OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Charity registration number: 284376

Bestobell-Meggitt Welfare Trust

Annual Report and Financial Statements

for the Year Ended 31 December 2023

Bestobell-Meggitt Welfare Trust

Contents (continued)

Reference and Administrative Details 1
Trustees's Report 2 to 4
Independent Auditors' Report 5 to 8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Financial Statements 11 to 20

Bestobell-Meggitt Welfare Trust

Reference and Administrative Details

Chairman Bestobell Founders Welfare Trust Limited
Charity Registration Number 284376
Principal Office The 4814 Trust/ BMWT
PO Box 96
Somerton
TA11 9BS
Auditor Westcotts (SW) LLP
Chartered Accountants
Timberly
South Street
Axminster
Devon
EX13 5AD
Bankers CAF Bank
25 Kings Hill Avenue
Kings Hill
West Mailing
ME19 4TA
Solicitors Bates, Wells & Braithwaite London LLP
10 Queen Street Place
London
EC4R 1BE
Gregg Latchams Ltd
7 Queen Street
Bristol
BS1 4JE

Page 1

Bestobell-Meggitt Welfare Trust

Trustees's Report

The trustee presents the annual report together with the financial statements and auditors' report of the charity for the year ended 31 December 2023.

Structure, governance and management

The fund operates in the United Kingdom and is also available to those who work or have worked for the overseas subsidiaries of Bestobell PLC and Meggitt PLC.

Grants to primary beneficiaries are awarded for a wide range of purposes, including:

The Trust is administered by Bestobell Founders Welfare Limited, a limited company, whose directors act on behalf of the Trust. The directors of Bestobell Founders Welfare Trust Limited during the year, none of whom were remunerated for their services to the Trust, are:

Recruitment and appointment of trusteess

The sole trustee is Bestolbell Founders Welfare Trust Limited, appointed by the original trust deed dated 7 September 1948. Appointment of any further trustee would require amendment to the original trust deed. The power of appointing new directors to the trustee company is exercised by the existing directors.

Objectives and activities

The governing documents of the charity are the Principal Trust Deed dated 7 September 1948, supplemented by later deeds and variations. The principal object of the Trust is the charitable relief of hardship, financial need, or sickness of qualifying employees, pensioners and their widows or other dependents. These objects are furthered by the making of grants or interest-free loans to qualifying individuals. Secondary beneficiaries of the Trust include charities for the relief of hardship, financial need or sickness at the discretion of the Trustee.

Public benefit

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Page 2

Bestobell-Meggitt Welfare Trust

Trustees's Report (continued)

Financial review

The fund's investment income for the year, after allowing for the recovery of income tax, was £79,256 (2022: £75,537).

The market value of the fund's investments at 31 December 2023 was £2,971,777 (2022: £2,897,931). The Trustee has unrestricted powers of investment and is satisfied that investments held by the charity during the year have been acquired in accordance with its powers of investment. The Trustee has appointed as professional investment managers Close Brothers Asset Management.

The directors of the Trustee company believe that the charity's assets are available and adequate to fulfil the obligations of the charity.

Reserves policy

The directors of the Trustee company have established a policy whereby the unrestricted funds held by the charity are maintained in order to generate net income annually which is then expended in line with the charity's aims. This policy has been followed throughout 2023. The charity's unrestricted funds amount to £2,966,614 at the 31 December 2023 (2022: £2,872,768), of which £2,971,777 is in investments(2022: £2,897,931). The Trustee company's directors believe that the level of funds held, are adequate for the purpose of fulfilling the object of the charity and are not excessive.

Plans for future periods

The directors of the Trustee company are continuing the process of reviewing all aspects of the Trust's operations and activities.

Risk Review

The directors of the Trustee company have conducted their own review of the major risks to which the charity is exposed and systems have been established to mitigate those risks. Internal risks are minimised by the implementation of procedures for authorisation of all transactions and projects and to ensure consistent quality of delivery for all operational aspects of the charity. These procedures are periodically reviewed to ensure that they still meet the needs of the charity.

Page 3

Bestobell-Meggitt Welfare Trust

Trustees's Report (continued)

Statement of Trustees's Responsibilities

The trustees is responsible for preparing the trustees's report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.

