from our Fledglings shop could provide families with extra support. We approached partners to help us provide low-income families with free equipment.

Initially we offered a free £50 voucher but then developed a themed box approach which was more popular with parents. We can now provide sensory, behaviour and oral care boxes with the support of funders. Since the start of the pandemic we have supplied 789 vouchers, 225 sensory boxes and 100 oral care boxes to low-income and vulnerable families. “I have 2 sons with multiple sensory issues and needs. During lockdown it was difficult to get them the sensory stimulation they need. Receiving the voucher enabled us to get them sensory toys to keep them stimulated, entertained and happy. Because they were content it reduced the stress levels and tension in the whole family.”

Connecting families

Grants for parent support groups

Thanks to funding from Pears Foundation and the Department of Culture Media and Sport, we were able to lead an emergency grant giving programme to help parent support groups across England.

Throughout the year 67 organisations received full or partial grants totalling £598,539.75.

These groups are mostly run by parent carers and the grants enable them to provide vital grassroots support. The organisations and their families are under hugely increased pressure due to Covid-19 and these grants make a big difference.

Case study

The Childhood Tumour Trust used their grant to deliver virtual baking lessons and other fun interactive online activities to children like Elayna, aged 8, who has a rare genetic condition called Neurofibromatosis Type 1.

Through the project we are also able to raise awareness of these small but vital organisations among our wider parent carer audience, and to support grantee groups with additional information and advice from Contact services.

8

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

Online workshops, webinars, outreach and drop-ins

As the country went into lockdown our face-to-face workshops, information stands, events, drop-ins and coffee mornings were rapidly transferred to a virtual environment.

During the year we held 391 online workshops/ webinars, outreach or drop-ins, with total live attendance of 4,170 parent carers and 739 professionals.

Many of our workshop topics were particularly relevant during lockdown. Following feedback from families we prioritised ensuring that our Money Matters, Sleep, and Behaviour workshops were rapidly transformed into virtual delivery, expanding to other topics as the pandemic continued.

Our Brighter Beginnings workshops help to build the skills and confidence of parents with young disabled children, as well as bringing families together to build networks of friends and support.

During the year there were 102 online workshops targeted at early years parents. These reached an estimated 796 unique parent carers (total attendance 1108 parents). Although the number of workshops delivered was similar to the previous year, the number of parents attending almost doubled, in large part due to the flexibility of online workshops.

The outcomes of feeling less stress and isolation were lower than last year and perhaps reflects the particularly difficult year that families have experienced.

“The support and advice from the trainers and the other participants was fantastic”

Helping families socialise online or socially distanced outdoors

Contact was founded on the idea that parents are the best source of support to other parents, and despite the challenges of the last year, we continued to hold family events. In total we held 104 family events, either online or socially distanced outdoors. These were attended by 437 children and 762 parent carers. They included walk and talk events, virtual coffee mornings, online yoga, online and in person forest schools and storytelling activities.

We knew that families felt more isolated than ever before, so we also launched a new private Facebook group which now has 4,800+ members. What started out as a way of staying in touch during the pandemic has grown into an amazing digital community of people who go above and beyond to help one another.

9

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

This group is moderated by Contact to ensure it is a safe space and to provide additional support to parent carers. During the year we used this group as a forum for information sessions such as Q&As on specific topics with our parent advisers, which have proved to be highly popular and successful.

Our Facebook group has a high number of parents whose children have rare conditions, enabling us to extend our We Care About Rare support to this group. Throughout the year our Rare Conditions Officer and the wider team have supported 1,388 families whose children have rare conditions.

Helping families give back

Supporting Parent Carer Forums during the crisis

Contact’s Parent Participation team supports Parent Carer Forums in all 151 Local Authorities in England. There are now 96,969 forum members which is up 9.6% from last year.

We provide a core offer of support for each Parent Carer Forum including a dedicated Parent Carer Participation Adviser who forums can access via phone and email to help them run their forum effectively. During 2020 the nature of this support shifted and intensified as forum leaders needed more personal support.

We responded well to virtual engagement with parent carer forums and their partners, providing 7,421 hours of support during the year, well exceeding target.

In addition we delivered 13 webinars with a total of 1,846 views. And a further 20 webinars were delivered as part of the virtual Contact and National Network for Parent Carer Forums Conference. By the end of 2020/21, the total live attendance and online views across both parts of the conference totalled 2,050.

Campaigns and media

The extraordinary pressures of the pandemic on disabled children and their families challenged Contact to advocate on an unprecedented level. Throughout the year our campaigns and media work saw us:

Plans for our campaigns and lobbying work quickly changed to focus on the issues that were most affecting families due to lockdown and the pandemic. And for the last half of the year

10

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

we turned our attention to vaccines as the families we support were desperate for information and priority access.

In November and December 2020, Contact worked with a small group of health and genetic condition charities to campaign for all unpaid carers to be included on vaccine priority lists. Our parent-led campaign resulted in the Joint Committee on Vaccine and Immunisation (JCVI) changing its guidance on 30 December to include unpaid carers in priority group six.

In February 2021 we carried out a survey about vaccines, to find out what families thought about vaccinating their children if one becomes available. Media work about Covid 19 vaccinations for parent carers and disabled children led to coverage on Channel 4 News, BBC News, ITV Tonight, the Guardian and over 100 local and regional newspapers.

We also continued our work as a key partner in the Disabled Children’s Partnership (DCP). During the year the DCP became a central point for charities to collaborate and campaign. DCP carried out two major surveys in which more than 7,000 families took part: the Left in Lockdown survey and the Back to School poll in the autumn. Extensive broadcast, print and online media enabled families’ experiences to be heard and Contact’s CEO acted as spokesperson on behalf of the DCP. Coverage included BBC Six and Ten O’clock News, Newsnight, Channel 5, Sky, The Sun, The Times, The Telegraph and the Daily Mail.

DCP is calling for a dedicated Covid recovery plan for disabled children, and asking the government how it will ensure that children and families do get the support they need. The survey results were used to influence Government, and our CEO as Chair maintained a high level of engagement with Ministers and officials at DHSC, NHSE and DfE throughout.

Support in the nations

Our teams in the regions, nations, By Your Side and London teams dealt with 3,726 enquiries or 1: 1 appointments.

