OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustee's annual
report
Independent
auditor's
report to the member
Statement of financial activities
Statement of financial position 10
Notes to the financial statements

Reference and administrative and administrative details
Registered chadty name Bestobell-Meggitt Welfare Trust
Charity registration number 284376
Principal office The 4814Trust/ BMWT
PO Box96
Somerton
TA11 9BS
The trustee
Bestobell Founders Welfare Trust
Limited
Auditor Westcotts (SW) LLP
Chartered
accountants
Timberly
South Street
Axminster
Devon
England
EX135AD
Bankers
CAF Bank
25 Kings
Hill Avenue
Kings
Hill
West Mailing
ME194TA
Solicitors Bates, Wells & Braithwaite London LLP
10Queen Street Place
London
EC4R 1BE
Gregg Latchams Ltd
7Queen Street
Bristol
BS14JE

Year ended 31 Dece mbe r 202 1
2021 2020
Unrestricted Endowment
funds funds Total funds Total funds
Note 2 E 2 2
Income and endowments
Investment
income
4 123,643 123,643 129,161
Total income 123,643 123,643 129,I61
Expenditure
Expenditure
on raising funds:
Investment
management
costs 5 51,551 51,551 44,154
Expenditure
on charitable
activities 6,7 4,741 4,741 129,828
Other expenditure 9 2,868,848 2,868,848
Total expenditure 2,925,140 2,925,140 173,982
Net gains on investments 10 415,199 415,199 281,794
Net (expenditure)/income and net
movement
in funds
(2,386,298) (2,386,298) 236,973
Reconciliation
offunds
Total funds brought
forward
5,758,402 43,837 5,802,239 5,565,266
Total funds carried forward 3,372,104 43,837 3,415,941 5,802,239

2ml 2020
Note 2
Fixed assets
Inveabnenls 14 3,260,798 5,708,721
Cunent assets
Debtors
Cash at bank and in
hand 15 1,813
167,235
1,909
225,869
169,048 227,778
Credltonn
amounts
falgng due within one year 16 13,805 134,160
Net cunent assets 155,243 93.618
Total assets less current liablliges 3,418,041 5,802,339
Creditors: amounts faglng due after mors then one year 17 100
Net assets 3,415,941 5,802,239
Funds ofthe charity
Endowment
funds
43,837 43,837
Unrestifcted
funds
3,372,104 5,758,402
Total charity funds 18 3,415,941 5,802,239

Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Income from investments 123,641 123,641 128,990 128,990
Bank interest receivable 2 2 171 171
123,643 123,643 129,161 129,161
Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Portfolio management 51,551 51,551 44,154 44,154

Ye ar ended 31 ar ended 31 December 2021
6. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F
Support costs 4,741 4,741 4,828 4,828
4,741 4,741 4,828 4,828
7. Expenditure on charitable activities by activity type
Total funds Total fund
Support costs 2021 2020
2
Charitable activity 96 96 60
Governance costs 4,645 4,645 4,768
4,741 4,741 4,828
8. Analysis of support costs
Analysis
of
support costs Total 2021 Total 2020
Finance costs 96 96 60
Governance costs 4,645 4,645 4,768
4,741 4,741 4,828
9. Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Capital donated toThe 4814Trust 2,868,848 2,868,848 125,000 125,000
10. Net gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Gains/(losses) on listed investments 415,199 415,199 281,794 281,794

2021 2020
2
Fees payable for the audit of the financial statements 2,650 2,520
Fees payable to the charity's auditor and its associates for other services:
Other non-audit services 960

Investments
Listed
investments
Cost or valuation
At 1 January 2021 5,708,721
Additions 676,401
Disposals (3,539,524)
Fair value movements 415,200
At 31 December 2021 3,260,798
Impairment
At 1 January
2021 and 31 December 2021
Carrying
amount
At 31 December 2021 3,260,798
At 31 December 2020 5,708,721

2021 2020
Other debtors 1,813 1,909

2021 2020
Accruals and deferred income 3,610 4,380
Grants payable 125,000
Expenses paid by the 4814Trust 10,195 ' 4.780
13,805 134,160
Creditors: amounts
falling due after more
than one year
2021 2020
2
Bestobell Founders Welfare Trust Limited 100 100
Analysis of charitable funds
Unrestricted funds
At At
1 January 20 Gains and 31 December
21 Income Expenditure losses 2021
2
General funds 5,758,402 123,643 (2,925,140) 415,199 3,372,104
At At
1 January 20 Gains and 31 December
20 Income Expenditure losses 2020
2
General funds 5,521,429 129,161 (173,982) 281,794 5,758,402
Endowment funds
At At
1 January 20 Gains and 31 December
21 Income Expenditure losses 2021
Permanent Endowment
Fund 43,837 43,837
At At
1 January 20 Gains and 31 December
20 Income Expenditure losses 2020
2 2
Permanent Endowment
Fund 43,837 43,837

Analysis
of net assets between f
unds
Unrestricted Endowment Total Funds
Funds Funds 2021
2 2 2
Investments 3,21 6,961 43,837 3,260,798
Current assets 169,048 169,048
Creditors (13,905) (13,905)
Net assets 3,372,104 43837 3415941
Unrestricted Endowment Total Funds
Funds Funds 2020
2
Investments 5,664,884 43,837 5,708,721
Current assets 227,778 227,778
Creditors (134,260) (134,260)
Net assets 5,758,402 43,837 5,802,239