The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustee is required to:

The trustee is responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the constitution. The trustee is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees is responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Disclosure of information to auditor

The trustee has taken steps that ought to have taken as a trustee in order to make aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustee confirms that there is no relevant information that of and of which the auditor is unaware.

The annual report was approved by the trustee of the charity on 26 August 2024 and signed on its behalf by:

Mr F C Bedwell

......................................... Mr F C Bedwell on behalf of Bestobell Founders Welfare Trust Limited Chairman

Page 4

Bestobell-Meggitt Welfare Trust

Independent Auditor's Report to the Members of Bestobell-Meggitt Welfare Trust

Opinion

We have audited the financial statements of Bestobell-Meggitt Welfare Trust (the 'charity') for the year ended 31 December 2023, which comprise the Statement of Financial Activities, Balance Sheet, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees is responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Page 5

Bestobell-Meggitt Welfare Trust

Independent Auditor's Report to the Members of Bestobell-Meggitt Welfare Trust (continued)

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees's Report.

We have nothing to report in respect of the following matters where the Charities (Accounts and Report) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees's Responsibilities (set out on page 4), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Page 6

Bestobell-Meggitt Welfare Trust

Independent Auditor's Report to the Members of Bestobell-Meggitt Welfare Trust (continued)

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Page 7

Bestobell-Meggitt Welfare Trust

Independent Auditor's Report to the Members of Bestobell-Meggitt Welfare Trust (continued)

Use of our report

This report is made solely to the charity trustees in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the trustees those matters we are required to state to trustees in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

----- Start of picture text -----
......................................
----- End of picture text -----

...................................... Stuart Carrington FCA (Senior Statutory Auditor) For and on behalf of Westcotts (SW) LLP,

Timberly South Street Axminster Devon EX13 5AD

3 September 2024

Page 8

Bestobell-Meggitt Welfare Trust

Statement of Financial Activities for the Year Ended 31 December 2023

Note
Income and Endowments from:
Investment income
2
Total income
Expenditure on:
Raising funds
3
Charitable activities
4, 5
Total expenditure
Net expenditure
Other recognised gains
and losses
Other gains/losses
7
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
16
Unrestricted
funds
£
79,256
79,256
(24,718)
(78,886)
(103,604)
(24,348)
118,194
93,846
2,872,768
2,966,614
Endowment
funds
£
-
-
-
-
-
-
-
-
43,837
43,837
Total
2023
£
79,256
79,256
(24,718)
(78,886)
(103,604)
(24,348)
118,194
93,846
2,916,605
3,010,451
Total
2022
£
75,537
75,537
(26,813)
(135,041)
(161,854)
(86,317)
(413,019)
(499,336)
3,415,941
2,916,605

All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2022 is shown in note 16.

The notes on pages 11 to 20 form an integral part of these financial statements. Page 9

Bestobell-Meggitt Welfare Trust

(Registration number: 284376) Balance Sheet as at 31 December 2023

Note
Fixed assets
Investments
11
Current assets
Debtors
12
Cash at bank and in hand
13
Creditors: Amounts falling due within one year
14
Net current assets
Total assets less current liabilities
Creditors: Amounts falling due after more than one year
15
Net assets
Funds of the charity:
Endowment funds
Unrestricted income funds
Unrestricted funds
Total funds
16
2023
£
2,971,777
1,291
65,852
67,143
(28,369)
38,774
3,010,551
(100)
3,010,451
43,837
2,966,614
3,010,451
2022
£
2,897,931
1,138
42,744
43,882
(25,108)
18,774
2,916,705
(100)
2,916,605
43,837
2,872,768
2,916,605

The financial statements on pages 9 to 20 were approved by the board of trustees, and authorised for issue on 26 August 2024 and signed on behalf by:

Mr F C Bedwell

......................................... Mr C Bedwell on behalf of Bestobell Founders Welfare Trust Limited Chairman

The notes on pages 11 to 20 form an integral part of these financial statements. Page 10

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023

1 Accounting policies

Statement of compliance

The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Basis of preparation

Bestobell-Meggitt Welfare Trust meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Income and endowments

Investment income

Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Raising funds

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.