In Wales our project to strengthen parent carer support groups made huge strides despite the intense pressure and new ways of working. The team’s improved digital skills led to new means of contact, to ensure that project targets were met and in many cases exceeded. The team ensured excellent information specific to the situation in Wales was disseminated on Contact’s website and through our bilingual all Wales e-bulletin to parents and parent support groups.

Online workshops and webinars were delivered across Wales reaching over 300 parents. And parent trainees were recruited for a four month training programme to upskill parent carers.

11

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

Our regroup sessions aimed at helping support group leaders share good practice, forge alliances and increase membership, were a huge success with 18 attendees reporting back that:

In Scotland we supported 1,126 families over the year, through our enquiries line, online workshops, information sessions, consultation events and e-bulletins for parent carers. We are grateful to the Scottish government in continuing to fund our work to engage families in policy development. In addition we reached 10,500 parents, professionals and support groups through our digital channels. We welcomed working with the Poverty and Equality Commission to hear directly from parent carers on the Scottish Government’s Tackling Child Poverty Delivery Plan. We have grown our By Your Side project supporting families with children in hospital. We worked with the Office of Rare Conditions and Family Fund to provide vital information to families attending hospital, supported by the Robertson Trust and other Trusts in Scotland.

In Northern Ireland our Family Support work in the Northern Health and Social Care Trust supported 89 new families and 70 existing families. We responded to 196 enquiries on financial issues and 217 enquiries on carers issues. In addition we carried out 113 family assessments and provided 182 listening ear calls. A grant from the Department of Health enabled us to support a further 368 families across the whole of the country.

We moved into the final year of our Me, Myself, I & Us project, funded by the Big Lottery Fund. The project provides events and activities for parents and siblings to enjoy and help them cope with the challenges of caring. They have proved really successful and this year we ran 23 events including Facebook challenges, online evening workshops and alternative Christmas activities. A total of 209 mums and siblings attended. In addition we responded to 128 one to one enquiries from parent carers on 142 different issues.

Delivering our 2020-2023 Strategy: Transforming Lives Together

Last year we set out a new 3 year strategy, Transforming Lives Together. In it we set out 5 aims:

  1. We will be the first charity for families to turn to when they find out their child has a disability

  2. We will double the number of families we support through our high quality information and advice service

  3. We will drive social change, raise more money and support more people – by helping families feel more connected to Contact

12

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

  1. Families will shape our work, so that they get the local help they need in the ways that work best for them

  2. We will develop a sustainable business model that ensures Contact is here for families with disabled children long into the future.

This is underpinned by two key drivers: digital transformation and co-production with families.

Despite the pressures of the pandemic we made good progress towards these goals in 202021. We revised our delivery plans at the outset of the year and deprioritised some plans under Aim 1 in order to retain capacity to respond to the pandemic. Otherwise, we made good progress against each goal. The key drivers underpinning the whole strategy, digital transformation and co-production, became crucial ways of working as we strived to respond to the changing needs of families, and in this way accelerated the delivery of the strategy.

As a result the digital delivery of our information, advice and support expanded significantly this year in line with the overall ambition of this strategy. This included launching a new website towards the end of the year. Supporter engagement and social media engagement were strong with a high level of referrals from our social media to advice services. This demonstrated the value of co-ordinated campaigns such as the vaccine campaign which successfully brought together campaigns, awareness raising and advice for families, enabling families to have their voices heard, as well as increasing vaccine take up.

At a regional and local level, our flexible family support model has continued to develop well under Aim 4, with high quality ratings for our freelance workforce and the opportunity to extend delivery particularly in North East England.

In terms of Aim 5, ensuring our people are adequately supported is a key element of our sustainability. We undertook a staff survey with Best Companies and found that, despite lockdown, staff were very positive about working at Contact. We were awarded a 2 star accreditation making Contact an outstanding place to work. We are delighted with the result which is testament to staff feeling valued and part of an organisation that cares about doing the right thing.

Additionally and in response to Black Lives Matter, Contact has set up a Race Equality Group. This group has full support and representation from the Board of Trustees and is Chaired by the CEO. Members include staff from all areas of Contact and parent carer representation. We are working through an action plan that improves representation and diversity throughout the organisation and our services.

Last year we made a significant decision to sell Contact’s office to enable us to release capital that will be invested to protect Contact’s future. And at the beginning of January we completed on the sale of our City Road building. Operationally, the financial result overall was strong this year, with progress made on income generating strategies. Business

13

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

development performed well against plan. Fledglings B2C performed well, although B2B income was significantly impacted by school closures during lockdowns. We launched the Contact lottery which is performing well, but was delayed in roll out.

When we embarked on this strategy, we pledged to measure the impact against 7 key indicators.

In year one, we exceeded or achieved target on the following 5 indicators:

In year one, we made progress but were behind target on the following 2 indicators:

Looking forward

As we move into year 2 of our Strategy we will take forward plans to progress each strategic aim, building on work completed in year 1. This includes further expansion of our digital capacity to enable us to test new approaches and become even more responsive to family needs. We will also build on the learning from the adaptation of services during Covid-19, to maintain a hybrid digital and face-to-face delivery model.

In light of the impact of the last year on families, we remain committed to working with partners via the Disabled Children’s Partnership to advocate for a dedicated and funded policy response from Government. We will also launch our Counting the Costs research and campaign to try and address the financial disadvantage experienced by many of our beneficiaries.

We will be piloting new service models to reach families early in their journey, by targeting diagnostic waiting lists in two areas of England. We will also use a test and learn approach to develop the content and format of our national information, advice and support service throughout the year.

We will build on our race equality plan, to progress equality, diversity and inclusion at Contact. And finally, we remain focused on developing a sustainable business model for the organisation so that we can deliver support for families with disabled children now, and in the future. This involves investing in income generating strategies including scaling up our investment in business development, Contact lottery and Individual Giving.

14

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

Financial Review

The total incoming resources increased by 51% this year to £7,388k (2019/20: £4,903k) and total expenditure increased by 16% to £5,786k (2019/20: £5,000k).

Unrestricted Funds

The Trustees continued with the planned sale of our City Road office building in January 2021 for £4.6m. This sale had been planned in order to enable investment in income generation and to allow security against future cashflow risk. This sale led to a realised gain on the value of the property, increasing our unrestricted funds by £1,287k. This gain is reflected in other unrestricted income.

