Company reglstration number. 01605020
Charity registrallon number.. 284163
Exeter Canal & Quay Trust Limited
IA company limited by guarantee)
Annual Report and FinanrAal Statements
for the Year Ended 31 March 2025
WESTCOTTS
CHA*TeqED ACCOUNTANTS
1 OiISINE58 ADVISEThS

Exater Canal & Quay Trust Limited
Contents
Reference and Administratlve Details
Trustees, R8F**(
2to5
Independent Auditors. Report
6t09
statement of Financial Activllies
10
Bal8n¢e Sheet
11
Notes to th8 Financial Statements
12to27

Exater Canal & Quay Trust Limited
Reference and Administrative Detalls
Secretsry
G Curry
Company Ragistration Number 01605020
Charity Registration Number
284163
The charity is incorporated in England and Waks.
Custom House
The Quay
Exeter
EX2 4AN
Registered Office
Trustees:
A M Jobson
P M J Biatyk
A Williamson {resigned 26 June 20251
T Read
JDBell
LCAWright
M Snow
R T Williams
A J Wardk? (resigned 13 May 20251
R Johnson
CLWyse
M Williams (resigned 13 May 2025)
G L Rolstone (appointed 13 May 20251
R A Foale (appointed 13 May 2025)
Auditor
West¢ots (SWI LLP
Tallford House
38 Walliscole Road
Vveston-super-mare
Somersel
BS23 1LP
Bankers
N8tion81 Westmlnster Bank
Exeter
59 High Street
Exeter
Devon
EX4 3DL
Page 1

Exeter Canal & Quay Trust Limited
Trustees. Report
The trustees, who are directors for the purposes of company law, present the annual report together
with the financial 5taEments and auditors, report of the charitable company for the yeaf ended 31
March 2025.
Slructure, govemance arbd management
Exeter Canal and Quay Trust Limited is a charitable company limited by guarantee, registered in
England and Wales. number 01605020, governed under a Memorandurn and Articles of Association.
11 has the registered charity number 284163.
The members of the Executive Committee are the directors of the Charitable company. The Executive
Commttee is appointed in accordance with the Memorandum and Articles of Associ81ion of the
charitable company and meets on a quartelly basis lo receive and reviw reports on propety matter5
and the financial status.
Four of the Trustees are appointed by the Executive Committee and the remainder a￿ appointed by
Exeter Ctty Council. The Twslees have undertaken a review of the re¢ruitment and induction
procedures for new Trustees in order to ensure that the Executive Committee has an appropriate mix
of skills. and that new Trustees fully understsnd
- the aims and objectives of the Company
- the provisions of the Memorandum and Artides of Association
the accounts of the Company
the dulles and responsibilities of a charity Trustee
The daY-tr￿aY property management oFtr8tion of the chadtable company is undertaken by the
Eslales Department of Exel8r City Council on the basis of a contract with the company, for which a
management charge is mad8. The Trustees set and review from lime to time the financial parameters
wllhin ￿lch the Estates Dep8rtmenl can make decisions. An decision that would be outside those
parameters is referred to the Chair of the Trustees who decides if the matter must be referred to a full
meeting of the Executive Committee.
Other day-to-day financial 2nd administrative duties are undertaken by officers of Exeter City Coundl,
who report lo the Chair of the Trustees and hence to the Executive Committee.
Key management personnel remuneration
The Trustees consicler the Board of Trustees as comprisiThJ the key management personnel of the
charity In charge of directi￿ and controlling the charity and runnin9 and operating the charity on a day
to day basls. AJI Trustees give of their Ilme freely and no Trustee remuneration was paid in the year.
Risk management
The Trustees have given consid8ralion to the pro¢esses needed lo assess and mitigate major risks to
the charity. As the charity ha5 no employees of its own and relies for its adminislralion, propety and
financial management upon employees of Exeter City Council provided under Contraclual
arrangements. the Trustee5 are sa115fied that there are few. if any, major operational risks to which
the charty is exposed.
Pag8 2

