OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Total Total
Unrestricted Restricted Funds Funds
Funds Funds 2021 2020
Note
Income
Grants received 26,731 26,731 36,000
Donations
and gifts
400 400 5,107
Fundraising
ventures
474 474 29,088
Other income 13,864 13,864 2,143
Total income 41,469 41,469 72,338
Expenditure
Costs of raising funds:
Fundraising
Costs
3,490
Expenditure
on charitable
activities:
Management
and Administration
21,312 3,469 24,781 39,639
Wages and salaries 12 29,990 - 29,990 32,173
Total expenditure 51,302 3,469 54,771 75302
Net income/(expenditure)
net movement
in funds
and (9,833) (3,469) (13,302) (2,964)
Reconciliation
offunds:
Total funds brought
forward
37,083 13,875 50,958 53,922
Total funds carried forward 27,250 10,406 37,656 50,958

Total Total
Unrestricted Restricted Funds Funds
Note Funds
f
Funds
R
2021
f
2020f
Fixed assets:
Tangible Assets
8 811 10,406 11,217 14,607
Current assets:
Debtors
Cash at bank and
in hand
Total current assets
2,279
41,803
44,082
2,279
41,803
44,082
5,582
44,156
49,738
Liabilities:
Creditors:
Amounts
falling due
within one year
10 14,864 14,864 7,275
Net current assets 29,218 29,218 42,463
Total assets less current liabilities 30,029 10,406 40,435 57,070
Creditors
due after more than
one year
10 2,779 2,779 6,112
Total net assets 27,250 10,406 37,656 50,958
The funds ofthe charity:
Restricted
income funds
Unrestricted
income funds
27,250 10,406
-
10,406
27,250
13,875
37,083
Total funds 27,250 10,406 37,656 50,958

NOTES TO THE ACCOUNTS NOTES TO THE ACCOUNTS NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
2 Grants Received 2021f 2020f
London Borough of Croydon 26,731 36,000
This is net off6,958which was repaid in June 2021
3 Donations 2021f 2020
Donations
and minibus
contributions
400 4,507
600
Donations
from organisations
400 5,107
4 Fundraising
ventures
2021f 2020f
Canteen
and lunches
Raffles, Bingo and Jumble
Membership
fees
Sales
370
104
8,603
6,461
2,435
8,374
735
Trips and tours 200
Collections 2 280
Rent and hire of equipment 474 29,088
5 Other income 2021 2020
Furlough
claims
Bank compensation
13,614
250
13,864
2,143
2,143
6 Fundralsing
costs
2021 2020
f
Prizes and materials for sale and raffles 3,490
7 Management
and administration
costs 2021f 2020f
Unrestricted
funds:
Office rent and services
Postage,
printing
and stationery
Accountancy fees
Miscellaneous
Other administrative
costs
Depreciation
of plant
9,268
1,204
4,308
75
6,186
271
21,312
13,918
3,310
3,624
1,646
12,273
243
35014
Restricted funds:
Depreciation
of minibus
3,469 4,625
24,781 39,639

Tangible fixed as sets
Fixtures
Fittings &
Equipment
f.
Minibus Totalf
Cost
At 1 April 2020
43,443
350
18,500 61,943
350
Additions
At 31 March 2021
43,793 18,500 62,293
Depreciation
At 1 ApA'I 2020
Charge for the year
At 31 March 2021
42,711
271
42,982
4,625
3,469
8,094
47,336
3,740
51,076
Net book value
At 31 March 2021
811 10,406 11,217
At 31 March 2020 732 13,875 14,607
9 Debtors 2021 2020
F
HMRC - furlough
Prepayments
claim 2,279
2,279
2,143
3,439
5,582
10 Creditors: Amounts falling due within one year 2021f 2020f
HP creditor
Other creditors
3,333
11,531
14,864
3,333
3,942
7,275
Creditors:
Amounts
due over more than one year
HP creditor 2,779 6,112

FOR THE Y EAR ENDED 3 1 MARCH 202 1
Unrestricted Restricted Total
11 Analysis of charity funds Funds
f
Funds
f
2021
f
2020
f
General
Fund
Balance at 1 April 2020 37,083 37,083 49,651
Minibus
Fund
Balance at 1 April 2020 13,875 13,875 4,271
Minibus
depreciation
for the year (3,469) (3,469) (4,625)
Excess of income/(expenditure)
for the year (9,833) - (9,833) 1,661
Balance at 31 March 2021 27,250 10,406 37,656 50,958
12 Staff costs 2021 2020f
Wages and Salaries 29,577 31,741
Staff Pensions cost 413 432
29,990 32,173