This year the Trustees continue to place a priority on increasing unrestricted income which was £3,635k (excluding gain on sale of property) and made up 60% of income (2019/20: £3,461k making up 71%). This figure includes contract income of £2,632k which is spent on deliverables stipulated within the contracts. Voluntary unrestricted income of £478k has grown from the prior year (£429k) despite the cancellation of events such as the London Marathon. A number of Trusts and Foundations have generously supported us with unrestricted grants this year, in particular Pears Foundation and Esmée Fairbairn Foundation. The flexibility in the way they fund us is of particular value to us.

Restricted Funds

While most existing projects were able to continue during the pandemic our charitable activities grew in all areas. This growth was as a result of generous funding we received to support families with disabled children during this challenging year. We received £0.6m from Pears Foundation and DCMS to administer and distribute grants benefitting local support groups.

Reserves policy and performance

The Trustees have reserves in order to give financial security, to fund working capital and to enable the charity to cope with setbacks or take advantage of opportunities. The free reserves comprise general funds excluding the net book value of tangible fixed assets funded by unrestricted funds. (See note 17a). The target reserve levels represent the free reserves of the charity which are readily available to be spent on charitable activities. The policy is based on assessment of risk relating to individual income streams for programmes of work.

In 2021/22, Trustees decided to set the free reserves level between £0.8m and £1.0m. The level of reserves at the end of the year was £5.5m. These reserves have been significantly increased from the proceeds of the sale of the building. However, Trustees have

15

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

decided to designate some of these funds. Funds are designated towards the purchase of a smaller replacement property when our current lease expires in December 2023 (£2.5m); for income diversification including the Contact Lottery and Individual Giving to ensure the sustainability of the charity over the coming 4 years (£1m); and to mitigate against a working capital risk from projected deficits in the coming few years (£1m). These designations leave £0.9m in general funds.

designations leave £0.9m in general funds.
£m
Reserves at year end 5.5
Designated reserves for the following purposes:
Purchase of a smaller replacement property (2.5)
Income diversification (1)
Working capital risk (1)
Remaining free reserves 1

We anticipate reviewing the reserves policy annually.

Investments

CCLA were appointed as investment managers during the year. Following the sale of the building, £3m was transferred to CCLA’s Charities Ethical Investment Fund. This fund aims for long term return comprising of capital and distributions. It has a wide range of ethical restrictions, including avoiding tobacco companies, alcohol producers and companies with significant involvement in armaments, fossil fuel extraction, gambling and pornography. The fund is benchmarked against market comparators. The performance of these funds is monitored by the Business Affairs Committee.

Investments with a fair value of £2,982,673 are included in the balance sheet. Despite a loss on the fair value of £17,327 in the year, it is felt that the CCLA fund remains appropriate to meet the investment objective.

Going Concern

As a result of the sale of the building it is considered that there are no material uncertainties about the charity’s ability to continue as a going concern in the 12 months following the approval of these accounts.

Objects of the charity

  1. The Memorandum of Association incorporated in 1982 has the objects “to promote the education, welfare and benefit of the disabled, more specifically, but not limited to, caring for children and young people with any form of disability or special need.

16

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

To support parents and families who care for a disabled child or young person by: a) providing access to good quality advice and information, broad ranging appropriate support and contact with other families which will lead to positive outcomes;

b) influencing changes in policy and practice in order to substantially improve the quality of lives of parents and families and their children.

Structure, governance and management

  1. Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees at 31 March 2020 was 38.

  2. On 1 December 2004 Contact entered into a transfer of charitable undertakings with the Lady Hoare Trust which is a registered charity number 1067492 and a company limited by guarantee number 3482560. Following the merger a governance review commenced and new Standing Orders were adopted by the Trustees. These Standing Orders were reviewed by the Trustees in 2015.

  3. On 1 April 2018 Contact entered into a transfer of charitable undertakings with HemiHelp which was a registered charity (number 1085349) and a company limited by guarantee (number 4156922).

This charity was closed on 14 May 2019.

  1. On 4 January 2019 Contact entered into a transfer of charitable undertakings with Fledglings Family Services which is a registered charity (number 1112618) and a company limited by guarantee (number 4592971).

  2. With regard to the recruitment of new Trustees, the Standing Orders state that “The Board should ensure that the recruitment process is open to all sections of the community, and should consider open advertising and a range of other recruitment methods to attract a wide range of candidates. Candidates should be interviewed formally, and appointed on merit.” In line with this, two new Trustees were recruited via an open and competitive recruitment process during the year. Our Board Member Induction, Support and Development policy outlines a process to support new Trustees and ensure they are provided with sufficient information to enable them to fulfil their duties.

  3. Trustees are elected by the Members at the Annual General Meeting for a three year term. Trustees can be appointed during the year but must be elected at the subsequent Annual General Meeting. The Standing Orders set out a maximum of three consecutive terms for Trustees, however it is anticipated that the norm will be only two terms.

17

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

  1. As well as meeting regularly as a full Board, the Trustees have also established a number of committees and councils, each with their own Terms of Reference and each reporting back to the Board:

a) A Business Affairs Committee to take delegated responsibility for overseeing all financial and business aspects of Contact to ensure short and long term viability, and to report back to the Board accordingly.

b) A Governance Strategy and People Committee to take delegated responsibility for ensuring effective and efficient governance over Contact. This includes identifying and proposing new members to the Board and too oversee all people and administrative support activity that supports the work of Contact.

  1. The Trustees approve the overall strategy of the organisation and delegate the operational management, development and administration of the charity to the Chief Executive. The SMT are comprised of the Chief Executive, the Director of Resources, the Director of Family Support and the Director of Income Generation, Director of Participation and Regional Development, Director of Communications and Digital. The SMT is responsible for the day to day running of the organisation, in line with the agreed strategy, and makes recommendations to the Board of Trustees. All Trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 7 to the accounts.

  2. Although not part of the overall governance structure of the charity, we also have a Medical Advisory Panel (MAP). The MAP was established to support Contact in its provision of medical information to families of disabled children and professionals who work with them. The MAP assist in ensuring the accuracy and validity of medical information produced and provided via the website, directory, database, publications and enquiries. Contact also hosts, and works in partnership with, the National Network of Parent Carer Forums (NNPCF) to promote the strategic participation of parent carers in decision making.