Exeter Canal & Quay Trust Limited
Trustees. Report
During previous years, the Trustees engaged the services of Michael White, a consultant in risk
management matters, ￿ carried out a comprehenswe risk review. The Trustees held a speclal
meeting lo consider the report and fhe way fo￿ard. The process revealed possible risks In
connection wth Trustee recnjitment, succession planning and complaints handling. The Trustees are
taking further steps through the current year to address these issues.
Obje¢tives and activitles
Objocts and alms
The objects for which the Cornpany is established, as adopted on 16 April 2007. are..
- the preservation of land, buildings and other features of beauty or historical or archf(eclural interest
in Dr around the Exeter Canal and Quay Basin (the '￿ea.1- _ the promotion and encouragement of
high standards of architecture, building and town planning and the promotion of civic pride in the Area-
the promotion and support of musical, artistic, educational and other cultural activities within the
Area..
the promotion and support of communty Participation in any fom) of healthy recreation
involving waterbome 5POrts in the Area-, _ the eduoalion of the public about the historic trade passing
through Exeter Canal and Quay and the preservation and conservation of buildlngs of historlc Interest
connected with that trade, whether or not within the Area.
The Trustees confirm that they have referred to the guidance contained in the Charity Commission's
general guidance on public benefit when reviewng the Trust's aims and objeGtives and in planning
future activities.
Achievements and pefft>rmance
Maclaines Warehouse has been let in two parts with long temi agreements to facilitate major
refurbishfflentlconservation wr)rk completed by Topsham Brewery as a Brewing Centre and Fomard
space commencing conversion wJrk lo Studlo Offices.
Exeter Canal and Quay Trust has continued preservation 2nd repair work to its premises by way of
necessary repairs and fflaintenance. This year has seen cleaning and restorative work completed to
the ceiling of the Grade1 listed Custom House. and the rearrangement of the visltor welcome
arrangements lo provide gallery SP2¢e in the former shop. Wot1( continues to be programmed in
accordance wilh the Quinquenni81 Maintenance Plan.
The Trust continue5 to support the operation by the City Council of the Custom House.
The Trust runs a comprehensive Gullural programrne, offering 3 year resitlencies to 2 organisations.
Both secure additional grant funding to support thelr work and enhanc8 the offer at the Custom
House.
The Trusf s assets are considered adequate for its anticipated future obligations. The Trusfs ￿rk is
not dependent on volunteer5. The Trust, on advice from its Brokers. continues to pla¢e ils property
insurance with Ecclesiastical Life.
Financial review
The deficit for the year ￿ds £325,407 {2024'. £251.7871 which includes an vnfealised loss on the
valuation of the investments totalling £6,23412024- £57,750).
Page 3

