## Financial Statements Sutton Old People’s Welfare Committee 

(incorporating Sutton Lodge Day Centre) 

**For the year ended 31 March 2021** 

**Registered number:** 284231 

Page | 1 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

**Registered number: 284231** 

## Contents 

||Page|Page|
|---|---|---|
|**Reference and administrative details of the company, its trustees**||3|
|**and advisers**|||
|**Trustees' report incorporating the strategic report**|4|– 8|
|**Independent auditor's report**||9|
|**Consolidated statement of fnancial activities**||10|
|**Company balance sheet**||11|
|**Consolidated statement of cash fows**||12|
|**Notes to the fnancial statements**<br>||13-|
||19||



Page | 2 



**DRAFT** 

# **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

Reference and administrative details of the company, its trustees and advisers 

## **For the year ended 31 March 2021** 

## **Nominated Trustees during the year under review** 

Mrs Marilyn Gordon-Jones MBE (Chair) Mrs Pam Norton MBE (Vice Chair) Mrs Reena Barai Mrs Pauline Bier Mrs Joan Crowhurst Mrs Shirley Phillips Mrs Evelyn Cathcart Ms Tracey Tibos Ms Lily Bande Mrs Kate Todd Ms Menaka Piyaratna (resigned 20/04/2020) Mr Dan Pembroke 

## **Charity registered number** 

284231 

## **Principal and registered office** 

139 Brighton Road Sutton Surrey SM2 5SW 

## **Chair** 

Mrs Marilyn Gordon-Jones MBE 

## **Independent examiner** 

Kevin Avery 3 Green Court Avenue Croydon, Surrey CR0 7LD 

## **Bankers** 

Lloyds Bank PLC 49-53 High Street Sutton, Surrey SM1 1DT 

Page | 3 



**DRAFT** 

# **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## **Solicitors** 

None 

## Trustees' Report incorporating the strategic report 

## **For the year ended 31 March 2021** 

The  trustees  present  their  annual  report  together  with  the  examined  financial statements of Sutton Old People’s Welfare Committee for the year ended 31 March 2021. 

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the  charity's  governing  document,  and  Accounting  and  Reporting  by  Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective January 2015). 

## **Structure, governance and management** 

## **Structure of the charity** 

Sutton Old People’s Welfare Committee is a registered charity and the Trustees are listed on the Charity Commission Site. 

The trustees are the trustees of Sutton Old People’s Welfare Committee in accordance with the Charities Act 2011. The Committee is made up of voluntary individuals with relevant corporate skills and an interest in our work. 

## **Method of recruitment and appointment** 

Committee members are recruited through open advertisement in our facilities and word  of mouth.   Selection  is carried out  by  the  current committee  members  who evaluate  the  skills  and  experience  of  applicants  against  relevant  criteria  using assessments and interviews. 

## **Policies adopted for the induction and training of Trustees** 

All trustees, upon appointment, are introduced to the trust by the chair and other committee members. A short briefing on charitable, statutory and fiduciary duties; the role  of  committee  members;  and  business  planning  and  strategy  is  included.  The committee intend to introduce a more formal induction training during the following year. 

## **Organisational structure and decision making** 

Strategy and business objectives are agreed by the committee annually and, where necessary, during the year. The Committee meets four times a year to review progress and to make decisions accordingly. There is also a regular operations meeting attended 

Page | 4 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

by representatives for trustees, management and volunteers. During this year a funding committee was introduced to deal more effectively with the lack of funds in the charity. All Health and Safety, staff policies and other legal/legislative matters are dealt with by the managers with support from the Committee. 

Day-to-day management of the organisation is delegated to the two managers and the service support officers. 

## **Risk management** 

The Trustees currently consider the possible risks associated with the operation of the Charity  and  the  actions  required  to  mitigate  those  risks  during  their  committee meetings. The trustees will make a more  formal approach to review of risks during the next business year. 

Page | 5 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Trustees' Report incorporating the strategic report (continued) 

## **For the year ended 31 March 2021** 

## **Objectives and Activities** 

The trust’s principal objects are to provide a preventative day care service and other support services as appropriate in order to improve and maintain the welfare and wellbeing of older people within the local community supported by a significant band of volunteers. 

The works of the trust include day centre activities including, provision of a hot meal; the provision of the Borough’s meals on wheels service and provision of a mobile library service for those who are house bound.  The Lodge is also a strategic building to be utilised in need of a major emergency and is always on call. 