  3. Staff salaries are benchmarked and increased by inflation on an annual basis.

Risk Management

The major risks facing Contact are reviewed every six months by the Board and more regularly by SMT a risk analysis is produced. The major risks identified in the financial year were as follows:

The Trustees review these risks on an on-going basis through the committees of the Board, and satisfy themselves that adequate systems and procedures are in place to manage the risks identified. Where appropriate, risks are covered by insurance. The following framework dictates how we mitigate the identified risks:

18

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

In assessing risk, the Trustees recognise that some areas of our work require the acceptance and management of risk if our key objectives are to be achieved. The Trustees believe the above approach is adequate in managing the risks of the organisation.

Statement of responsibilities of the Trustees

The Trustees (who are also directors of Contact for the purposes of company law) are responsible for preparing the report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the Trustees are aware: there is no relevant audit information of which the charitable company’s auditors are unaware; and the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.

19

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Public benefit focus on ensuring that our activities achieve our charitable aims

The Trustees review the organisation's objectives and activities each year in line with the implementation of our 2020-2023 Strategy. This report looks at what Contact has achieved and the outcomes of its work within the previous 12 months. The Trustees report the success of each key activity and the benefits they have brought to those groups of people the organisation is set up to help. The review also helps ensure the organisation's aims, objectives and activities remain focused on its stated purposes.

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives they have set.

All charitable activities of Contact focus on the support of parents and families who care for a disabled child and are undertaken to further the charitable purposes for the public benefit. The main activities and the beneficiaries of our services are described below in relation to our organisational goals.

UK Bribery Act 2010

Contact commits to a policy of zero-tolerance of bribery in any form. The Board of Trustees and the Senior Management Team commit to and oversee the implementation of a policy of zero-tolerance, recognising that bribery is contrary to fundamental values of integrity, transparency and accountability and undermines organisational effectiveness. Bribery risk assessment forms part of Contact's overall and ongoing risk management process.

Fundraising review

The majority of Contact’s fundraising is conducted by paid Contact staff. Contact is registered with the Fundraising Regulator. In 2020/21 a third party, CFP Lottery and Raffles ltd was commissioned to support the launch and recruitment of players to the new Contact Lottery. Contact’s fundraising team and CFP Lottery and Raffles ltd comply with fundraising and Gambling Commission regulations and the Code of Fundraising Practice set by the Fundraising Regulator. Contact’s society lottery is registered with Hackney Council under registration number 105602.No areas of non-compliance have been identified. There were no complaints received on fundraising activities in 2020/21.

20

Contact a Family (trading as Contact)

Trustees’ annual report

For the year ended 31 March 2021

Charity Governance Code

Trustees are continually reviewing the principles of the Charity Governance Code and applying these principles.

Strategic Report

This year was the first year of our three-year strategy which aims to increase the impact of our work, reach more families earlier in their journey, and improve the financial position of the organisation. Our strategy supports our long-standing vision, ‘that families with disabled children feel valued and are strong, confident and able to make the decisions that are right for them’.

Details of our new 2020-2023 strategy are included above.

Further Information

The Trustees warmly thank all our donors, volunteers and advisers for their valuable help during the year. We also thank our staff for the commitment and skills that they bring to all the varied tasks inherent in running Contact.

Auditor

Sayer Vincent LLP were re-appointed as the charitable company's auditors during the year and have expressed their willingness to continue in that capacity.

BY ORDER OF THE BOARD

Chris Carr Chairman Contact 209-211 City Road London EC1V 1JN

Date: 14 September 2021

21

Independent auditor’s report

To the members of

Contact a Family (trading as Contact)

Opinion

We have audited the financial statements of Contact a Family (trading as Contact, the ‘charitable company’) for the year ended 31 March 2021 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Contact a Family’s (trading as Contact) ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

22

Independent auditor’s report

To the members of

Contact a Family (trading as Contact)

Other Information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 (as amended) require us to report to you if, in our opinion:

23

Independent auditor’s report

To the members of

Contact a Family (trading as Contact)

in preparing the trustees’ annual report and from the requirement to prepare a strategic report.

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with regulations made under those Acts.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

24

Independent auditor’s report

To the members of

Contact a Family (trading as Contact)

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report.

25

Independent auditor’s report

To the members of

Contact a Family (trading as Contact)

Use of our report

This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Judith Miller (Senior statutory auditor) 13 October 2021 for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL

Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006

26

Contact a Family (trading as Contact)

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2021

Unrestricted
Note
£
Income from:
2
478,384
4
1,109,363
358,825
1,584,485
10,435
73,920
19,569
Other income- gain on Sale of City Road
1,286,617
4,921,598
410,841
1,134,586
257,822
1,484,370
52,074
Total expenditure
5
3,339,693
13
(17,327)
6
1,564,578
590,996
12
-
2,155,574
Reconciliation of funds:
3,385,292
18a
5,540,866
Helping families take action for others
Charitable activities
Bringing families together
Helping families take action for others
Bringing families together
Donations and legacies
Charitable activities
Supporting families – central
Supporting families locally
Supporting families – central
Supporting families locally
Property income
Raising funds
Investments
Total income
Expenditure on:
Net movement in funds
Total funds brought forward
Net income/(expenditure) for the year
Total funds carried forward
Net gains on revaluations
Transfers between funds
Net gains / (losses) on investments
Net income / (expenditure) before net
gains / (losses) on investments
1,581,905
Unrestricted
Note
£
Income from:
2
478,384
4
1,109,363
358,825
1,584,485
10,435
73,920
19,569
Other income- gain on Sale of City Road
1,286,617
4,921,598
410,841
1,134,586
257,822
1,484,370
52,074
Total expenditure
5
3,339,693
13
(17,327)
6
1,564,578
590,996
12
-
2,155,574
Reconciliation of funds:
3,385,292
18a
5,540,866
Helping families take action for others
Charitable activities
Bringing families together
Helping families take action for others
Bringing families together
Donations and legacies
Charitable activities
Supporting families – central
Supporting families locally
Supporting families – central
Supporting families locally
Property income
Raising funds
Investments
Total income
Expenditure on:
Net movement in funds
Total funds brought forward
Net income/(expenditure) for the year
Total funds carried forward
Net gains on revaluations
Transfers between funds
Net gains / (losses) on investments
Net income / (expenditure) before net
gains / (losses) on investments
1,581,905
Restricted
£
29,019
316,853
1,119,959
967,153
33,848
-
-
-
2021
Total
£
507,403
1,426,216
1,478,784
2,551,638
44,283
73,920
19,569
1,286,617
Unrestricted
£
428,708
815,861
437,239
1,636,102
4,674
137,260
1,578
-
Restricted
£
23,432
221,953
884,631
245,452
65,833
-
-
-
2020
Total
£
452,140
1,037,814
1,321,870
1,881,554
70,507
137,260
1,578
-
4,921,598 2,466,832 7,388,430 3,461,422 1,441,301 4,902,723
410,841
1,134,586
257,822
1,484,370
52,074
-
315,416
1,072,079
984,587
73,802
410,841
1,450,002
1,329,901
2,468,957
125,876
388,358
898,204
444,501
1,643,834
140,765
-
267,103
909,064
281,956
25,837
388,358
1,165,307
1,353,565
1,925,790
166,602
3,339,693 2,445,884 5,785,577 3,515,662 1,483,960 4,999,622
(17,327)
1,581,905
-
20,948
(17,327)
1,602,853
-
(54,240)
-
(42,659)
-
(96,899)
1,564,578
590,996
-
20,948
(590,996)
-
1,585,526
-
-
(54,240)
328,793
109,586
(42,659)
(328,793)
-
(96,899)
-
109,586
2,155,574
3,385,292
(570,048)
1,105,405
1,585,526
4,490,697
384,139
3,001,153
(371,452)
1,476,857
12,687
4,478,010
5,540,866 535,357 6,076,223 3,385,292 1,105,405 4,490,697