Exeter Canal & Quay Trust Limited
Trustees, Report
Reserves pollcy
The charity carries out both day-to-day maintenance and long term refurblshment work wthin the
Exeter Canal and Quay area. The Tru5tee5 believe that free Tesetves, i.e. those unreslricled funds
which are not invested in the fixed a55ets or otherwise committed, should be in the region of the
charitys annual expenditure. Unrestri¢led funds at 31 March 2025 are £3,113,089 {2024.' £3,438,496)
of which free reserves ar8 £258.013 12024.. £561,591}, which includes designated funds. The
Trustees ankn'cipate that the level of free reseNes wll fall as the plans note(J below are implemented.
Plans for future periods
The charity has three maln practical functions in delivering Its aims and obSectives. namely the
m8n8gement of the propety Portfolio, the determination of grant applications made to the Trust, and
the co-ordination and promotion of a cultur21 programme in the Custom House and wider Quayside.
There is a concentrated focus on our Heritsge Harbour designation and a keenness to ￿tUrn historic
boats lo the area as well as promotlng our maritime heritage.
The Trust operates se￿iCe level agreements vthh Exeter City Council in temis of financial
requirements, as well as the day lo day management of the Custom House. Independent property
valuations will conbnue to be supplied by Vid(ery Holm8n, Chartered Surveyors.
We afft in Year 3 of our current cultural partners programme so will continue to develop wllh Lilerathre
Works and Art Work Exeler. We are also pushing forward with plans to promote our Heritage Harbour
designation.
Statement of trustees, responsibilities
The trustees Iwho are also the difeGtors of Exeter Canal & Quay Tnjst Limtted for the purposes ol
company lawl are responsible for preparing the trustees, report and the financial statements in
accordance with applicable law and United Kingdom Accounting Standards (United Kingdom
Generally AcGepled Accounting Praclicel, including FRS 102 'The Financial Reporting Standard
applicable in the UK and Republic of Ireland..
Company law requires the Iruslees lo prepare financial 51alement5 for each financial year. Under
company law the trustees must not approve the finan¢ial 51alements unless they are 531isfied that
Ihey give a true and f8ir view of the slate of affairs of the ¢haritable wmpany and of the inGorlling
resources and application of resour￿$, including ils income and expenditure. of the charitable
company for that period. In preparing these financial statements. the trustees are required lo..
select suitable accounting OiGies and apply them consistenUy',
observe the methods and principles in the Chan'tie5 SORP..
make judgements and estimatss that are reasonable and prudent,.
State ¥thelher applicable accounting standards, comprising FRS 102 have been followed. subject
to any material departures disclosed and explained in Ihe financial statements.. and
prepa￿ the financial stalemenls on the going concern basis unless il is inappfopriale to presume
that the ¢haritabl8 company will Gontinue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable
aGGuraGy al any time the financial position of the charitable company and enable them lo ensure that
the financial ststemenls comply with the Companies Act 2006. They are also responsible for
safeguarding the a55els of the charitsble company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
Page 4

Exetsr Canal & Quay Trust Limited
Trust•o8' Report
The trustees ar8 responsibl8 for th8 maintenance and Integrfty of th8 corporats and financial
Infomation included on the chanlablo companls websilo. Leglslation governing the pr8p8ration and
disseminatlon of flnanclal $tat8mgnls may dlff8r fr(xn18glslaUon In othor lurf$dldton$.
Dlsclosurè of Information to audltor
Each trustee has taken steps that they ou9ht lo have taken a8 a tru8tee In order to make themselves
aware of any relevant audlt infomiatlon and to establish that the charlty's Audltrjr is aware of that
Inforniatirjn. The trLlStees confirm that there is no relevant infomiatlon thot they know of and of whlch
they know the audltor Is unaware,
Th8 annual reFyJ1 was approved by the tru8ts8s of the chartty on LS....
half by:
and slgned on Its
A M Jobso
Pag8 5

