| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| INCOMING RESOURCES |
||||
| Investment Income |
141,532 | 77,437 | ||
| Voluntary Income |
963,305 | |||
| Other Income | 16,304 | 17,744 | ||
| 1,121,141 | 95,181 | |||
| RESOURCES EXPENDED | ||||
| Charitable Donations |
147,000 | 80,000 | ||
| Investment Management |
Costs | 26,941 | 20,885 | |
| Governance Costs |
7,497 | 8,054 | ||
| 181,438 | 108,939 | |||
| Net Incoming Resources |
939,703 | (13,758) | ||
| Unrealised gain (loss) on |
Land and Property | 0 | 40,000 | |
| Unrealised gain (loss) on |
Investments | 471,210 | 142,175 | |
| 1,410,914 | 168,417 | |||
| Funds brought forward |
4,642,680 | 4,474,263 | ||
| Funds -carried forward | 6,053,594 | 4,642,680 | ||
| BALANCE SHEET | ||||
| Land and Property | 990,000 | 990,000 | ||
| Investments | 4,949,605 | 3,575,392 | ||
| Current Assets | 187,208 | 81,267 | ||
| Current Liabilities |
73,227 | 3,979 | ||
| 6,053,586 | 4,642,680 |
| Incomin | Resources | ||||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Investment | Income- | UK dividends | 113,215 | ||||
| Other | dividends | 4,011 | |||||
| Overseas | dividends | 8,647 | |||||
| UK interest | 12,111 | ||||||
| Overseas | interest | 1,802 | |||||
| UK Property | Income Distributions | 1,746 | |||||
| 141,532 | |||||||
| Other Income- | Rents | (net ofagent and repair expenses) | 16,304 | ||||
| Donations | to | the charity | 963,305 | ||||
| 1 121,141 | |||||||
| 3. | Charitable | Donations | |||||
| Per Schedule | 147,000 | ||||||
| 4. | Costs | ||||||
| Investment | Management | costs- | |||||
| J M Finn 8 Co portfolio fees | 26,941 | ||||||
| Birketts LLPfees / VAT | re Trust administration | 7,278 | |||||
| Trustees expenses 2020 | 44 | ||||||
| Auditor fees | 175 | ||||||
| 7,497 | |||||||
| 5. | Land and | Pro ert | |||||
| Land at 31.12.21 value | 990,000 | ||||||
| Value at 31.12.20 | 990,000 | ||||||
| Gain |
| 6 | Investments | Investments | |||
|---|---|---|---|---|---|
| Value of investments | at 31.12.20 | 3,575,392 | |||
| Add acquisitions | at | cost | 1 666,143 | ||
| 5,241,535 | |||||
| Less cost of disposals | at 31.12.20 | -738,562 | |||
| 4,502,973 | |||||
| Value at 31.12.21 | 4,949,605 | ||||
| Unrealised gains |
446,632 | ||||
| Gains on disposals | 2021 | 24,578 | |||
| 471,210 | |||||
| 7. | Current Assets | ||||
| Cash at Banks- | Cater Allen | 94,156 | |||
| J.M.Finn 8 Co. | 82,936 | ||||
| Birketts LLP | 1,028 | ||||
| Clarke 8 Simpson | 9,088 | ||||
| 187,20.8 | |||||
| 8. | Current Liabilities |
||||
| Unpresented cheques |
re fees | 4,227 | |||
| Unpresented donation |
cheques | 69,000 | |||
| 73227 |
| Charity | Amount | ||||
|---|---|---|---|---|---|
| Age UK | 3,000 | ||||
| Action Medical Research | 5,000 | ||||
| Afghanistan &Central |
AsianAssociation | 2,000 | |||
| Alzheimers Research |
Society | 7,500 | |||
| Bone Cancer Research | 3,000 | ||||
| British Heart Foundation | 5,000 | ||||
| Cancer Campaign Suffolk |
2,000 | ||||
| Combat Stress | 5,000 | ||||
| EACH | 5,000 | ||||
| Essex Boys and Girls | Clubs | 1,500 | |||
| Excelsior | 2,000 | ||||
| Framlingham Area Youth Partnership |
1,000 | ||||
| Great Ormond Street |
Hospital | 5,000 | |||
| Hour Community | 1,000 | ||||
| Inspire Suffolk | 4,000 | ||||
| Listening Books |
3,000 | ||||
| Little Ouse Headwaters | Project | 2,000 | |||
| Living Paintings | 2,000 | ||||
| Longshop Museum |
2,000 | ||||
| Macmillan Cancer Support |
3,000 | ||||
| Macular Society | 5,000 | ||||
| Marine Conservation | Society | 5,000 | |||
| Mission to Seafarers | 5,000 | ||||
| National Horse Racing Museum |
2,000 | ||||
| National Maritme Museum |
2,000 | ||||
| NSARDA | 3,000 | ||||
| Ormiston Families |
5,000 | ||||
| Our Special Friends | 1,000 | ||||
| Parkinson's UK |
3,000 | ||||
| People's Trust for Endangered | Species | 1,000 | |||
| RABI | 3,000 | ||||
| RAF Benevolent Fund |
1,000 | ||||
| RNIB | 2,000 | ||||
| RSPCA | 5,000 | ||||
| Rural Coffee Caravan | 1,000 | ||||
| St Helana Hospice | 5,000 | ||||
| St Mary at the Elms | 2,000 | ||||
| St Mary Stoke by Nayland | 2,000 | ||||
| St Peter's Church, Sibton |
1,000 | ||||
| Samaritans | 5,000 | ||||
| Suffolk Art Link | 1,000 | ||||
| Suffolk Building Preservation | Trust | 1,000 | |||
| Suffolk Wildlife Trust | (two | donations | 2,500+5k) | 7,500 | |
| The Brain Tumour Charity |
5,000 | ||||
| The Royal Marine Charity | 5,000 | ||||
| The Offshoot Foundation | 1,500 | ||||
| YMCA | 3,000 | ||||
| 147,000 |