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 18a to the financial statements.

27

Contact a Family (trading as Contact)

Company no. 01633333

Balance sheet

As at 31 March 2021

Note
Fixed assets:
11
12
13
Current assets:
14
Liabilities:
15
18a
Total unrestricted funds
General funds
Total charity funds
Total net assets
Asset revaluation
Designated Fund
Cash at bank and in hand
Tangible assets
Listed investments
Investment properties
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets
Restricted income funds
Unrestricted income funds:
Stock
Debtors
£
96,942
524,381
3,277,976
2021
£
126
-
2,982,673
£
64,900
632,510
1,365,504
2020
£
631,381
2,627,898
-
2,982,799
3,093,424
3,259,279
1,231,418
3,899,299
805,875
2,062,914
831,496
4,681,442
859,424
-
83,316
1,579,151
1,722,825
6,076,223 4,490,697
535,357
5,540,866
1,105,405
3,385,292
6,076,223 4,490,697

Approved by the trustees on 14th Septemeber 2021 and signed on their behalf by

Chris Carr Chair

Kelly Evans Treasurer

28

Contact a Family (trading as Contact)

Statement of cash flows

For the year ended 31 March 2021

Note
£
£
19
4,818,983
93,489
(3,000,000)
(2,906,511)
1,912,472
1,365,504
3,277,976
Net cash provided by investing activities
Net cash used in operating activities
Purchase of investments
Cash flows from investing activities:
Dividends, interest and rents from investments
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year
Cash flows from operating activities
2021
Note
£
£
19
4,818,983
93,489
(3,000,000)
(2,906,511)
1,912,472
1,365,504
3,277,976
Net cash provided by investing activities
Net cash used in operating activities
Purchase of investments
Cash flows from investing activities:
Dividends, interest and rents from investments
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year
Cash flows from operating activities
2021
Note
£
£
19
4,818,983
93,489
(3,000,000)
(2,906,511)
1,912,472
1,365,504
3,277,976
Net cash provided by investing activities
Net cash used in operating activities
Purchase of investments
Cash flows from investing activities:
Dividends, interest and rents from investments
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year
Cash flows from operating activities
2021
£
£
(133,384)
138,838
-
138,838
5,454
1,360,050
1,365,504
2020
£
£
(133,384)
138,838
-
138,838
5,454
1,360,050
1,365,504
2020
1,912,472
1,365,504
5,454
1,360,050
3,277,976 1,365,504

29

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

a) Statutory information

The registered office address is 209-211 City Road, London, EC1V 1JN.

b) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below.

c) Public benefit entity

The charitable company meets the definition of a public benefit entity under FRS 102.

d) Going concern

The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.

There are no significant uncertainties around future funding which the Trustees believe will impact on the organisation continuing as a going concern.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.

30

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

Rental income is recognised in the financial statements in the period it relates to.

Lottery income is received and recognised weekly from a third party. The amount recognised is the player payment less prizes paid. Service charges include a player set up fee and a management fee calculated on income which is recognised in expenditure as it is incurred.

Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.

On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

g) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

h) Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

i) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

31

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

1 Accounting policies (continued)

j) Allocation of support costs

Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.

Governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on staff time, of the amount attributable to each activity

k) Operating leases

Rental charges are charged on a straight line basis over the term of the lease.

l) Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £1,000. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use. Major components are treated as a separate asset where they have significantly different patterns of consumption of economic benefits and are depreciated separately over its useful life.

Where fixed assets have been revalued, any excess between the revalued amount and the historic cost of the asset will be shown as a revaluation reserve in the balance sheet.

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

m) Listed investments

Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. Any change in fair value will be recognised in the statement of financial activities. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading "Net gains/(losses) on investments" in the statement of financial activities. The charity does not acquire put options, derivatives or other complex financial instruments.

n) Investment assets

Investment properties are measured in the balance sheet at fair value. Investment properties are not depreciated. Any change in fair value is recognised in the statement of financial activities. The valuation method used to determine fair value will be stated in the notes to the accounts.

o) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

p) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. Cash balances exclude any funds held on behalf of service users.

32

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

1 Accounting policies (continued)

q) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

r) Pensions

The charity operates a stakeholder auto-enrolment workplace pension scheme and matches employee pension contributions up to a maximum of 5% of their salaries. The costs to the charity are recognised as they are incurred.