The  staffing structure  consists  of  a manager,  one  part  time  support  officer  and  a caretaker/cleaner.  There are a further 3 paid part time staff with the Meals on Wheels service. All  other  roles  are  filled by  volunteers. With  a band of  approximately  90 essential volunteers care is given to their recruitment and retention. 

## **Strategic report Achievements and performance** 

The results for the year are set out in the annexed financial statements. The charity continues  to  work  on  finding  replacement  income  for  the  grant  from  The  London Borough of Sutton, which ceased in 2016. It also continues to apply for grants where applicable  and  to  further  the  hire  of  the  building  to  outside  organisations  in  the Borough. 

Sutton  Old  People’s  Welfare  Committee  has  met  its  planned  revised  targets  by continuing to work within funding means as far as possible. During 2020/21 the charity had a reduced income matched with a reduced expenditure resulting in a loss for the year  of  £22,121  (2019/20  loss£16,693).   The  drop  in  income  from  the  charitable activities has been replaced with income from grants to help such organisations get through the Covid 19 financial crises.  The charity has since this period reopened three days a week for its members and has now reopened for any hire of the building. 

The team at the Lodge have used all their time not spent on the reopening to their members in applying for grants, both from the government and from other funders. This has achieved a massive figure of £28,015 to help continue run the charity until such time as the income comes back from its activities.  This has enabled the charity to cover the costs of running and to keep the annual loss to a minimum.  The next stage will be to return to using all efforts to reduce this annual loss to a break even position, but these efforts have been delayed by Covid 19. 

## **Public benefit** 

Page | 6 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Trustees' Report incorporating the strategic report (continued) 

## **For the year ended 31 March 2021** 

No private benefit is derived from the activities of the charity. The Trustees believe that the work of the Committee demonstrates a real public benefit in both preventative works and to the wider community. 

## **Financial review** 

Principal risks and uncertainties 

The principal risks and uncertainties facing the charity are: 

- withdrawal of funding from London Borough of Sutton for meals on wheels; 

- health & safety compliance. 

- more immediate risk of future funding 

The Committee have continued to work on filling the funding gap left by the withdrawal of the grant from The London Borough of Sutton (Please see above achievements and performance report).  These results show the effort so far achieved and the ability of the trust to continue to close this gap. 

As noted above, the pandemic has not aided this situation in the current year but all work continues to give the charity full funding.  The trustees have applied for all government and other support during the current months, post year end, including the rates rebates, rent holidays and any specific grant applicable to the Lodge. 

## **Financial management and reserves policies** 

The  charity’s  business  plan  and  associated  financial  budget  is  prepared  by  the treasurer and management staff and approved by the Board of Trustees; the charity’s risks and reserves policy are updated as part of this process and are incorporated into any plans. 

Sutton Old People’s Welfare Committee retains at least three months expenditure as “free” reserves to meet the shortfalls in income or unexpected expenses. 

The  Trustees  keep  under  review  the  need  for  free  reserves,  which  are  those unrestricted funds not otherwise designated.  There are currently no restricted funds and those reserved accounts are able to be used were this to become appropriate. 

## **Related parties and co-operating with other organisations** 

None of our trustees receive remuneration or other benefit from their work with the charity. Any connection between a trustee or senior manager of the charity must be disclosed to the full board of trustees in the same way as any contractual relationship 

Page | 7 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Trustees' Report incorporating the strategic report (continued) 

## **For the year ended 31 March 2021** 

with  a related party. In  the  current  year  no such  related party  transactions  were reported. 

## **Employee involvement and employment of the disabled** 

All employees have the opportunity for training, career development and promotion in accordance with their skills and ability. 

The  charity  recognised  its  responsibility  to  disabilities  and  equal  opportunities  as required and has continued to ensure that all employees are considered on an equal basis in respect of all areas of employment, including recruitment, training, career development and promotion. We endeavour to promote continuing employment and, where  necessary,  arrange  appropriate  training  for  employees  who  have  become disabled or need other help during their employment. 

The charity has implemented a number of detailed policies in relation to all aspects of personnel matters including: 

- Equal opportunities policy 

- Volunteers' policy 

- Health & safety policy 

In  accordance  with  the  charity's  Equal  opportunities  policy,  the  charity  has  long established  fair  employment  practices  in  the  recruitment,  selection,  retention  and training of disabled staff. 

