| Page | ||||
|---|---|---|---|---|
| Reference and Administration | Information | |||
| Trustees' Annual Report |
2-4 | |||
| Independent Examiners |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Unaudited | Financial | Statements | 8-10 |
| for the | Year End | ed 30June 20 | 23 | ||
|---|---|---|---|---|---|
| 30.06.23 | 30.06.22 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | |||||
| Income from: | |||||
| Donations and fundraising |
288,334 | 288,334 | 224,089 | ||
| Gift aid Total income |
15,242 303,576 |
15,242 303,576 |
2,266 226,355 |
||
| Cost ofsales: | |||||
| Grants to Citizens Advice | (118,104) | ||||
| Grants to Hospices Grants to Shelter Providers Grants to Coram Life Education Grants to For Baby's Sake |
(8,737) (31,338) (14,228) (52,000) |
(8,737) (31,338) (14,228) (52,000) |
(63,672) (590) |
||
| Grants to Herts Mind Network | (13,813) | (13,813) | |||
| Grants to Mencap | (11,300) | (11,300) | |||
| Grants to NSPCC | (10,146) | (10,146) | |||
| Grants to Phoenix Group | (13,233) | (13,233) | |||
| Grants to Playskill | (19,009) | (19,009) | |||
| Grants to Riding for the Disabled Grants to The Ollie Foundation Sponsorship, Bishop's Stortford Band |
(9,374) (10,607) |
(9,374) (10,607) |
(300) | ||
| Sundry grants |
200) | 200) | |||
| 193985 | 193,985 | 182,666 | |||
| Gross profit/(loss) | 109,591 | 109,591 | 43,689 | ||
| Expenses: | |||||
| Travel and subsistence Admin and marketing |
(41,247) | (41,247) | (56) | ||
| Accountancy fees Platform fees Bank charges |
(600) (4,686) |
(600) (4,686) |
(600)) | ||
| Total expenditure | 46 533 | 46 533 | 656 | ||
| Net income /(expenditure) | 63,058 | 63,058 | 43,033 | ||
| Transfers between funds |
6 | ||||
| Net movement in funds |
63 058 | 63,058 | 43,033 | ||
| Reconciliation offunds: |
|||||
| Total funds brought forward Total funds carried forward |
47 604 110,662 |
47,604 110,662 |
4,571 47,604 |
| Bala | nce Sheet | as at3 | 0June 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Notes | f | g | ||||||
| Fixed assets | ||||||||
| Tangible assets | ||||||||
| Current assets | ||||||||
| Cash at bank | and in | hand | 109,949 | 46,291 | ||||
| Debtors | 4 | 1,913 | 1,913 | |||||
| 111,862 | 48,204 | |||||||
| Creditors: Amounts | falling due within | one year | 5 | ~l,200 | 600 | |||
| Net current | assets | 110,662 | 47,604 | |||||
| Net assets | 110,662 | 47,604 | ||||||
| Charity funds Unrestricted funds |
110,662 | 47,604 | ||||||
| Restricted funds | ||||||||
| Total funds | 110,662 | 47,604 |
| Notes to the Unaudited Fin |
Notes to the Unaudited Fin |
Notes to the Unaudited Fin |
ancial Statements for the |
Year Ended 30Jun | e 2023 |
|---|---|---|---|---|---|
| 2. Net income/(expenditure) |
|||||
| Net income/(expenditure) | is stated atter | charging/(crediting): | |||
| 2023 | 2022 | ||||
| g | |||||
| Independent examiners |
fees | 600 | 600 | ||
| 3. Tangible fixed |
assets | ||||
| Office | |||||
| Equipment | |||||
| f. | |||||
| Cost | |||||
| As at 1 July 2022 | |||||
| Additions | |||||
| As at30June 2023 | |||||
| Depreciation | |||||
| As at 1 July 2022 | |||||
| Charge for the year | |||||
| As at 30 June 2023 | |||||
| Net book value | |||||
| As at 30June 2023 | |||||
| As at 30June 2022 | |||||
| 4. Debtors |
|||||
| 2023 | 2022 | ||||
| Other debtors | 1,913 | 1,913 | |||
| 5. Creditors |
|||||
| Creditors: amounts |
falling due within | one year | |||
| 2023 | 2022 | ||||
| Due within one year |
|||||
| Accruals and deferred | income | 1,200 | 600 |
| 6. Movem |
ent in funds |
||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| Balance at | movement | between | Balance at | ||
| 01.07.22 | in funds | funds | 30.06.23 | ||
| 8 | |||||
| Unrestricted | funds | ||||
| General fund | 47,604 | 63,058 | 110,662 | ||
| Total funds | 47,604 | 63,058 | 110,662 |
| Net | |||||
|---|---|---|---|---|---|
| Incoming | Resources | movement | |||
| resources | expended | in funds | |||
| K | |||||
| Unrestricted | funds | ||||
| General | fund | 303,576 | 240,518) | 63 058 | |
| Total funds | 303,576 | 240 518) | 63 058 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| Balance at | movement | between | Balance at | ||
| 01.07.21 | in funds | funds | 30.06.22 | ||
| Unrestricted | funds | ||||
| General fund | 4 571 | 43,033 | 47,604 | ||
| Total funds | 4,571 | 43,033 | 47,604 |
| Net | |||||
|---|---|---|---|---|---|
| Incoming | Resources | movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 226,355 | 183322) | 43 033 | |
| Totalfunds | 226,355 | ()83,322) | 43,033 |