2a Income from donations and legacies (current year)

Income from donations and legacies (current year)
Legacies
Special Events
Corporate
Major Donors
Gifts
Donations from acquisitions
Charitable Trusts
Unrestricted
£
144,147
-
241,637
56,129
18,784
-
17,688
£
4,751
500
-
-
20,250
-
3,518
Restricted
2021
Total
£
148,898
500
241,637
56,129
39,034
-
21,206
478,385 29,019 507,404

2b Income from donations and legacies (prior year)

Income from donations and legacies (prior year)
Special Events
Corporate
Gifts
Charitable Trusts
Major Donors
Unrestricted
£
132,404
192,735
32,983
9,916
60,670
£
4,128
-
-
3,000
16,304
Restricted
2020
Total
£
136,532
192,735
32,983
12,916
76,974
428,708 23,432 452,140

33

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

3a Income from government grants (current year)

London Borough of Lewisham
London Borough of Wandsworth
London Borough of Ealing
Department for Education
Scottish Government
Other government bodies
Total
Northern Ireland Executive
Unrestricted
£
-
-
-
-
-
23,273
£
639,164
95,746
29,159
49,100
12,349
4,000
6,589
Restricted
2021
Total
£
639,164
95,746
29,159
49,100
12,349
4,000
29,862
23,273 836,107 859,380

3b Income from government grants (prior year)

Total
London Borough of Lewisham
Northern Ireland Executive
Other government bodies
Department for Education
Scottish Government
Unrestricted
£
-
-
-
-
-
£
430,136
81,000
25,327
37,839
20,833
Restricted
2020
Total
£
430,136
81,000
25,327
37,839
20,833
- 595,135 595,135

34

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

4a
Restricted:
Government grants (note 3)
National Lottery Community Fund (NLCF)
Charitable trusts
Major Donors
Other
Total restricted incoming resources from charitable activities
Unrestricted:
Contractual income
- SEN and Disability Reforms support
- London Borough of Wandsworth
- Northern Ireland Health Board
Pears DCMS Grants
Government grants
National Lottery Community Fund (NLCF)
Business Development
Trading Income
Publication income
Other income
Total unrestricted incoming resources from charitable activities
Total incoming resources from charitable activities
Incoming resources from charitable activities (current year)
Supporting families
– central
information, advice
and support
£
8,000
48,859
185,994
74,000
-
Supporting
families locally
£
515,957
298,134
270,197
35,671
-
Bringing families
together
£
302,219
-
639,722
-
25,212
Helping
families
take action
for others
£
9,931
-
23,917
-
-
2021
Total
£
836,107
346,993
1,119,830
109,671
25,212
316,853 1,119,959 967,153 33,848 2,437,813
796,810
-
-
16,273
54,824
-
241,431
-
25
-
-
24,739
226,238
-
-
107,848
-
-
-
1,584,485
-
-
-
-
-
-
-
-
-
-
7,000
-
-
-
3,435
-
2,381,295
-
24,739
226,238
23,273
54,824
107,848
241,431
3,435
25
1,109,363 358,825 1,584,485 10,435 3,063,108
1,426,216 1,478,784 2,551,638 44,283 5,500,921

35

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

Incoming resources from charitable activities (prior year)
Restricted:
Government grants (note 3)
National Lottery Community Fund (NLCF)
Charitable trusts
Major Donors
Other
Total restricted incoming resources from charitable activities
Unrestricted:
Contractual income
- SEN and Disability Reforms support
- London Borough of Lambeth
- London Borough of Southwark
- London Borough of Wandsworth
- Northern Ireland Health Board
National Lottery Community Fund (NLCF)
Business Development
Trading Income
Other Income
Total unrestricted incoming resources from charitable activities
Total incoming resources from charitable activities
Supporting families
– central
information, advice
and support
£
8,000
-
100,787
78,894
34,273
Supporting
families locally
£
320,957
316,172
184,285
47,790
15,426
Bringing families
together
£
245,344
-
750
(642)
-
Helping
families take
action for
others
£
20,833
-
45,000
-
-
2020
Total
£
595,134
316,172
330,822
126,042
49,699
221,954 884,630 245,452 65,833 1,417,869
671,362
-
-
-
-
-
-
144,499
-
157,485
503
93,750
226,237
24,739
37,235
54,775
-
1,470,447
-
-
-
-
-
-
-
8,170
4,064
-
-
-
-
-
-
-
610
2,303,358
503
93,750
226,237
24,739
37,235
54,775
144,499
8,780
815,861 594,724 1,478,617 4,674 2,893,876
1,037,815 1,479,354 1,724,069 70,507 4,311,745

36

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

5a Analysis of expenditure (current year)

Direct costs
Support costs
HR
Finance
IT
Monitoring and Evaluation
Management
Governance costs
Total expenditure 2021
Cost of
raising funds
£
410,841
-
-
-
-
-
410,841
-
410,841
Charitable activities Charitable activities Governance
costs
2021 Total
£
£
57,509
4,994,179
-
54,763
-
233,102
-
138,785
-
96,177
-
268,571
57,509
5,785,577
(57,509)
-
-
5,785,577
Supporting families
– central
information, advice
and support
£
1,215,550
14,708
62,607
37,275
32,283
72,133
Supporting
families
locally
£
1,106,563
13,390
56,993
33,933
39,296
65,665
Bringing families
together
£
2,095,791
25,359
107,943
64,267
24,598
124,368
Helping
families take
action for
others
£
107,925
1,306
5,559
3,310
-
6,405
1,434,556
15,446
1,315,840
14,061
2,442,326
26,631
124,505
1,371
1,450,002 1,329,901 2,468,957 125,876

Throughout the year, 67 organisations received full or partial grants totalling £598,539.75. These are within direct costs above.

37

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

5b Analysis of expenditure (prior year)

Direct costs
Support costs
HR
Finance
IT
Monitoring and Evaluation
Management
Governance costs
Total expenditure 2020
Cost of
raising funds
£
388,358
-
-
-
-
-
Charitable activities Charitable activities Governance
costs
2020
Total
£
£
43,888
4,150,271
-
56,585
-
247,948
-
102,102
-
93,986
1,174
348,730
45,062
4,999,622
(45,062)
-
-
4,999,622
Supporting
families – central
information,
advice and
support
£
938,409
14,282
62,581
25,770
25,155
87,722
Supporting
families
locally
£
1,090,355
15,433
67,624
27,847
44,289
94,790
Bringing families
together
£
1,552,108
24,783
108,596
44,719
24,542
152,223
Helping
families take
action for
others
£
137,153
2,087
9,147
3,766
-
12,821
388,358
-
1,153,919
11,388
1,340,338
13,227
1,906,971
18,819
164,974
1,628
388,358 1,165,307 1,353,565 1,925,790 166,602

38

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

This is stated after charging:

This is stated after charging:
2021 2020
£ £
Depreciation 11,303 26,151
Operating lease rentals:
Property 14,247 50,994
Other 138,223 128,361
Auditor's remuneration (excluding VAT):
Audit 16,025 11,345

Staff costs were as follows:

Staff costs were as follows:
Employer’s contribution to defined contribution pension schemes
Social security costs
Salaries and wages
2021
£
2,484,712
239,121
80,184
2020
£
2,352,487
218,206
73,302
2,804,017 2,643,995

The following number of employees received employee benefits (excluding employer pension costs) during the year between:

2021 2020
No. No.
£60,000 - £69,999 1 -
£70,000 - £79,999 - -
£80,000 - £89,999 - -
£90,000 - £99,999 1 1
> £100,000 - -

The total employee benefits including pension contributions of the key management personnel were £394,687 (2020: £289,951). Redundancy Costs were £0 (2020: £48,627).