Full details of these policies are available from the charity's offices. 

## **Trustees' responsibilities statement** 

The  Trustees are  responsible  for  preparing the  Trustees'  Report  and  the  financial statements  in  accordance  with  applicable  law  and  United  Kingdom  Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law requires the charity Trustees to prepare financial statements for each year, which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing these financial statements, the Trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgments and accounting estimates that are reasonable and prudent; 

Page | 8 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Trustees' Report incorporating the strategic report (continued) 

## **For the year ended 31 March 2021** 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare  the  financial  statements  on  the  going  concern  basis  unless  it  is inappropriate to presume that the company will continue in business. 

The  Trustees  are  responsible  for  keeping  adequate  accounting  records  that  are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They  are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The trustees have done additional work and held extra meetings during the pandemic and are presently of the opinion that this charity is a going concern. 

## **Statement as to disclosure of information to the independent examiner** 

In so far as the Trustees are aware at the time of approving the Trustees' annual report: 

- there is no relevant information, being information needed by the independent examiner  in  connection  with  preparing  their  report,  of  which  the  charity’s independent examiner is unaware, and 

- the Trustees have each taken all steps that he/she is obliged to take as a trustee in order to make themselves aware of any relevant audit information and to establish that the independent examiner is aware of that information. 

## **Independent Examiner** 

Kevin Avery was re-appointed as independent examiner for this current year at the last AGM. This report was approved by the Trustees on 25[th] October 2021, and signed on their behalf by: 

## **Chair** 

Page | 9 



**Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Independent Examiner's Report to the Members and Trustees of Sutton Old People’s Welfare Committee 

## **For the year ended 31 March 2021** 

We have audited the financial statements of Sutton Old People’s Welfare Committee for the year ended 31 March 2021, which comprise the balance sheet, the statement of financial activities, the statement of cash flows, and the related notes. The financial reporting  framework  that  has  been  applied  in their  preparation  is  applicable  law and United  Kingdom  Accounting  Standards  (United  Kingdom  Generally  Accepted Accounting Practice), including FRS 102. The Financial Reporting Standard applicable in the UK and Republic of Ireland. 

This  report  is  made  solely  to  the  charity's  members  and  trustees,  as  a  body,  in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and section 154 of the Charities Act 2011. Our examination has been undertaken so that we might state to the charity’s members and trustees those matters we are required to state to them in an  independent  examiner’s report  and for  no  other  purpose.  To  the  fullest  extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its members and trustees as a body, for our work, for this report, or for the opinions we have formed. 

## **Respective responsibilities of trustees and examiner** 

As  the charity’s  trustees  you  are  responsible  for  the  preparation  of  the  financial statements and for being satisfied that they give a true and fair view. We have been appointed auditor under section 151 of the Charities Act 2011 and report in accordance with this Act. Our responsibility is to examine and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board’s Ethical Standards for Auditors. 

## **Scope of the audit of the financial statements** 

An examination includes a review of the accounting records kept by the charity and a comparison  of  financial  statements  presented  with  those  records.  It  also  includes consideration  of  any  unusual  items or  disclosures in the  financial statements,  and seeking explanation from the trustees concerning any such matter. The procedures undertaken  do  not  provide  all  the  evidence  that  would  be  required  in  audit,  and consequently we do not express an opinion on the view given by the accounts. 

Page | 10 



**Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Independent Examiner's Report to the Members and Trustees of Sutton Old People’s Welfare Committee 

## **For the year ended 31 March 2021** 

## **Independent examiner’s statement** 

In connection with my examination no matter has come to my attention, which gives me reasonable cause to believe that in any material respect the requirements 

- To keep accounting records in accordance with the relevant Acts; and 

- To prepare accounts which accord with the accounting records and to comply with the relevant requirements of the Acts 

Have not been met or to which in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached. 

