OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes 2020
f
2020f 2020f 2019f
Income
Voluntary
income -
donations 393,745 393,745 336,736
Investment income 985 985 2,428
Other resources
incoming
14,414 14,414 19,064
Total 409144 0 l001$$ 300220
Expenditure
Charitable
activities
353,204 630 353,834 634,058
Governance Costs 1,182 0 1,182 1,182
Total 354386 000 355010 8152$0
Net income befom other
recognised gains (630) 54,128 (277,012)
Other recognised
gains I(losses)
Net movement
in funds
(030) 54,128 (277,012)
Reconciliation offunds
Total funds brought forward 1,665,034 13,771 1,678,805 1,955,817
Total funds carried forward 1 110102 131~1 1132033 1010000

~ Unrestricted
funds are available for use st the discretion ofthe trustees
in
furtherance furtherance ofthe general objectives ofthe general objectives ofthe general objectives ofthe charity. ofthe charity.
~ Restricted funds sre subjected to restrictions
on their expenditure
imposed
by the donor or through the terms ofan appeal.
(c) Income
Income is recognised
when the charity has entifiement
to the funds,
it is probable
that the income
will be received
snd the
amount can be measured
reliably.
~ Voluntary
income
is received
by wsy ofdonafions
snd gifis and is included
In full in the Statement ofFinancial Acbvilies when
receivable.
~ Donated services
and facilities are included
at the value to the charity where
this can be quanbfied.
The value ofservices
provided
by volunteers
has not been included
in these accounts.
~ Investment
income is included
when receivable.
~ Incoming resources
from charitable
trading
activity are accounted
for when
earned.
(d) ExpendNure
Expenditure
is recognised once there is a krgal or construcfive
obligation to
make a payment
toa third party,
it is
probable that
setfiement
will be required
and the amount ofthe obligation can be measured
reliably.
~ Charitable
expenditure
comprises
those costs incurred
by the charily
in the delivery
of ils actlvNes
and services for its
beneficiaries . It includes
both costs that csn be afiocsted
directly
to such activities
and those costs of sn indirect nature
necessary to support them.
~Governance costs comprise the independent
examiner's
fee.
~ Afi costs are allocated between the expenditure
categories ofthe SoFA on
a basis designed to refisct lhe use ofthe resource.
Costs relating toa particular
activity are slocated directly, others are apportioned
on an
appropriate basis, as set out in Note 4.

Charkabte
Basis ofsEocatlon Activity Govemanee 2020Total 2019Total
Costs directly sEocated to activities 6 f f
Donetlolls Direct 279,773 279,773 523,676
Subsistence,
hospitality,
travel Direct 29,283 29,283 51,805
Property taxes Direct 9,680 9,680 4,483
Property
maintenance
Direct 21,482 21,482 20,322
Property
depreciation
Direct 14,550 14,550 14,550
Vehble depreciation Direct 7,564 7,564 7,564
Dictionary
project and books
Direct 526 526
Support costs agocsted to activities
Administration 1003kCharitable 417 417 954
Bank charges 100%Charitable 838 838 817
Exchange loss I(gain) (10,279) (10,279) 9,887
Accountancy
fee
1 182 1 182 1 182
Total 353834 1 182 355016 635240

5 Net Income forthe Year
This is stated after charging:
2020 2019
E
Dapracardon 22,114 22,114
Examiner's fee 1,182 1,182
23296 23296
6 Tangible Fixed Assets
At Cost or Valuation Total Land
Br
Building
Computer
Equipment
Vehicles
E E E
At 1 January 2020 1,098,935 1,059,636 1,480 37,819
Additions
Total 1 098935 1059 636 1480 37819
Depreciation
At 1 January 2020 141,073 114,380 1,480 25,213
Charge for the year 22 114 14550 7564
Total 163187 128930 1480 32777
Net book value 31 December 2020 935748 930706 5042
Net book value 31December 2019 957862 945256 12606

Unrestdcted Restricted Total 2020
Fixed Assets 922,607 13,141 935,748
Current Assets 798,395 0 798,395
Cunent Llablgtles (1,210) 0 (1,210)
Fund at 31.12.2020 1719792 13141 1732933