OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

TRUSTEE'S ANNUAL REPORT 3
REPORT OF THE INDEPENDENT AUDITORS' TO THE TRUSTEE OF THE HIGGINSON PARK CHARITY 9
STATEMENT OF FINANCIAL ACTIVITES FOR THE YEAR END 31 MARCH 2021 13
BALANCE SHEET AS AT 31 MARCH 2021 14
NOTES TO THE FINANCIAL STATEMENTS 15
Registration Number 284420
Registered Address The Gateway
Aylesbury
Bucks
HP19 8FF
Name of Trustee Buckinghamshire Council
Address of Trustee The Gateway
Aylesbury
Bucks
HP19 8FF
Contact Richard Ambrose
Service Director - Corporate Finance
Address The Gateway
Aylesbury
Bucks
HP19 8FF
Solicitor District Solicitor (Buckinghamshire Council)
Address The Gateway
Aylesbury
Bucks
HP19 8FF
Auditors Seymour Taylor Limited
Address 57 London Road
High Wycombe
Bucks
HP111BS

Total Total
Unrestricted Restricted Funds Funds
Note Funds Funds 2021 2020
£1000 £1000 £1000 £1000
Income
Income fromcharitable
activities
Operation of exercise facilities
and park 3 87 0 87 253
Incomefrom other trading
activities
Commercial trading 4 86 0 86 103
Grant income 0 0 0 2,000
Total income 173 0 173 2,356
Expenditure
Costs of raising funds:
Commercial trading 47 0 47 6
Expenditureon charitable
activities:
Operation of exercise facilities
and park 5 205 190 395 458
Total expenditure 252 190 442 464
Net operating income/(loss) (79) (190) (269) 1,892
Gains / (losses) on revaluation
of fixed assets 8 0 (37) (37) (2)
Net movement in funds for
the year (79) (227) (306) 1,890
Reconciliation of funds
Total Funds brought forward 289 7,245 7,534 5,644
Total funds carried forward 210 7,018 7,228 7,534

Charity Charity
Note 2021 2020
£1000 £1000
Fixed assets
Tangible assets 8 6,846 7,006
Total fixed assets 6,846 7,006
Current Assets
Debtors 9 410 672
(Cash at Bank and in Hand)
Total current assets 410 672
Liabilities
Creditors: Amounts falling due within one year 10 (28) (144)
Net Current assets 382 528
Total assets less current liabilities 7,228 7,534
Net assets 7,228 7,534
The funds of the charity:
Restricted income funds 13 7,018 7,245
Unrestricted income funds 210 289
Total charity funds 7,228 7,534

Category Balance SOFA
Sheet
Amortised Cost Amortised Movements in amortised cost are
Cost debited / credited to the surplus or
deficit on the fund.
Financial Value through Fair Value Movements in fair value are debited /
Other Comprehensive credited to Other Comprehensive
Income and Expenditure Income and Expenditure
Financial Value through Fair Value All gains and losses are posted to the
Profit & Loss fund

Income from charitable activities
Unrestricted Unrestricted
funds 2021 funds 2020
£'000 £'000
Income from facilities for physical exercise 128
Income from other recreation or leisure-time
occupation 87 125
Total income from charitable activities 87 253

Unrestricted Unrestricted
funds 2021 funds 2020
£1000 £'000
Income from other property 86 65
Income from events 38
Total income from other trading activities 86 103

Facilities Other
for recreation or
physical leisure-time 2021 2020
exercise occupation Total Total
£'000 £'000 £'000 £'000
Car park costs 17 17 26
Depreciation 190 190 142
Maintenance to grounds 33 33 46
Repairs/ Maintenance 21 21
Support costs (see note 7) 117 17 134 135
Business Rates (g)
Various Fees - 6
Loss of Leisure income rebate - 111
Total 307 88 395 458

Facilities for Other recreation or
physical leisure-time 2021 2020
exercise occupation Total Total
£'000 £'000 £'000 £'000
Costs (307) (88) (395) (458)
Physical exercise 128
Recreation or leisure-time 87 87 125
(307) (1) (308) (205)

Other
Facilities for recreation or
physical leisure-time Basis of
exercise occupation Total apportionment
Governance 11 11 Allocated on time
Insurance 10 10 Allocated on risk
Accountancy, legal and other
professional services 35 6 41 Allocated on time
General office 60 11 71 Allocated on time
Utilities 1 1
Tota I 117 17 134

Investment Land&
Properties Buildings Equipment Total
Cost or valuation £1000 £'000 £'000 £'000
As at 1 April 2020 1,102 6,890 442 8,434
Additions - 67 67
Revaluations (37) - (37)
As at 31 March 2021 1,065 6,957 442 8,464
Depreciation and
impairments
As at 1 April 2020 - 987 441 1,428
Charge for the year - 189 1 190
As at 31 March 2021 1,176 442 1,618
Net book value
As at 1 April 2020 1,102 5,903 1 7,006
As at 31 March 2021 1,065 5,781 6,846

2021 2020
£'000 £'000
Other debtors 410 672
Trade debtors -
410 672

2021 2020
£'000 £'000
Other creditors and accruals 121
Deferred income 28 23
28 144

£'000
Balance as at 1 April 2020 23
Amount released to income earned from commercial trading (23)
Amount deferred in year 28
Balance as at 31 March 2021 28

Restricted Unrestricted Total
£'000 £'000 £'000
Balance at 1st April 2020 7,245 289 7,534
Income in the year 173 173
Gains/ (losses) (37) - (37)
Expenditure in the year (190) (252) (442)
Deferred Income - - -
Balance as at 31 March 2021 7,018 210 7,228

Restricted Unrestricted Total
£'000 £'000 £'000
Balance at 1 April 2019 5,389 255 5,644
Income in the year - 356 356
Gains/ (losses) (2) (2)
Expenditure in the year (142) (322) (464)
Deferred Income 2,000 2,000
Balance as at 31 March 2020 7,245 289 7,534

Restricted Unrestricted Total
£'000 £'000 £'000
Tangible fixed assets 6,846 6,846
Net current assets 172 210 382
7,018 210 7,228