Kevin Avery 

Page | 11 



**Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Statement of Financial Activities **(including income and expenditure account)** 

**For the year ended 31 March 2021** 

|**Not**<br>**e**<br>**Income:**<br>Income from donors and grants<br>3<br>Income from charitable activities<br>4<br>Investment income<br>5<br>**Total income**<br>**Expenditure**<br>Expenditure on charitable activities:<br>Operation of charity<br>6<br>**Total expenditure**<br>**Net movement in funds for the year**<br>Other commercial Income:<br>Furlough grant from the government<br>Total funds at beginning of year<br>**Total funds at end of year**|**Total**<br>**funds**<br>**2021**<br>**£**<br>84,0<br>86<br>3,866<br>187<br>88,139|**Total**<br>**funds**<br>**2020**<br>**£**<br>76,8<br>08<br>43,427<br>234<br>120,469|
|---|---|---|
||110,260<br>110,260|137,162<br>137,162<br>(16,693)<br>-<br>126,794<br>110,101|
||(22,121)<br>3,514<br>110,101||
||91,494||



All income and expenditure derive from continuing activities. All activities relate to unrestricted funds. 

The Statement of Financial Activities includes all gains and losses recognised in the year. 

Page | 12 



**Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

The notes on pages 13 to 19 form part of these financial statements. 

Page | 13 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Company Balance Sheet 

## **As at 31 March 2021** 

|**2021**<br>**2020**<br>**Not**<br>**e**<br>**£**<br>**£**<br>**£**<br>**£**<br>**Fixed assets**<br>Tangible assets<br>9<br>1,017<br>2,280<br>**Total fxed assets**<br>1,017<br>2,280<br>**Current assets**<br>Debtors<br>10<br>1,340<br>2,276<br>Cash at bank and in hand<br>165,029<br>164,407<br>**Total current assets**<br>166,369<br>166,683<br>**Creditors:**amounts falling due<br>within one year<br>11<br>75,892<br>58,862<br>**Net current assets**<br>90,477<br>107,821<br>**Total assets less current liabilities**<br>91,494<br>110,101<br>**Creditors:**amounts falling due<br>after more than one year<br>12<br>-<br>-<br>**Net assets**<br>91,494<br>110,101<br>**The funds of the charity**<br>Unrestricted funds:<br>  Unrestricted funds<br>56,082<br>70,<br>026<br>Total unrestricted funds<br>56,0<br>82<br>70,0<br>26<br>Restricted funds:<br> Restricted funds<br>-<br>-<br>Reserved account - Transport<br>35,412<br>40,075<br>**Total restricted funds**<br>35,412<br>40,075<br>**Total charity funds**<br>91,494<br>110,101<br>The fnancial statements were approved by the Trustees on 25thOctober 2021 and<br>signed on their behalf|**£**<br>1,340<br>165,029<br>166,369<br>75,892|**2021**<br>**£**<br>1,017|**£**<br>2,276<br>164,407|**2020**<br>**£**<br>2,280|
|---|---|---|---|---|
|||1,017<br>90,477||2,280<br>107,821<br>110,101<br>-<br>110,101|
||||166,683<br>58,862||
|||91,494<br>-<br>91,494|||
|||56,0<br>82<br>35,412||70,0<br>26<br>40,075|
|||||110,101|



Page | 14 



**DRAFT** 

# **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

**Registered number: 284231** 

The notes on pages 13 to 19 form part of these financial statements. 

Page | 15 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

**Registered number: 284231** 

## Statement of cash flows 

|**For the year ended 31 March 2021**<br> <br>**Note**<br>**Cash fows from operating activities**<br>Operating loss<br>Adjustments for:<br>Depreciation of tangible assets<br>9<br>Interest received<br>Decrease in debtors<br>Increase in trade creditors<br>**Net cash generated from/ (utilised by)**<br>**operating activities**<br>**Cash fows from investing activities**<br>Proceeds from sale of tangible assets<br>Purchase of tangible assets<br>9<br>**Net cash from investing assets**<br>Cash from Merger of CAFÉ<br>Net increase in cash and cash equivalents<br>**Cash and cash equivalents at the beginning**<br>**of the year**<br>**Cash and cash equivalents at end of year**|**2021**<br> <br>**£**<br>(18,794)<br>1,263<br>187<br>936<br>17,030<br>622<br>-<br>-<br>-<br>-<br>622<br>164,407<br>165,029|**2020**<br>**£**<br>(16,927)<br>1,263<br>234<br>213<br>17,356<br>2,139|**2020**<br>**£**<br>(16,927)<br>1,263<br>234<br>213<br>17,356<br>2,139|
|---|---|---|---|
||||2,139|
||||-<br>-|
|||-<br>-<br>2,139<br>162,268||
|||164,407||



## **1.1 Basis of preparation of financial statements** 

The  financial  statements  have  been  prepared  under  the  historical  cost convention, unless otherwise stated in the relevant notes(s) to these accounts. 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) – (Charities SORP (FRS 102)), the Financial Reporting Standard 

Page | 16 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

applicable in the UK and Republic of Ireland and the Companies Act 2006. 