The charity trustees were not paid or received any other benefits from employment with the charity in the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).

Trustees' expenses represents the cost of travel and subsistence totalling £12.13 (2020: £960.76) incurred by two (2020: three) members relating to attendance at meetings of the trustees.

39

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

8 Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

Supporting Families Locally
Bringing Families Together
Governance
Raising funds
Supporting Families - Central
Support
Policy and Communications
2021
No.
10
35
15
6
13
6
2
2020
No.
9
39
16
6
13
5
2
87 90

9 Related party transactions

Contact received donations totalling £1,000 (2020: £1,000) from one trustee (2020: one). The trustees receive no benefit from donations made to the charity. There are no other related party transactions to disclose for 2021 (2020: none).

10 Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

11 Tangible fixed assets

Tangible fixed assets
Additions in year
Charge for the year
At the start of the year
At the end of the year
At the start of the year
Disposals in year
At the end of the year
Cost or valuation
At the start of the year
Disposals in year
Depreciation
Net book value
At the end of the year
Listed
Investments
£
-
2,982,673
-

Freehold land
and buildings
£
763,409
-
(763,409)

Fixtures,
fittings and
equipment,
software
development
£
77,785
-
(2,652)




Total
£
841,194
2,982,673
(766,061)
2,982,673 - 75,133 3,057,806
-
-
-
133,602
9,855
(143,457)
76,211
1,448
(2,652)
209,813
11,303
(146,109)
- - 75,007 75,007
2,982,673 - 126 2,982,799
- 629,807 1,574 631,381

Land with a value of £0 (2020: £822,000) is included within freehold property and not depreciated.

With the exception of investment assets, all of the above assets are used for charitable purposes. The transfer to investment assets is due to the rental of two floors of the 209-211 City Road premises.

On 18 June 2001 the charity exercised its option to purchase its premises at 209-211 City Road for a price of £1,635,000. This purchase was funded by, amongst others, the National Lottery Community Fund, and with a bank loan from Unity Trust Bank. The bank loan was paid in full as at May 2011. Only the National Lottery Community Fund held a charge over the property, and this charge on the building was released in July 2020. The Property was sold in January 2021.

40

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

Investment properties
Revaluation during the year
Fair value at the start of the year
Fair value at the end of the year
Transfer from tangible fixed assets
Disposals
2021
£
2,627,898
-
(2,627,898)
-
2020
£
2,192,630
325,682
-
109,586
- 2,627,898

The investment properties represent the element of the City Road premises previously let out commercially. The building was sold in January 2021 and the disposal is reflected within these accounts.

13
Listed investments
Fair value at the start of the year
Additions at cost
Net gain / (loss) on change in fair value
Fair value at the end of the year
Investments comprise:
UK Common investment funds
Cash held by investment broker pending reinvestment
2021
£
-
3,000,000
(17,327)
2020
£
-
-
-
2,982,673
-
-
-
2,982,673 -
2021
£
2,982,673
2020
£
-
2,982,673 -

Following the disposal of the City Road property, cash from the sale was transferred into investments.

14 Debtors

Debtors
Other debtors
Trade debtors
Accruals
Prepayments
Deferred income
Trade creditors
Taxation and social security
Other creditors
Creditors: amounts falling due within one year
2021
£
302,336
147,511
74,535
2020
£
542,678
25,590
64,243
524,382 632,511
2021
£
180,227
138,558
22,487
120,353
344,250
2020
£
172,590
182,828
20,670
149,112
306,296
805,875 831,496

15 Creditors: amounts falling due within one year

41

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

16
Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
17a
17b
Investment properties
Net assets at the end of the year
Tangible fixed assets
Analysis of net assets between funds (current year)
Listed investments
Net current assets
Tangible fixed assets
Net current assets
Net assets at the end of the year
Analysis of net assets between funds (prior year)
Deferred income
General
unrestricted
£
126
2,982,673
2,558,067
2021
£
306,296
(306,296)
344,250
2020
£
264,774
(264,774)
306,296
344,250 306,296

Restricted
£
-
-
535,357
Total funds
£
126
2,982,673
3,093,424
5,540,866 535,357 6,076,223
General
unrestricted
£
40,384
2,627,898
717,010

Restricted
£
590,997
-
514,408
Total funds
£
631,381
2,627,898
1,231,418
3,385,292 1,105,405 4,490,697

42

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

18a Movements in funds (current year)

Wellbeing
Fledglings
Hemihelp
Brighter Beginnings
Wales Family Events
Rare Conditions
COVID RESPONSE
Listening Ear
Pears/ DCMS Grants
-Strengthening support networks (Wales)
Other national funds
Policy
Designated Fund
General funds
- Ealing NLCF
Core funding for Scotland
Supporting families in Ealing
Core funding for Northern Ireland
Aiming High For Disabled Children
Supporting families in Lewisham
National Lottery Community Fund (NLCF)
- Me, myself, I and us (N.I)
Early Years
- Building Purchase Grant
Other Donors
Other funds
Other London funds
Total funds
Other building purchase funds
Other funds Digital
Other funds Policy
Scotland
Other regional funds
Total unrestricted funds
Revaluation
Bridge House Estates
Hospitals and Hospices
Other grant funds
Total restricted funds
Early years SEN and disabilities
Welfare rights helpline
- Capital grant (Building purchase)
Restricted funds:
At the start of
the year
£
55,849
670
211
41
23,621
-
6,960
89,206
38,773
15,001
39,460
-
-
-
-
-
385,521
20,679
80,635
-
96,380
39,453
1,707
5,211
28
5,153
-
-
39,985
30,000
21,766
109,095

Income and
gains
£
327,431
81,000
29,159
50,260
15,901
9,996
39,148
5,828
74,925
164,423
84,409
8,162
38,456
355,565
79,880
639,722
-
53,261
116,463
91,182
-
98,945
-
-
-
-
32,867
20,418
13,431
25,000
11,000
-