Exeter Canal & Quay Trust Limited
Independent Auditorfs Report to the Members of Exeter Canal & Quay Trust
Limited
Opinion
We have audited the financlal statements of Exeter Canal & Qu8y Trust Limited (the 'charty'l for the
year ended 31 March 2025, whith comprise the Statement of Financial Activities, Balance Sheet, and
Notes to the Financial Statements. including a summary of significant ac¢ounting wlicies. The
financial reporting framework that has been applied in their preparation is United Kingdom Accounting
standards, comprising Charib"es SORP - FRS 102 'The Financial Reporting Standard applicable in the
UK and Republic of Ireland, and applicable law Iutbited Kingdom Generally Accepted Accounting
Praclicel.
In our opinion the financial statements..
give g true and fair view of the state of the charity's affairs as 8131 March 2025 and of its incoming
resources and application of resources, including its income and expendilure, for the year then
ended.,
have been propedy pwepared in accordance ￿th United Klngdom G6nerally Accepted Accounting
Practice; and
have been prepared in accordance with the requiremen15 of Ihe Companies Act 2006.
Basis for opinion
We conducted our audit in accordance wlth International Standards on Audtting (UK) IISAS IUKII and
applicable law. Our responsibilities under those standard5 are further described in the auditor
responsibilities for the audit of the financial slalemenls section of our report. We ale independent of
the chartty in accordance wth the ethical requirements that are relevant to our audit of the financial
statements in the UK. including the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibilities in accorijance wth these fequiremen15. We believe that the audit evidence we have
obtained is sufficient and appropriat8 to provide a basis foi Qui opinion.
Conclusions relating to going ¢on¢em
In audf(ing the financial statements. we have concluded Ihat the trustees use of the going concern
basi5 of accounllng in the preparation of the financl81 statements is appropriate.
Based on the work we have perfomied, we have not identified any material uncertainties relating to
events or conditions that. individu811y or Collectively, may cast Significant doubt on the charity's ability
to conkn'nue as a gDing concem for a period of at least tsvelve months from when Ihe original financial
statements were authorised for issue.
Our responsibilitie5 and the ffsponsibilities of the trustees with resreci lo going concem are
described in the relevant sections of this report.
other information
The Iruslees are responsible for the other infomalion. The other infornialion comprises the
information included In the annual report. other than the financial sl8lements and auditorfs report
Ihorcon. Our opinion on the financial slalements d08s nct Cover the other infomialion and. except to
the extent otherwise explicitly slated in our report. we do not express any form of assuran(
conclusion theieon.
Page 6

Exeter Canal & Quay Trust Limited
Independent Audltor's Report to the Members of Exeter Canal & Quay Trust
Limited
In connection with our audit of the financial statements, our responsibility is lo read the other
informatlon a￿1, In doing so, consider whether the other informallon is materially inconsistent with the
financial statements or our knowledge obtained in the audit or Othe￿Se appears to be matedally
isstated. If we Ident￿ such material inconsistencies or apparent material misslatemenls, we are
required to deterrnine whether there is a material misslatemenl in the financial statements or a
material misstatement of the other information. If. based on the work have performed, we cor)clude
that there is a material misslalemenl of this other infotmalion, we are required to report that fact.
W6 have nothing lo report in thi5 regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion. based on the work undertaken in the course of the audit..
the information given in the Trustees. Report for the financial year for vh)ich the financlal
statements are prepared is consistent with the financial slatements., and
the Trustees, Report has b88n prepared In 8c¢ordan¢e vllh appli(8ble legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charity and Its envlronment obtained in the
course of the audit, we have not identified material misstatements in the Trusle8s' Report.
We have nothing lo report in respect of the followirhj matters where the Companies Act 2006 requires
us to report lo if, in our opinion=
adeguale accounting records have not been kept, or returns adequale for our audit have not ￿en
received from branches not visited by us.. or
the financial slalemenls are not in agreemeDI with the accounting records and returns,. or
certain disclosures of trustees remuneration specified by law a￿ not made., c
we have not received all the infomiation and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of trustees, responsibiliti65 (s8t out on page 4 and 51. the
Iruslees are responsible for the preparati(￿ of the financial statements and for being satisfied that
they give a true 2nd fair view. and for such Intemal control as the trustees determine is necessary to
enable the preparabon of financial statements that are f￿e from material misstatement. whether due
to fraud or erfor.
In preparing the financial statemen15, the trustee5 are responslble for 8ssessing the charlty's abllity to
continue as a going c4)ncem, disdosing. as applicable. matters fflated lo going concern and using the
going conGem basis of accounting unle55 the trustees either intend lo liquidate the charity or lo ￿aSe
operatb)n5, or have no re8llsllc alternative but lo do so.
Auditor responsibilitiès for the audit of the financial statements
Our objectives are to obtain reasonable assurance about ￿ether the financial statements as a whole
are free from material misstatement, whether due lo fraud or error, and lo issue an auditor's report
that includes our opinion. Reasonable assLtrance is 8 high level of assurance. but is not a guarantee
th81 an audit conduct8d in awordance with ISAS IUKI wlll atways delect a materi81 misstslement
when it exists. Misststements can arise from fraud or error and are considered material rf. individually
or in the aggregate. they could reasonably be expected to influenGe the ewnorniG decisions of users
taken on the basis of these finawal statements.
Page 7

