| ~Pa e | |||
|---|---|---|---|
| Report ofthe Trustees | 2and3 | ||
| Independent Examiner's |
Report | ||
| Statement offinancial | activities | ||
| Balance Sheet | |||
| Notes to the flnanclal | statements | 7to 10 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Note | Fundsf | Funds E |
Fundsf | Funds 6 |
||
| Income | ||||||
| Investment income |
43,977 | 43,977 | 61,845 | |||
| Total income | 43,977 | 43,977 | 61,845 | |||
| Expenditure | ||||||
| Raising funds | ||||||
| Investment management |
costs | (4,204) | (4,204) | (5,469) | ||
| Charitable activities |
||||||
| Donations | (41,500) | (41,500) | (45,600) | |||
| Grants paid | (6,000) | (6,000) | (6,000) | |||
| Other costs | (4,989) | (4,989) | (6,440) | |||
| Total expenditure | (56,693) | (56,693) | (63,509) | |||
| Property revaluation |
46,000 | |||||
| Net gains/(losses) on investments |
||||||
| Realised (losses)/gains | 2 | 7,827 | 7,827 | (175) | ||
| Unrealised (losses)/gains |
6n | 236,095 | 236,095 | (224,341) | ||
| Net movement in funds |
231,206 | 231,206 | (180,180) | |||
| Reconciliation offunds:- |
||||||
| Funds brought forward |
1,025,321 | 650,000 | 1,675,321 | 1,855,501 | ||
| Total funds carried forward | 10 | 1,256,527 | 650,000 | 1,906,527 | 1,675,321 |
| Page 6 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| THE NORMAN | TAYLOR EDUCATI | N | ND | AID FOR | E DERLY TRUST | ||||
| RE | ISTERED CHARITY | NUMBER' 284859 | |||||||
| BALANCE SHEET AT | P I |
021 | |||||||
| 2021 | 2020 | ||||||||
| ~No | E | F | 8 | 8 | |||||
| Fixed assets | |||||||||
| Tangible fixed assets |
650,000 | 650,000 | |||||||
| Investments | 1,254,072 | 1,006,661 | |||||||
| Total fixed assets | 1,904,072 | 1,656,661 | |||||||
| Current assets | |||||||||
| Debtors | 50,193 | 48,603 | |||||||
| Bank and cash | 19,102 | 38,871 | |||||||
| Total current assets | 69,295 | 87,474 | |||||||
| Liabilities | |||||||||
| Creditors: amounts | falling due | ||||||||
| within one year | 9 | 66,840 | 68,814 | ||||||
| Net current assets | 2455 | 18,660 | |||||||
| Total assets less | current liabilities | 1,906,527 | 1,675,321 | ||||||
| The funds ofthe charity: | |||||||||
| Unrestricted funds |
10 | 1,256,527 | 1,025,321 | ||||||
| Restricted funds | 10 | 650,000 | 650,000 | ||||||
| 1,906,527 | 1,675,321 |
| Profit/(Losses) | on sale | of investments | |
|---|---|---|---|
| 3. | DONATIONS | ||
| Institutions | |||
| David Taylor | Housing | Trust |
| 2021 | 2020 |
|---|---|
| 9 | 9 |
| 2021 | 2020 |
| 6 |
| GRANTS PA | YA | BLE | |||||
|---|---|---|---|---|---|---|---|
| 2021f | 2020f | ||||||
| Individuals | |||||||
| Educational | |||||||
| The educational | grants | are made to individuals | in accordance | with | the objectives ofthe Charity. | ||
| OTHER COSTS | |||||||
| 2021 | 2020 | ||||||
| 9 | 6 | ||||||
| Governance | costs | ||||||
| Legal and administration | costs | 2,709 | 2,646 | ||||
| Professional | valuation | fees | 1,484 | ||||
| Accountancy | fees | 2,280 | 2,280 | ||||
| Bank charges | 30 | ||||||
| 4,989 | 6,440 |
| TANGIBLE FIXEDASSETS | ||
|---|---|---|
| Freehold | land | |
| and buildings | ||
| Valuation | 6 | |
| At 6th April 2020 | 650,000 | |
| Re-valuation | ||
| At 5th April 2021 | 650,000 | |
| Depreciation | ||
| At 6th April 2020 and 5th April 2021 | ||
| Net book amount | ||
| At 5th April 2021 | ||
| At 5th April 2020 |
| Trustees have reviewed the current mark the fair value as at 5 April 2021. |
Trustees have reviewed the current mark the fair value as at 5 April 2021. |
Trustees have reviewed the current mark the fair value as at 5 April 2021. |
et and condition | ofthe property and |
consider the v | aluation to b |
|---|---|---|---|---|---|---|
| FIXED ASSET INVESTMENTS | ||||||
| All used | for charitable purposes | Brewer & | St.James | Total | Total | |
| Dolphin | Wealth | 2021 | 2020 | |||
| 6 | 6 | 6 | 6 | |||
| Valuation | at 6th April 2020 | 425,633 | 581,028 | 1,006,661 | 1,246,564 | |
| Additions | at cost | 120,894 | 120,894 | 87,663 | ||
| Disposals | at market | value | (109,578) | (109,578) | (103,225) | |
| Unrealised | gains/(losses) | 157,830 | 78,265 | 236,095 | (224,341) | |
| Valuation | at 5th April 2021 | |||||
| Historical | cost at 5th April 2021 | |||||
| DEBTORS | ||||||
| Amounts | falling due within one year | |||||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Accrued investment | income | 8,960 | 8,570 | |||
| David Taylor Housing | Trust | 41,233 | 40,033 | |||
| 50,193 | 48,603 | |||||
| CREDITORS | ||||||
| Amounts | falling due within one year | |||||
| 2021 6 |
2020f | |||||
| Accrued expenses | 4,040 | 6,014 | ||||
| David Taylor Housing | Trust | 62,800 | 62,800 | |||
| 66,840 | 68,814 |
| At | At | ||||||
|---|---|---|---|---|---|---|---|
| 6th April | Gains/ | 5th April | |||||
| 2020 | Income | Expenditure | Transfer | (losses) | 2021 | ||
| Unrestricted | funds | ||||||
| General fund |
945,321 | 43,977 | (56,693) | 243,922 | 1,176,527 | ||
| Designated | fund | 80,000 | 80,000 | ||||
| 1,025,321 | 42,977 | (56,693) | 243,922 | 1,256,527 | |||
| Restricted funds | 650,000 | 650,000 |