Page 11

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023 (continued)

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Grant provisions

Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.

Support costs

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Fixed asset investments

Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.

Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.

Page 12

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023 (continued)

Financial instruments

Classification

Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.

Recognition and measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

Debt instruments

Debt instruments which meet the following conditions are subsequently measured at amortised cost using the effective interest method:

(a) The contractual return to the holder is (i) a fixed amount; (ii) a positive fixed rate or a positive variable rate; or (iii) a combination of a positive or a negative fixed rate and a positive variable rate.

(b) The contract may provide for repayments of the principal or the return to the holder (but not both) to be linked to a single relevant observable index of general price inflation of the currency in which the debt instrument is denominated, provided such links are not leveraged.

(c) The contract may provide for a determinable variation of the return to the holder during the life of the instrument, provided that (i) the new rate satisfies condition (a) and the variation is not contingent on future events other than (1) a change of a contractual variable rate; (2) to protect the holder against credit deterioration of the issuer; (3) changes in levies applied by a central bank or arising from changes in relevant taxation or law; or (ii) the new rate is a market rate of interest and satisfies condition (a).

Page 13

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023 (continued)

(d) There is no contractual provision that could, by its terms, result in the holder losing principal amount or any interest attributable to the current period or prior periods.

(e) Contractual provisions that permit the issuer to prepay a debt instrument or permit the holder to put it back to the issuer before maturity are not contingent on future events, other than to protect the holder against the credit deterioration of the issuer or a change in control of the issuer, or to protect the holder or issuer against changes in levies applied by a central bank or arising from changes in relevant taxation or law.

(f) Contractual provisions may permit the extension of the term of the debt instrument, provided that the return to the holder and any other contractual provisions applicable during the extended term satisfy the conditions of paragraphs (a) to (c).

Debt instruments that are classified as payable or receivable within one year on initial recognition and which meet the above conditions are measured at the undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment.

With the exception of some hedging instruments, other debt instruments not meeting these conditions are measured at fair value through profit or loss.

Commitments to make and receive loans which meet the conditions mentioned above are measured at cost (which may be nil) less impairment.

Investments

Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through profit or loss. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Investments in subsidiaries and associates are measured at cost less impairment. For investments in subsidiaries acquired for consideration including the issue of shares qualifying for merger relief, cost is measured by reference to the nominal value of the shares issued plus fair value of other consideration. Any premium is ignored.

Derivative financial instruments

The charity uses derivative financial instruments to reduce exposure to foreign exchange risk and interest rate movements. The charity does not hold or issue derivative financial instruments for speculative purposes.

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in statement of financial activities immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in statement of financial activities depends on the nature of the hedge relationship.

Page 14

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023 (continued)

Fair value measurement

The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated by using a valuation technique.

2 Investment income

Bank interest receivable
Income from listed investments
Unrestricted
funds
General
£
318
78,938
79,256
Total
2023
£
318
78,938
79,256
Unrestricted
Funds
General
£
69
75,468
75,537
Total
2022
£
69
75,468
75,537

3 Investment management costs

Portfolio management Unrestricted
funds
General
£
24,718
24,718
Total
2023
£
24,718
24,718
Unrestricted
Funds
General
£
26,813
26,813
Total
2022
£
26,813
26,813

4 Expenditure on charitable activities

Grant funding of activities
Support costs
Unrestricted
funds
General
£
75,537
3,349
78,886
Total
2023
£
75,537
3,349
78,886
Unrestricted
Funds
General
£
129,643
5,398
135,041
Total
2022
£
129,643
5,398
135,041

Page 15

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023 (continued)

5 Analysis of support costs

Finance costs
Governance costs
Total
2023
£
88
3,261
3,349
Total
2022
£
82
5,316
5,398

6 Analysis of grants

6
Analysis of grants
Grants to individuals
Grants to institutions
2023
£
-
75,537
75,537
2022
£
6,000
123,643
129,643

7 Net (losses)/gains on investments

Other gains/losses on listed investments Unrestricted
Funds
£
118,194
2023
£
118,194
Unrestricted
Funds
£
(413,019)
2022
£
(413,019)

8 Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year (2022: none).