Exeter Canal & Quay Trust Limited
Independent Auditorfs Report to the Members of Exeter Canal & Quay Trust
Limited
The exlenl to which i)vr procedures are capable of delectlng irregularltles. including fraud is detailed
below..
the engagement partner er)5ured that the engagement team collectively had Ihe appropriate
competence, capabilities and skills to identify or recconise non-compliance with appliGable
laws and regulatio￿S..
we identtfied the lav￿ and regulations applicable to the company through discussions with
directors and other management. and from our commercial knowledge and experience of the
sector-
we focused on specific laws and regulalicjns which ￿ Gonsideied may have a direct materi81
effect on the financial statements or the operations of the ￿rnpany, including the Companies
Act 2006. taxation legislation, data prolecllon, anti-bribery. employTnent, environmental an(J
health and safety legislats'on.
we assessed the extent of compliance wth the laws regulations identified above through
making enquiries of management and inspecting legal corre5ponden¢e- and
identified laws and regulations were communiixted within the audil team regularfy and the
team remained alert to instances of non-co￿p1I8nGe throughout the audit.
We assessed the susceptibility of the companvs financial statements to material misststemenl,
including obtaining an understsnding of how fraud might occur. by..
making enquiries of management as lo where they considered there was susceptibility lo
fraud, their knowiedge of actual. suspected and alleged fraud,.
considering the intemal colltrols in pl81% to rnitlgale Tisks of fraud and non-comF4iance with
laws and regulations,. and
To address the risk of fraud through management bias and overrlde of controls. we:
performed analytical procedure5 to identify any unusual or unexpected relationships,.
tested journal entries to identify unusual transactions-
assessed whether judgernents and assumptions made in detemiining the accounting
estimates were indicative of potential blas-
investigated the rationale behind significant or unu5u31 transactiC￿s.
In response lo the risk of irregularities and non-compliance with laws and regulations, we desI￿ed
proGedures which included, bul were not limited to:
agreeing financial statement disclosures to underfwng supporting dC￿MentatIon.
reading the minutes of meetlngs of thosè Charged with govemance..
enquiring of management as to actual and potential litigation and claims.
reviewng correspondence wth HMRC, ￿levant regulalols and the ¢ompanYs legal advisors.
There are inherent limitations in audit prcteduTes described above. The more removed that laws
and regulations are from flnanclal transactions, the less likely it is that we would become aware of
non-complian*. Auditing standafds also Ilmit the gudil proCedU￿S required to identify
non-compliance with law5 and regulations to enquiry of the dire¢tor5 and other management and the
inspection of regulatory 8nd legal correspondence. if any.
Matsrial misstatements that arise due to fraud can be harder lo detect than those that arise from error
as they may involve deliberate concealmenl or collusion.
Page 8

Exeter Canal & Quay Trust Limited
Independent Auditorfs Report to the Members of Exeter Canal & Quay Trust
Limited
Use of our report
This report is made solely to the charitsble companls trustees, as a body, in accordan￿ with
Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we
Might stale lo the charity'5 trustees those matters we 8re requlred to state to them In an auditors
report and for no other purpose. To the fullest extent permitted bylaw, we do not 8ccept or assume
responsibility to anyone other than the charitable company and its trustees as 8 body, for our audit
work, for this rerK)rt, or for the opinions we have formed.
Peter Lomax js
For and on be
statutory Auditor)
If of Westcotts (SWI LLP. Statutory Auditor
Tallford House
38 Walliscole Road
Weston-super-mare
Somerset
BS23 1LP
Page 9