These financial statements for the year ended 31 March 2021 comply with FRS102 and Charities SORP (FRS 102). 

Sutton Old People’s Welfare Committee meets the definition of a public benefit entity under FRS102. 

## **1.2 Going concern** 

The financial statements have been prepared on a going concern basis, which assumes that the charity will continue to have sufficient resources available to it to continue as a going concern. 

Management prepares, and the trustees review, regular financial information which summarises financial performance to date and that forecast for future periods. That financial information also includes cash flow projections.  The trustees have considered the future trading forecasts of the charity, together with its levels of forecast capital expenditure and cash reserves.  Accordingly, they have concluded that it is appropriate to prepare the financial statements on a going concern basis at present. 

Additional  work  has  continued  to  be  done  during  the  continual  Covid lockdowns including extra meetings and figures for cash flow forecasts on various bases. All relevant grants and donations have been sought and the Charity has taken some advantage of the government grant for furlough during the second lockdown. The trustees are still of the opinion that cash resources are adequate for a further period of eighteen months without any improvement of funds or situation. 

## **1.3 Fund accounting** 

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the company and which have not been designated for other purposes. 

Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. There are currently no restricted funds. **1.4 Incoming resources** 

All incoming resources are included in the Statement of Financial Activities when the charity has entitlement to the funds, certainty of receipt and the amount can be measured with sufficient reliability. 

Grants  receivable  in  respect  of  specified  period  relating  to  the  general activities of the charity are recognised in the Statement of Financial Activities in the period to which they relate or cover. 

## **1.5 Resources expended** 

All expenditure is accounted for on an accruals basis and has been included 

Page | 17 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources. 

## **1.6 Tangible fixed assets and depreciation** 

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases: 

Motor Vehicles - Over 5 years - Equipment Over 3 to 5 years 

## **1.7 Liabilities** 

Liabilities are recognised when there is a legal or constructive obligation to pay cash or other assets, and are carried at the present value of the obligation until the obligation is extinguished. 

Post year end Sutton Council have now raised an invoice for the outstanding amounts less any agreed reductions due to Covid 19 and the like. This will show an improvement in the 2021-22 accounts as the rent foregone by Sutton Council is written back into reserves. 

## **1.8 Taxation** 

Sutton Old People’s Welfare Committee is a registered charity and is subject to neither corporation tax nor income tax on its charitable activities. 

## **Judgements in applying accounting policies and key sources of estimation uncertainty** 

There are no material judgements or estimates applied in the preparation of these accounts. 

## **Income from donors** 

||**Total**|**Total**|
|---|---|---|
||**funds**|**funds**|
||**2021**|**2020**|
||**£**|**£**|
|Grants and subsidies from London Borough of Sutton|||
|MOW|51,495|49,787|
|Other Grants|28,015|-|
|||Page | 18|





**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

|Other Fees<br>Hire of building<br>Donations<br>|929<br>813<br>2,834<br> 84,086<br>|7,272<br>9,115<br>10,634<br> 76,808|7,272<br>9,115<br>10,634|
|---|---|---|---|



Included in  other  grants are  a contribution  to  rates from  the  government  of £10,000, a lock down grant £1,334 and other grant wins from bids £16,681. 

## **Income from charitable activities** 

|Meals<br>Activities with users<br>Total income from charitable activities<br>**Investment income**<br>Deposit Account Interest<br>**Summary by expenditure type**<br>**Staf**<br>**costs**<br>**£**<br>Sutton Lodge day<br>centre<br>38,318<br>Meals on wheels<br>31,985<br>Transport<br>-<br>Benefts to users -<br>social<br>-<br> 70,303<br>|**Direct**<br>**costs**<br>**£**<br>24,567<br>9,783<br>5,607<br>-<br> 39,957<br>|**Total**<br>**funds**<br>**Total**<br>**funds**<br>**2021**<br>**£**<br>**2020**<br>**£**<br>3,018<br>40,661<br>848<br>2,766<br>3,866<br>43,427<br>**2021**<br>**£**<br>**2020**<br>**£**<br>187<br>234<br>187<br>234<br>**Total**<br>**2021**<br>**£**<br>**Total**<br>**2020**<br>**£**<br>62,885<br>84,613<br>41,768<br>42,681<br>5,607<br>9,868<br>-<br>-<br> 110,260<br> 137,162||**Total**<br>**funds**<br>**2020**<br>**£**<br>40,661<br>2,766|
|---|---|---|---|---|
|||||43,427|
|||||**2020**<br>**£**<br>234|
|||||234|



All support costs relate to the sole charitable activity of the company. 

