OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Reference and Administration Information
Trustees'
Annual
Report
2-4
Independent
Examiners
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Unaudited Financial Statements 8-10

for the Year End ed 30June 20 23
30.06.23 30.06.22
Unrestricted Restricted Total Total
funds funds funds funds
Notes
Income from:
Donations
and fundraising
288,334 288,334 224,089
Gift aid
Total income
15,242
303,576
15,242
303,576
2,266
226,355
Cost ofsales:
Grants to Citizens Advice (118,104)
Grants to Hospices
Grants to Shelter Providers
Grants to Coram Life Education
Grants to For Baby's Sake
(8,737)
(31,338)
(14,228)
(52,000)
(8,737)
(31,338)
(14,228)
(52,000)
(63,672)
(590)
Grants to Herts Mind Network (13,813) (13,813)
Grants to Mencap (11,300) (11,300)
Grants to NSPCC (10,146) (10,146)
Grants to Phoenix Group (13,233) (13,233)
Grants to Playskill (19,009) (19,009)
Grants to Riding for the Disabled
Grants to The Ollie Foundation
Sponsorship,
Bishop's Stortford Band
(9,374)
(10,607)
(9,374)
(10,607)
(300)
Sundry
grants
200) 200)
193985 193,985 182,666
Gross profit/(loss) 109,591 109,591 43,689
Expenses:
Travel and subsistence
Admin
and marketing
(41,247) (41,247) (56)
Accountancy
fees
Platform fees
Bank charges
(600)
(4,686)
(600)
(4,686)
(600))
Total expenditure 46 533 46 533 656
Net income /(expenditure) 63,058 63,058 43,033
Transfers between
funds
6
Net movement
in funds
63 058 63,058 43,033
Reconciliation
offunds:
Total funds brought
forward
Total funds carried forward
47 604
110,662
47,604
110,662
4,571
47,604

Bala nce Sheet as at3 0June 2023
2023 2022
Notes f g
Fixed assets
Tangible assets
Current assets
Cash at bank and in hand 109,949 46,291
Debtors 4 1,913 1,913
111,862 48,204
Creditors: Amounts falling due within one year 5 ~l,200 600
Net current assets 110,662 47,604
Net assets 110,662 47,604
Charity
funds
Unrestricted
funds
110,662 47,604
Restricted funds
Total funds 110,662 47,604

Notes to the Unaudited
Fin
Notes to the Unaudited
Fin
Notes to the Unaudited
Fin
ancial Statements
for the
Year Ended 30Jun e 2023
2.
Net income/(expenditure)
Net income/(expenditure) is stated atter charging/(crediting):
2023 2022
g
Independent
examiners
fees 600 600
3.
Tangible fixed
assets
Office
Equipment
f.
Cost
As at 1 July 2022
Additions
As at30June 2023
Depreciation
As at 1 July 2022
Charge for the year
As at 30 June 2023
Net book value
As at 30June 2023
As at 30June 2022
4.
Debtors
2023 2022
Other debtors 1,913 1,913
5.
Creditors
Creditors:
amounts
falling due within one year
2023 2022
Due within
one year
Accruals and deferred income 1,200 600

6.
Movem
ent
in funds
Net Transfers
Balance at movement between Balance at
01.07.22 in funds funds 30.06.23
8
Unrestricted funds
General fund 47,604 63,058 110,662
Total funds 47,604 63,058 110,662
Net
Incoming Resources movement
resources expended in funds
K
Unrestricted funds
General fund 303,576 240,518) 63 058
Total funds 303,576 240 518) 63 058
Net Transfers
Balance at movement between Balance at
01.07.21 in funds funds 30.06.22
Unrestricted funds
General fund 4 571 43,033 47,604
Total funds 4,571 43,033 47,604
Net
Incoming Resources movement
resources expended in funds
Unrestricted funds
General fund 226,355 183322) 43 033
Totalfunds 226,355 ()83,322) 43,033