OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

~Pa e
Report ofthe Trustees 2and3
Independent
Examiner's
Report
Statement offinancial activities
Balance Sheet
Notes to the flnanclal statements 7to 10

2021 2020
Unrestricted Restricted Total Total
Note Fundsf Funds
E
Fundsf Funds
6
Income
Investment
income
43,977 43,977 61,845
Total income 43,977 43,977 61,845
Expenditure
Raising funds
Investment
management
costs (4,204) (4,204) (5,469)
Charitable
activities
Donations (41,500) (41,500) (45,600)
Grants paid (6,000) (6,000) (6,000)
Other costs (4,989) (4,989) (6,440)
Total expenditure (56,693) (56,693) (63,509)
Property
revaluation
46,000
Net gains/(losses)
on investments
Realised (losses)/gains 2 7,827 7,827 (175)
Unrealised
(losses)/gains
6n 236,095 236,095 (224,341)
Net movement
in funds
231,206 231,206 (180,180)
Reconciliation
offunds:-
Funds brought
forward
1,025,321 650,000 1,675,321 1,855,501
Total funds carried forward 10 1,256,527 650,000 1,906,527 1,675,321
Page 6
THE NORMAN TAYLOR EDUCATI N ND AID FOR E DERLY TRUST
RE ISTERED CHARITY NUMBER' 284859
BALANCE SHEET AT P
I
021
2021 2020
~No E F 8 8
Fixed assets
Tangible
fixed assets
650,000 650,000
Investments 1,254,072 1,006,661
Total fixed assets 1,904,072 1,656,661
Current assets
Debtors 50,193 48,603
Bank and cash 19,102 38,871
Total current assets 69,295 87,474
Liabilities
Creditors: amounts falling due
within one year 9 66,840 68,814
Net current assets 2455 18,660
Total assets less current liabilities 1,906,527 1,675,321
The funds ofthe charity:
Unrestricted
funds
10 1,256,527 1,025,321
Restricted funds 10 650,000 650,000
1,906,527 1,675,321

Profit/(Losses) on sale of investments
3. DONATIONS
Institutions
David Taylor Housing Trust
2021 2020
9 9
2021 2020
6
GRANTS PA YA BLE
2021f 2020f
Individuals
Educational
The educational grants are made to individuals in accordance with the objectives ofthe Charity.
OTHER COSTS
2021 2020
9 6
Governance costs
Legal and administration costs 2,709 2,646
Professional valuation fees 1,484
Accountancy fees 2,280 2,280
Bank charges 30
4,989 6,440

TANGIBLE FIXEDASSETS
Freehold land
and buildings
Valuation 6
At 6th April 2020 650,000
Re-valuation
At 5th April 2021 650,000
Depreciation
At 6th April 2020 and 5th April 2021
Net book amount
At 5th April 2021
At 5th April 2020

Trustees have reviewed
the current mark
the fair value as at 5 April 2021.
Trustees have reviewed
the current mark
the fair value as at 5 April 2021.
Trustees have reviewed
the current mark
the fair value as at 5 April 2021.
et and condition ofthe property
and
consider the v aluation
to b
FIXED ASSET INVESTMENTS
All used for charitable purposes Brewer & St.James Total Total
Dolphin Wealth 2021 2020
6 6 6 6
Valuation at 6th April 2020 425,633 581,028 1,006,661 1,246,564
Additions at cost 120,894 120,894 87,663
Disposals at market value (109,578) (109,578) (103,225)
Unrealised gains/(losses) 157,830 78,265 236,095 (224,341)
Valuation at 5th April 2021
Historical cost at 5th April 2021
DEBTORS
Amounts falling due within one year
2021 2020
6 6
Accrued investment income 8,960 8,570
David Taylor Housing Trust 41,233 40,033
50,193 48,603
CREDITORS
Amounts falling due within one year
2021
6
2020f
Accrued expenses 4,040 6,014
David Taylor Housing Trust 62,800 62,800
66,840 68,814

At At
6th April Gains/ 5th April
2020 Income Expenditure Transfer (losses) 2021
Unrestricted funds
General
fund
945,321 43,977 (56,693) 243,922 1,176,527
Designated fund 80,000 80,000
1,025,321 42,977 (56,693) 243,922 1,256,527
Restricted funds 650,000 650,000