Exeter Canal & Quay Trust Limited
Statement of Flnanclal Activities for the Year Ended 31 March 2025
Ilncluding Income and Expenditure Account and Statement of Total
Recognised Gains and Losses
Unrestri¢ted
funds
Total
2025
Total
2024
Note
Income and Endowments from:
Charitable activities
Other trading activitiès
Investment In￿Me
87.358
67,358
35.986
22.540
294,421
309.222
309.222
Total income
376,580
376,580
352,947
Expenditure on,.
Raising funds
Charitable activities
1332,7071
346.094
{332.707)
346,094
(261,7441
(340,240
Total expenditure
Gainslllossesl on investmenl assets
(678,8011
123.186)
1678,801 }
123.186)
1325,4071
{601,9841
(2,7501
{251,7871
Nel expenditure
1325,407)
Net movem8nt in fvnds
1325,407)
1325,407>
{2S1,787)
Reconciliation of funds
Total funds brought forward
Total funds Garried foThvard
3.43e,496
3.438.496
3.690,283
3,438,496
22
3,113.089
3.113,089
All of the Gharity's aclwities derive from continuing operations during the above two periods.
All prior year fund balances are unrestricted.
The notes on pages 12 to 27 fomi an integral part of tt)ese financial statements.
Page 10

Exeter Canal & Quay Trust Limited
(Registration number: 01605020)
Balance Sheet as at 31 March 2025
2025
2024
Fixed assèts
Intangible assèts
Heritage assets
Investments
13
14
15
10.560
508.736
2,612.780
3,132,076
15.840
516.393
2.625,672
3,157.905
Current a88•ts
Debtors
Cash al bank and in hand
16
17
84.609
213.120
162.143
698.792
297,729
860.935
Crodltors: Amounts falllng due within on• y•ar
currgnt a$sets
18
(39.716
258,013
299,344
561,591
Total assets 19¥¥ current liibllitles
3.390.089
3,719,496
Crodltors: Amounts tslllng dua aft•r mar• than on• y•ar 19
Not ass•ts
1277,0001
3.113,089
{281,0001
3,438,496
Funds of the charity".
Unrostrfct•d Incom• funds
Unrestrictèd lunds
3.113.089
3,438.496
Total fvnds
22
3,113.089
3.438.496
The fin
31 statements on pages 10 to 27 were opproved by the In￿tee$. and authorised for issue
Z5.. and signed on their behalf by..
AMJ
Trustee
on
The not08 on page8 12 to 27 ft)rm an integral part of these financial 5tat¢m¢nts.
Page 11

Exeter Canal & Quay Trust Limited
Notes to the Flnanclal Statements for the Year Ended 31 March 2025
1 Charlty status
The charity is limited by guarantee, incorporated in England and Wales. and consequently does not
have share capital. Each of the trustees is liable to contribute an amount t￿t exceeding £10 iowards
the assets of the charity in the event of liquid2110n.
The address of its registered office is".
Custom House
The Quay
Exeter
EX2 4AN
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting pdicies applied in the preparation of these financial statements are set out
below. These policies have been consislenlly applied lo all the year5 presented, unless otherwise
stated.
Statement of cornpllance
The financial stslemenls have been pT8pared in ac¢ordanc8 With Accounting 8nd Reporting by
Charities.. Statement of Recommended Practice (applicable lo charlties preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ire12nd IFRS
10211 (issued in October 20191- (Charities SORP (FRS 10211, the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 102}. the Charities Act 2011. the Companie5 Act
2006 and UK Generally Accepted Practice as il applies from 1 January 2019.
Basis of preparation
Exeter Canal & Quay Trust Limrted meets the d8finilK)n of a public benefit entity under FRS 102.
Assets and liabilities are initially reccgnised at historical cost or Ifansaclion value unless Otherwise
slated in ihe felevanl accounting policy notes. The financial statements are prepared in sleding which
is the functional ¢urrenGy of the charity.
Going concern
trustees consideT that there are no material uncertainti&s about the charitys abilrty lo continue as
a going concem nor any significant areas of uncertainty that affect th@ canyng value of assets held by
the ch2rty.
Page 12