## **Analysis of direct costs** 

**Total Total 2021 2020** 

Page | 19 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

|Cost of meals<br>Direct overheads of day centre<br>premises<br>Transport<br>Volunteer expenses<br>Benefts to users<br>Staf training<br>Equipment<br>maintenance/purchase<br>Depreciation of assets<br>Bank charges|377<br>30,613<br>5,564<br>189<br>310<br>43<br>1,342<br>1,263<br>256<br>39,957|7,967<br>32,969<br>9,868<br>545<br>7,367<br>-<br>3,237<br>1,263<br>482|
|---|---|---|
|||63,698|



Direct costs are allocated to the charitable activities on the basis of headcount or on the estimated service delivered by the support service or other bases if these are more appropriate. 

Direct costs are stated after charging depreciation of tangible fixed assets of £1,263 (2020 £1,263) 

Page | 20 



**DRAFT** 

**Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Notes to the Financial Statements 

**For the year ended 31 March 2021** 

## **8. Staff costs** 

Staff costs were as follows: 

|Wages and salaries<br>National insurance costs<br>Other pension costs||**2021**<br>**£**<br>68,468<br>-<br>1,835<br>70,303|**2020**<br>**£**<br>70,466<br>-<br>1,572|
|---|---|---|---|
||||72,038|



The average monthly number of employees during the year was as follows: 

|Full time employees<br>Part time employees<br>Volunteers|**2021**<br>**No.**<br>0<br>8<br>123|**2020**<br>**No.**<br>0<br>8<br>123|
|---|---|---|



During the year, no Trustees received any remuneration (2020 - £Nil). During the year, no Trustees received any benefits in kind (2020 - £Nil). 

Reimbursed expenses in respect of trustee meetings, amounted to £Nil (2020  - £Nil). 

Page | 21 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Notes to the Financial Statements 

**For the year ended 31 March 2021** 

## **9. Tangible fixed assets** 

|**Company**<br>**Cost**<br>At 1 April 2020<br>Additions<br>Disposals<br>At 31 March 2021<br>**Depreciation**<br>At 1 April 2020<br>Charge for the year<br>On disposals<br>At 31 March 2021<br>**Net book value**<br>At 31 March 2021<br>At 31 March 2020|**Motor**<br>**vehicles**<br>**£**<br>30,000<br>-<br>-<br>30,000<br>30,000<br>-<br>-<br>30,000<br>-<br>-|**Equipme**<br>**nt**<br>**£**<br>8,595<br>-<br>-|**Total**<br>**£**<br>38,595<br>-<br>-|
|---|---|---|---|
|||||
|||8,595|38,595|
|||||
|||6,315<br>1,263<br>-|36,315<br>1,263<br>-|
|||||
|||7,578|37,578|
|||1,017|1,017|
|||||
|||2,280|2,280|



Page | 22 



**DRAFT** 

## **Sutton Old People’s Welfare Committee (Incorporating Sutton Lodge Day Centre)** 

## **Registered number: 284231** 

## Notes to the Financial Statements 

## **For the year ended 31 March 2021** 

## **10. Debtors** 

|Cash owing from donors<br>Advance payments<br>**Creditors: Amounts falling due within one year**<br>Cash owing to members<br>Rent owing to Sutton Council|**2021**<br>**£**<br>-<br>1,340<br>2,276|**2020**<br>1,149<br>1,340|
|---|---|---|
|||2,276|
||**2021**<br>**£**<br>392<br>75,500<br>____________ <br>75,892|**2020**<br>**£**<br>362<br>58,500<br> ____________<br>58,862|



## **11. Creditors: Amounts falling due within one year** 

## **12. Creditors: Amounts falling due after more than one year** 

There are no creditors due after more than one year (2020 = £Nil) 

## **13. Controlling party** 

There is no ultimate controlling party. The charity is controlled by the Board of Trustees. 

Page | 23 

