| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | ||||
| Funds | Funds | 2021 | 2020 | ||||
| Note | |||||||
| Income | |||||||
| Grants received | 26,731 | 26,731 | 36,000 | ||||
| Donations and gifts |
400 | 400 | 5,107 | ||||
| Fundraising ventures |
474 | 474 | 29,088 | ||||
| Other income | 13,864 | 13,864 | 2,143 | ||||
| Total income | 41,469 | 41,469 | 72,338 | ||||
| Expenditure | |||||||
| Costs of raising funds: Fundraising Costs |
3,490 | ||||||
| Expenditure on charitable activities: Management and Administration |
21,312 | 3,469 | 24,781 | 39,639 | |||
| Wages and salaries | 12 | 29,990 | - | 29,990 | 32,173 | ||
| Total expenditure | 51,302 | 3,469 | 54,771 | 75302 | |||
| Net income/(expenditure) net movement in funds |
and | (9,833) | (3,469) | (13,302) | (2,964) | ||
| Reconciliation offunds: Total funds brought forward |
37,083 | 13,875 | 50,958 | 53,922 | |||
| Total funds carried forward | 27,250 | 10,406 | 37,656 | 50,958 |
| Total | Total | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | ||
| Note | Funds f |
Funds R |
2021 f |
2020f | |
| Fixed assets: Tangible Assets |
8 | 811 | 10,406 | 11,217 | 14,607 |
| Current assets: Debtors Cash at bank and in hand Total current assets |
2,279 41,803 44,082 |
2,279 41,803 44,082 |
5,582 44,156 49,738 |
||
| Liabilities: | |||||
| Creditors: Amounts falling due within one year |
10 | 14,864 | 14,864 | 7,275 | |
| Net current assets | 29,218 | 29,218 | 42,463 | ||
| Total assets less current | liabilities | 30,029 | 10,406 | 40,435 | 57,070 |
| Creditors due after more than one year |
10 | 2,779 | 2,779 | 6,112 | |
| Total net assets | 27,250 | 10,406 | 37,656 | 50,958 | |
| The funds ofthe charity: Restricted income funds Unrestricted income funds |
27,250 | 10,406 - |
10,406 27,250 |
13,875 37,083 |
|
| Total funds | 27,250 | 10,406 | 37,656 | 50,958 |
| NOTES TO THE ACCOUNTS | NOTES TO THE ACCOUNTS | NOTES TO THE ACCOUNTS | |||
|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 MARCH 2021 | |||||
| 2 | Grants Received | 2021f | 2020f | ||
| London Borough of Croydon | 26,731 | 36,000 | |||
| This is net off6,958which was repaid | in June 2021 | ||||
| 3 | Donations | 2021f | 2020 | ||
| Donations and minibus contributions |
400 | 4,507 600 |
|||
| Donations from organisations |
400 | 5,107 | |||
| 4 | Fundraising ventures |
2021f | 2020f | ||
| Canteen and lunches Raffles, Bingo and Jumble Membership fees Sales |
370 104 |
8,603 6,461 2,435 8,374 735 |
|||
| Trips and tours | 200 | ||||
| Collections | 2 280 | ||||
| Rent and hire of equipment | 474 | 29,088 | |||
| 5 | Other income | 2021 | 2020 | ||
| Furlough claims Bank compensation |
13,614 250 13,864 |
2,143 2,143 |
|||
| 6 | Fundralsing costs |
2021 | 2020 f |
||
| Prizes and materials for sale and | raffles | 3,490 | |||
| 7 | Management and administration |
costs | 2021f | 2020f | |
| Unrestricted funds: Office rent and services Postage, printing and stationery Accountancy fees Miscellaneous Other administrative costs Depreciation of plant |
9,268 1,204 4,308 75 6,186 271 21,312 |
13,918 3,310 3,624 1,646 12,273 243 35014 |
|||
| Restricted funds: Depreciation of minibus |
3,469 | 4,625 | |||
| 24,781 | 39,639 |
| Tangible fixed as | sets | |||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| Fittings & | ||||||
| Equipment f. |
Minibus | Totalf | ||||
| Cost At 1 April 2020 |
43,443 350 |
18,500 | 61,943 350 |
|||
| Additions At 31 March 2021 |
43,793 | 18,500 | 62,293 | |||
| Depreciation At 1 ApA'I 2020 Charge for the year At 31 March 2021 |
42,711 271 42,982 |
4,625 3,469 8,094 |
47,336 3,740 51,076 |
|||
| Net book value At 31 March 2021 |
811 | 10,406 | 11,217 | |||
| At 31 March 2020 | 732 | 13,875 | 14,607 | |||
| 9 | Debtors | 2021 | 2020 F |
|||
| HMRC - furlough Prepayments |
claim | 2,279 2,279 |
2,143 3,439 5,582 |
|||
| 10 | Creditors: Amounts | falling due within one year | 2021f | 2020f | ||
| HP creditor Other creditors |
3,333 11,531 14,864 |
3,333 3,942 7,275 |
||||
| Creditors: Amounts |
due over more than one year | |||||
| HP creditor | 2,779 | 6,112 |
| FOR THE Y | EAR ENDED 3 | 1 MARCH 202 | 1 | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| 11 | Analysis of charity | funds | Funds f |
Funds f |
2021 f |
2020 f |
| General Fund |
||||||
| Balance at 1 April 2020 | 37,083 | 37,083 | 49,651 | |||
| Minibus Fund |
||||||
| Balance at 1 April 2020 | 13,875 | 13,875 | 4,271 | |||
| Minibus depreciation |
for the year | (3,469) | (3,469) | (4,625) | ||
| Excess of income/(expenditure) | ||||||
| for the year | (9,833) | - | (9,833) | 1,661 | ||
| Balance at 31 March | 2021 | 27,250 | 10,406 | 37,656 | 50,958 | |
| 12 | Staff costs | 2021 | 2020f | |||
| Wages and Salaries | 29,577 | 31,741 | ||||
| Staff Pensions cost | 413 | 432 | ||||
| 29,990 | 32,173 |