| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| Notes | 2020 f |
2020f | 2020f | 2019f | |||
| Income | |||||||
| Voluntary income - |
donations | 393,745 | 393,745 | 336,736 | |||
| Investment | income | 985 | 985 | 2,428 | |||
| Other resources incoming |
14,414 | 14,414 | 19,064 | ||||
| Total | 409144 | 0 | l001$$ | 300220 | |||
| Expenditure | |||||||
| Charitable activities |
353,204 | 630 | 353,834 | 634,058 | |||
| Governance | Costs | 1,182 | 0 | 1,182 | 1,182 | ||
| Total | 354386 | 000 | 355010 | 8152$0 | |||
| Net income | befom | other | |||||
| recognised | gains | (630) | 54,128 | (277,012) | |||
| Other recognised gains I(losses) |
|||||||
| Net movement in funds |
(030) | 54,128 | (277,012) | ||||
| Reconciliation offunds | |||||||
| Total funds | brought | forward | 1,665,034 | 13,771 | 1,678,805 | 1,955,817 | |
| Total funds | carried forward | 1 110102 | 131~1 | 1132033 | 1010000 |
| ~ Unrestricted funds are available for use st the discretion ofthe trustees in |
furtherance | furtherance | ofthe general objectives | ofthe general objectives | ofthe general objectives | ofthe charity. | ofthe charity. | |
|---|---|---|---|---|---|---|---|---|
| ~ Restricted funds sre subjected to restrictions on their expenditure imposed |
by the donor or through | the terms ofan appeal. | ||||||
| (c) | Income | |||||||
| Income is recognised when the charity has entifiement to the funds, it is probable that the income will be received |
snd the | |||||||
| amount can be measured reliably. |
||||||||
| ~ Voluntary income is received by wsy ofdonafions snd gifis and is included |
In full in the Statement | ofFinancial | Acbvilies | when | ||||
| receivable. | ||||||||
| ~ Donated services and facilities are included at the value to the charity where this can be quanbfied. |
The value ofservices | |||||||
| provided by volunteers has not been included in these accounts. |
||||||||
| ~ Investment income is included when receivable. |
||||||||
| ~ Incoming resources from charitable trading activity are accounted for when |
earned. | |||||||
| (d) | ExpendNure | |||||||
| Expenditure is recognised once there is a krgal or construcfive obligation to |
make a payment toa third party, it is |
probable | that | |||||
| setfiement will be required and the amount ofthe obligation can be measured |
reliably. | |||||||
| ~ Charitable expenditure comprises those costs incurred by the charily |
in | the delivery of ils actlvNes |
and services | for its | ||||
| beneficiaries . It includes both costs that csn be afiocsted directly to such activities |
and those | costs of sn | indirect | nature | ||||
| necessary to support them. | ||||||||
| ~Governance costs comprise the independent examiner's fee. |
||||||||
| ~ Afi costs are allocated between the expenditure categories ofthe SoFA on |
a basis designed to refisct lhe use ofthe resource. | |||||||
| Costs relating toa particular activity are slocated directly, others are apportioned on an |
appropriate | basis, | as set out in Note 4. |
| Charkabte | ||||||
|---|---|---|---|---|---|---|
| Basis ofsEocatlon | Activity | Govemanee | 2020Total | 2019Total | ||
| Costs directly sEocated to activities | 6 | f | f | |||
| Donetlolls | Direct | 279,773 | 279,773 | 523,676 | ||
| Subsistence, hospitality, |
travel | Direct | 29,283 | 29,283 | 51,805 | |
| Property taxes | Direct | 9,680 | 9,680 | 4,483 | ||
| Property maintenance |
Direct | 21,482 | 21,482 | 20,322 | ||
| Property depreciation |
Direct | 14,550 | 14,550 | 14,550 | ||
| Vehble depreciation | Direct | 7,564 | 7,564 | 7,564 | ||
| Dictionary project and books |
Direct | 526 | 526 | |||
| Support costs agocsted to activities | ||||||
| Administration | 1003kCharitable | 417 | 417 | 954 | ||
| Bank charges | 100%Charitable | 838 | 838 | 817 | ||
| Exchange loss I(gain) | (10,279) | (10,279) | 9,887 | |||
| Accountancy fee |
1 182 | 1 182 | 1 182 | |||
| Total | 353834 | 1 182 | 355016 | 635240 |
| 5 | Net Income forthe Year | ||||
|---|---|---|---|---|---|
| This is stated after charging: | |||||
| 2020 | 2019 | ||||
| E | |||||
| Dapracardon | 22,114 | 22,114 | |||
| Examiner's fee | 1,182 | 1,182 | |||
| 23296 | 23296 | ||||
| 6 | Tangible Fixed Assets | ||||
| At Cost or Valuation | Total | Land Br Building |
Computer Equipment |
Vehicles | |
| E | E | E | |||
| At 1 January 2020 | 1,098,935 | 1,059,636 | 1,480 | 37,819 | |
| Additions | |||||
| Total | 1 098935 | 1059 636 | 1480 | 37819 | |
| Depreciation | |||||
| At 1 January 2020 | 141,073 | 114,380 | 1,480 | 25,213 | |
| Charge for the year | 22 114 | 14550 | 7564 | ||
| Total | 163187 | 128930 | 1480 | 32777 | |
| Net book value 31 December 2020 | 935748 | 930706 | 5042 | ||
| Net book value 31December 2019 | 957862 | 945256 | 12606 |
| Unrestdcted | Restricted | Total 2020 | |
|---|---|---|---|
| Fixed Assets | 922,607 | 13,141 | 935,748 |
| Current Assets | 798,395 | 0 | 798,395 |
| Cunent Llablgtles | (1,210) | 0 | (1,210) |
| Fund at 31.12.2020 | 1719792 | 13141 | 1732933 |