OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

2022 2021
E
Donations 122,445 77,533
Cost of sales (2,450) (3,252)
Gross profit 119,995 74,28'I
Administrative
expenses
(66,222) (51,767)
Other operating
income
3,567
Operating
profit
53,773 26,081
interest receivable 4
Interest payable (3,994) (3,242)
Profit before taxation 49,779 22,843
Tax on profit
Profit for the financial year 49,779 22,843

as at 31 March 20 22
Notes 2022 2021
E
Fixed assets
Tangible assets 3,085,551 3,086,581
Current assets
Cash at bank and in hand 39,460 30,111
Creditors: amounts falling due
within one year 3 (55,344) (55,224)
Net current
liabilities
(15,884) (25, 'i 13)
Total assets less current
liabilities 3,069,667 3,061,468
Creditors: amounts falling due
after more than one year (304,045) (345,625)
Net assets 2,765,622 2,715,843
Capital and reserves
Profit and loss account 2,765,622 2,715,843
Total funds 2,765,622 2,715,843


for the year ended


31 March 2
022
Share Share Re- Profit Total
capital premium valuation and loss
reserve account
E E E
At 1 April 2020 2,693,000 2,693,000
Profit for the financial year 22,843 22,843
At 31 March 2021 2,715,843 2,715,843
At 1 April 2021 2,715,843 2,715,843
Profit for the financial year 49,779 49,779
At 31 March 2022 2,765,622 2,765,622

Freehold buildings over 50years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5years

2 Tangible fixed assets Tangible fixed assets
Plant and
Land and machinery
buildings etc Total
K
Cost
At 1 April 2021 3,079,716 46,075 3,125,791
At 31 March 2022 3,079,716 46,075 3,125,79'I
Depreciation
At 1 April 2021 39,210 39,210
Charge for the year 1,030 1,030
At 31 March 2022 40,240 40,240
Net book valve
At 31 March 2022 3,079,716 5,835 3,085,551
At 31 March 2021 3,079,716 6,865 3,086,581
3 Creditors: amounts falling due within one year 2022 2021
Bank loans and overdrafts 54,624 54,624
Trade creditors 720 600
55,344 55,224
4 Creditors: amounts falling due after one year 2022 2021
E
Bank loans 304,045 345,625

This schedule does not form part ofthe statutor y
accounts
2022 2021
F
Donations 122,445 77,533
Cost ofsales (2,450) (3,252)
Gross profit 119,995 74,281
Administrative expenses (66,222) (51,767)
Other operating income 3,567
Operating
profit
53,773 26,081
Interest receivable 4
Interest payable (3,994) (3,242)
Profit before tax 49,779 22,843
This schedule d oes not form part of the statutory a ccounts
2022 2021
E
Donations
Donations 122,445 77,533
Cost ofsales
Subcontractor
costs
2,450 3,252
Administrative expenses
Employee costs;
Wages and salaries 20,415 8,917
20,415 8,917
Premises costs:
Light and heat 22,987 25,815
Cleaning 1,675 835
24,662 26,650
General
administrative
expenses:
Telephone
and fax
751 726
Subscriptions 536
Bank charges 508 454
Insurance 3,356 3,088
Equipment
expensed
1,110 5,629
Repairs and maintenance 11,634 4,252
Depreciation 1,030 1,211
18,925 15,360
Legal and professional costs:
Accountancy fees 720 840
Other legal and professional 1,500
2,220 840
66,222 51,767
Other operating income
Other operating income 3,567