Expenditure and
losses
£
(323,099)
(81,670)
(24,152)
(50,301)
(39,522)
(5,547)
(46,108)
(46,205)
(62,128)
(175,123)
(28,799)
(2,721)
(30,415)
(350,455)
(17,858)
(639,722)
-
(73,940)
(138,810)
(77,819)
-
(52,632)
(1,702)
(5,211)
-
(5,153)
(19,495)
(18,683)
(53,416)
(42,432)
(32,766)
-

Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(385,521)
-
-
-
(96,380)
-
-
-
-
-
-
-
-
-
-
(109,095)
At the end of
the year
£
60,181
-
5,218
-
-
4,449
-
48,829
51,570
4,301
95,070
5,441
8,041
5,110
62,022
-
-
-
58,288
13,363
-
85,766
5
-
28
-
13,372
1,735
-
12,568
-
-
1,105,405 2,466,832 (2,445,884) (590,996) 535,357
1,722,825
83,316
1,579,151
-
-
4,921,598
-
-
(3,357,020)
(1,722,825)
4,598,126
(2,284,305)
-
4,681,442
859,424
3,385,292 4,921,598 (3,357,020) 590,996 5,540,866
4,490,697 7,388,430 (5,802,904) - 6,076,223

Purpose of Designated Funds

ose of Designated Funds
Property Fund
Income diversification
Working capital risk
Obligations to fulfill charitable objects from profit on unrestricted contracts
£
2,500,000
1,000,000
1,000,000
181,442
4,681,442

Transfer between funds

The transfers from restricted to unrestricted funds represent the grants in 2001 for the purchase of the property. Donors have been contacted and will not be recouping grants.

43

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

18b Movement in funds (prior year)

Facilitation of Lambeth PCF
Brighter Beginnings
Rare Conditions
Wellbeing (NW)
Total restricted funds
Designated Fund
General funds
Core funding for Scotland
Wales family events
Restricted funds:
Other funds Policy
Other funds Digital
Total unrestricted funds
- Building Purchase Grant
Total funds
Other national funds
Other Donors
Core funding for Northern Ireland
Other London funds
- Midlands Supporting Change
- Together With Families
Early Years
Financial Hardship (N.E)
- North West-Improving Life Changes
- Helpline-welfare rights
Early years SEN and disabilities
Supporting families in Ealing
Early years parent engagement
National Lottery Community Fund (NLCF)
- Capital grant (Building purchase)
Hospitals and Hospices
Bridge House Estates
Other funds
- Me, myself, I and us (N.I)
- Lewisham NLCF
- Ealing NLCF
Fledglings
Hemihelp
Welfare rights helpline
- North East-Keeping Families Informed
Revaluation reserves
Scotland
Other grant funds
Aiming High For Disabled Children
Other building purchase funds
Other regional funds
Supporting families in Lewisham
At the start of
the year
£
1,283
76,199
-
4,003
530
5,697
13,979
13,664
-
-
8,543
141,368
4,381
2,413
-
600,000
41,222
-
11,155
48,835
14,486
-
14,010
35,614
150,000
4,829
67,552
8,336
11,326
(1,062)
6,940
-
-
-
21,765
169,789

Income and
gains
£
750
261,606
82,799
8,185
23,327
39,348
37,431
40,000
44,894
29,648
24,439
23,432
92,521
177,791
-
-
-
-
-
111,643
-
-
17,078
187,451
-
111,987
-
3,713
7,307
4,919
7,200
-
65,833
30,000
8,000
-

Expenditure and
losses
£
(2,033)
(281,956)
(82,129)
(12,188)
(23,646)
(45,004)
(27,789)
(14,204)
(44,894)
(29,648)
(26,022)
(75,594)
(58,129)
(165,203)
-
-
(41,222)
-
(11,155)
(139,799)
(14,486)
-
(31,088)
(142,430)
-
(77,363)
(65,845)
(12,049)
(13,422)
(3,829)
(8,987)
-
(25,848)
-
(7,999)
-

Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(214,479)
-
-
-
-
-
-
-
-
(53,620)
-
-
-
-
-
-
-
-
-
-
(60,694)
At the end of
the year
£
-
55,849
670
-
211
41
23,621
39,460
-
-
6,960
89,206
38,773
15,001
-
385,521
-
-
-
20,679
-
-
-
80,635
96,380
39,453
1,707
-
5,211
28
5,153
-
39,985
30,000
21,766
109,095
1,476,857 1,441,302 (1,483,961) (328,793) 1,105,405
1,613,239
99,260
1,288,654
109,586
-
3,461,422
-
-
(3,515,662)
-
(15,944)
344,737
1,722,825
83,316
1,579,151
3,001,153
4,478,010
3,571,008
5,012,310
(3,515,662)
(4,999,623)
328,793
-
3,385,292
4,490,697

44

Contact a Family (trading as Contact)

Notes to the financial statements

For the year ended 31 March 2021

Net income / (expenditure) for the reporting period
(as per the statement of financial activities)
Depreciation charges
Dividends, interest and rent from investments
Income on disposal of Fixed Assets
(Increase)/decrease in stocks
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided by / (used in) operating activities
Net gains on revaluations
2021
£
1,602,853
11,303
(93,489)
-
3,247,850
(32,042)
108,129
(25,621)
2020
£
12,687
26,151
(138,838)
(109,586)
-
(32,552)
(34,208)
142,962
4,818,983 (133,384)

20 Operating lease commitments payable as a lessee

The charity's total future minimum lease payments under non-cancellable operating leases are as follows for each of the following periods

Operating lease commitments payable as a lessee
The charity's total future minimum lease payments under
following periods
non-cancellable operating leases non-cancellable operating leases are as follows for each of the are as follows for each of the
Less than one year
One to five years
2021
2020
£
£
27,000
12,525
157,500
-
Property
2021
2020
£
£
103,620
114,952
207,240
202,735
Equipment
184,500 12,525 310,860 317,687

21 Operating lease commitments receivable as a lessor

Amounts receivable under non-cancellable operating leases are as follows for each of the following periods:

Less than one year 2021
2020
£
£
2,400
40,617
Property
2021
2020
£
£
2,400
40,617
Property
2,400 40,617

22 Legal status of the charity The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.

45