No trustees have received any reimbursed expenses or any other benefits from the charity during the year (2022: none).

9 Staff costs

The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was Nil (2022: Nil).

No employee received emoluments of more than £60,000 during the year (2022: Nil).

Page 16

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023 (continued)

10 Auditors' remuneration

Auditor's fees
Accountancy fees
2023
£
3,263
1,229
4,492
2022
£
2,850
1,032
3,882

11 Fixed asset investments

Other investments

Cost or Valuation
At 1 January 2023
Revaluation
Additions
Disposals
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022
Listed
investments
£
2,897,931
99,182
239,002
(264,338)
2,971,777
2,971,777
2,897,931

All investments shown above are held at valuation.

The historical cost of investments £2,781,893 (2022: £2,791,292). There has not been a significant reduction in the market values of investments since the year end.

Financial assets held at fair value

Investments are held at fair value which has been provided by the investment managers, Close Brothers Asset Management.

12 Debtors

12 Debtors
2023 2022
£ £
Other debtors 1,291 1,138

Page 17

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023 (continued)

13 Cash and cash equivalents
Cash at bank
14 Creditors: amounts falling due within one year
Expenses paid by The 4814 Trust
Accruals
15 Creditors: amounts falling due after one year
Bestobell Founders Welfare Trust Limited
2023
£
65,852
2023
£
24,103
4,266
28,369
2023
£
100
2022
£
42,744
2022
£
20,239
4,869
25,108
2022
£
100

Page 18

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023 (continued)

16 Funds

Unrestricted funds
General
General Funds
Endowment funds
Permanent
Permanent Funds
Total funds
Unrestricted funds
General
General Funds
Endowment funds
Permanent
Permanent Funds
Total funds
Balance at
1 January
2023
£
2,872,768
43,837
2,916,605
Balance at
1 January
2022
£
3,372,104
43,837
3,415,941
Incoming
resources
£
79,256
-
79,256
Incoming
resources
£
75,537
-
75,537
Resources
expended
£
(103,604)
-
(103,604)
Resources
expended
£
(161,854)
-
(161,854)
Gains and
losses
£
118,194
-
118,194
Gains and
losses
£
(413,019)
-
(413,019)
Balance at
31
December
2023
£
2,966,614
43,837
3,010,451
Balance at
31
December
2022
£
2,872,768
43,837
2,916,605

Page 19

Bestobell-Meggitt Welfare Trust

Notes to the Financial Statements for the Year Ended 31 December 2023 (continued)

17 Analysis of net assets between funds

Fixed asset investments
Current assets
Current liabilities
Creditors over 1 year
Total net assets
Fixed asset investments
Current assets
Current liabilities
Creditors over 1 year
Total net assets
Unrestricted
funds
General
£
2,927,940
67,143
(28,369)
(100)
2,966,614
Unrestricted
funds
General
£
2,854,094
43,882
(25,108)
(100)
2,872,768
Endowment
funds
Permanent
£
43,837
-
-
-
43,837
Endowment
funds
Permanent
£
43,837
-
-
-
43,837
Total funds
at 31
December
2023
£
2,971,777
67,143
(28,369)
(100)
3,010,451
Total funds
at 31
December
2022
£
2,897,931
43,882
(25,108)
(100)
2,916,605

18 Related party transactions

The 4814 Trust was set up in 2014 as a Charitable Trust (registered number 1162714). The trustees are FC Bedwell, CE Bedwell, T Bedwell, F Argyle and CJ Gardner. FC Bedwell, CE Bedwell, F Argyle and T Bedwell are directors of the Trustee company, Bestobell Founders Welfare Trust Limited. It should be noted that The 4814 Trust, Charitable Incorporated Organisation (CIO) has been set up and the assets from the old Trust were transferred to the CIO as at 31 December 2022.

During the year, grants of £75,537 (2022: £123,643) were made to The 4814 Trust.

The 4814 Trust paid expenses of £3,864 (2022: £10,044) on behalf of Bestobell-Meggitt Welfare Trust.

As at 31 December 2023, £24,103 (2022: £20,239) was owed to The 4814 Trust.

Page 20