OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustee's annual
report
Independent
auditor's
report to the member
Statement of financial activities
Statement of financial position 10
Notes to the financial statements

Reference and adm inistrative details
Registered charity name Bestobell-Meggitt Welfare Trust
Charity registration number 284376
Principal office The 4814Trust/ BMWT
PO Box96
Somerton
TA11 9BS
The trustee
Bestobell Founders Welfare Trust
Limited
Auditor Stuart Carrington FCA
Westcotts (SW) LLP
Timberly
South Street
Axminster
Devon
EX135AD
Bankers
CAF Bank
25 Kings
Hill Avenue
Kings
Hill
West Mailing
ME194TA
Solicitors Bates, Wells 8Braithwaite London LLP
10Queen Street Place
London
EC4R 1BE
Gregg Latchams Ltd
7Queen Street
Bristol
BS14JE

2022 2021
Unrestdicted Endowment
funds funds Total funds Total funds
Income and endowments Note 2 2 2 2
Investment
income
4 75,537 75,537 123,643
Total Income 75,537 75,537 123,643
Expenditure
Expenditure
on raising funds:
Investment
management
costs
Expenditure
on charitable
acthiltles
Other expenditure
5
6,7
10
26,813
11,398
123,643
26,813
11,398
123,643
51,551
4,741
2,868,848
Total expenditure 161,854 161,854 2,925,140
Net(losses)/gainsoninvestments 11 (413,019) (413,019) 415,199
Net expenditure
and net movement
In
funds (499,336) (499,336) (2,386,298)
Reconciliation offunds
Total funds brought forward 3.372,104 43,837 3,415,941 5,802,239
Total funds carried forward 2,872,768 43,837 2,916,605 3,415,941

2022 2021
Note 2
Fixed assels
Investments 15 2,897,931 3,260,798
Current assets
Debtors 16 1,138 1,813
Cash at bank and in hand 42,744 167,235
43,882 169,048
Creditors: amounts falling due within one year 17 25,108 13,805
Net current assets 18,774 155,243
Total assets less current liabilities 2,916,705 3,416,041
Creditors: amounts falling due after more than one year 18 100 100
Net assets 2,916,605 3,415.941
Funds ofthe charity
Endowment funds 43,837 43,837
Unrestricted funds 2,872,768 3,372,104
Total charity funds 19 2,916,605 3,415,941

Ye ar ended ar ended 31 December 2022
4. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Income from investments 75,468 75,468 1 23,641 123,641
Bank interest receivable 69 69 2 2
75,537 75,537 123,643 123,643
5. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
9 2
Portfolio management 26,813 26,813 51,551 51,551
6. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Charitable activity 6,000 6,000
Support costs 5,398 5,398 4,741 4,741
11,398 11,398 4,741 4,741
7. Expenditure on charitable activities by activity type
Grant funding Total funds Total fund
of activities Support costs 2022 2021
2 2
Charitable activity 6,000 82 6,082 96
Governance costs 5,316 5,316 4,645
6,000 5,398 11,398 4,741
8. Analysis ofsupport costs
Analysis
of
support costs Total 2022 Total2021
Finance costs 82 82 96
Governance costs 5,316 5,316 4,645
5,398 5,398 4,741

9. Analysis ofgrants Analysis ofgrants
2022 2021
2
Grants to individuals
Grants to individuals 6,000
Total grants 6,000
10. Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Other exceptional expenditure 123,643 123,643 2,868,848 2,868,848
11. Net (losses)/gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022
f
Funds 2021
Gains/(losses)
on
listed investments (413,019) (413,019) 415,199 415,199
12. Auditors
remuneration
2022 2021
2
Fees payable for the audit of the financial statements 2,850 2,650
Fees payable to the charity's auditor and its associates for other services:
Other non-audit
services
1,032 960

Listed
investments
Cost or valuation
At 1 January 2022 3,260,798
Additions 328,428
Disposals
Fair value movements
(278,276)
(413,019)
At 31 December 2022 2,897,931
Impairment
At 1 January 2022 and 31December 2022
Carrying
amount
At 31December 2022 2,897,931
At 31 December 2021 3,260,798
All investments
shown above are held at valuation.

16. Close Brothers Ass
Debtors
et Management. ,
2022 2021
Other debtors 1,138 1,813
17. Creditors: amounts falling due within one year
2022 2021
Accruals and deferred
Expenses
paid by the
income
4814Trust
4,869
20,239
3,610
10,195
25,108 13,805
18. Creditors: amounts falling due after more than one year
2022 2021
2
Bestobell Founders Welfare Trust Limited 100 100

At At
1 January 20 Gains and 31 December
22 Income Expenditure losses 2022
General funds 3,372,104 75,537 (161,854) (413,019) 2,872,788
At At
1 January 20 Gains and 31 December
21 Income Expenditure losses 2021
General funds 5,758,402 123,643 (2,925,140) 415,199 3,372,104
Endowment funds
At At
1 January 20 Gains and 31 December
22 Income Expenditure losses 2022
Permanent Endowment
Fund 43,837 43,837
At At
1 January 20 Gains and 31 December
21 Income Expenditure losses 2021
2
Permanent Endowment
Fund 43,837 43,837
Analysis of net assets between funds
Unrestricted Endowment Total Funds
Funds Funds 2022
6
Investments 2,854,094 43,837 2,897,931
Current assets 43,882 43,882
Creditors less than 1 year (25,208) (25,208)
Net assets 2,872,768 43,837 2,916,605
Unrestricted Endowment Total Funds
Funds Funds 2021
2
Investments 3,216,961 43,837 3,260,798
Current assets 169,048 169,048
Creditors less than 1 year (138,905) (138,905)
Net assets 3,247,104 43,837 3,290,941