Exet9r Canal & Quay Trust Limitsd
Notes to the Flnancial Statements for the Year Ended 31 March 2025
Judgement$
The preparation of the financial statements requi￿5 management to make judgements, estimates and
assumptions that affect the amounts ￿pOrted. These eslimales and judgements are continually
reviewed and are based on experien¢e and other factors, including expectations of future events that
are believed lo be reasonable under the fif¢umstan¢es. The judgements {apart from those involviro
estimalionsl that management has made in the process of applying the entitys accounting polici8S
81)d Ilidl Iidve the most significant effect on the amounts recognised in the finanual statements are as
follows-. Valuation of investment properties. which is calculated by management's expert, as described
in note 18, based on open market conditions
Income
Income is included in the Slatemenl of Fin8ncial Activities ￿en entitlement has passed to the charity.,
it is probable that the economic benefits associated wtth the transaciion will flow lo the charity and the
amount can be reliably measured. The following specific policies are applied to particular categories
of income..
Donation5 and legacles
Income from donalicfis or grants is recognised vthen there is e￿dence of ents'llement to the gift.
re￿Ipl Is probable and its amount can be measured reliably.
Other Income
Legacy income is recognised when receipt is probable and entiuemenl is establishe(J.
Income from donated goods Is measured al the fair value of the goods unless this is impractical to
measure reliably. in which case the value is derived from the cost to the donor or the estimated resale
value. t)onated facilities and services are recognised in the accounts ¥then received if the value
be ￿liablY measured. No amounts are induded for the contribution of general volunteers.
Income frcyn contracts for the supply of services is recconised wrth the delivery of the contracted
Service. This 15 cla55ified as unreslricled funds unless there Is a contractual requirement for il to b8
spent on a particulai purpose and returned if unspent. in which case It may be regarded as reslricteij.
Expenditurè
Al expenditure is recognised On￿ there is a legal or constructive obligation lo that expenditure, il 15
probable sett18ment is required and the amount can be measured reliably. AJI costs are alloeAled lo
the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot
be directly attnbuled lo particular headings they have been allocated on a basis consistent wlh the
use of resources, with central staff costs allocated on the basis of time spent, and depreciation
charges allocated on the portion of the asset's use. Other support ¢osts are alk)cated based on the
spread of staff costs.
Ralsing funds
These are Gosls incurred in attracting voluiilary income, the management of investments and those
inGurred in trading activities that raise funds.
Page 13

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Charitable actlvltlos
Charitable expenditure comprises those costs incurred by the charity in the delivery of its a¢tivities
and services for ils beneficiaries. It includes both costs that can be allocated directly to such a¢tivrties
and those costs of an indirect nature ne￿SSary lo support them.
Grantprovlsions
Provisions for graiits are In<ideTr wh8n the Intentlon to make a grant has been communicated to the
recipient bul there is uncertainty about either the timing ol the grant or the amount of grant payable.
Governance costs
These include the costs attributable to the charity's compliance wth constilutional and statutory
requirements. Including audit, strategic management and twstees meetings and reimbursed
expenses.
Taxation
The charity Is considered to pas5 the tests sel out in Paragraph 1 Schedule 6 of the Finance Act 2010
and therefore il meets the definition of a charitable company for UK corporation tax purposes.
Accordingly, the charty is potentially exempl from laxalion in respect of income or capital gains
received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section
256 of the Taxation of Chargeable Gains Act 1992, to the extent that su¢h income or gains are
applied exclusively to Charitable purposes.
Intangible assets
Intangible assets are initially recorded at cost. and are subsequently stated at cost less any
accumulated amortisallon and impairment bsses. Any intangible assets carried at revalued amounts,
are recorded at the fair value al the date of revaluation, as determined by reference to an active
market, less any subsequent accumulated amortisation and subsequent accumulated impairment
losses.
Tangible fixed assets
Tangible assets are initially recorded at cost. and subsequently stated al cost less any accumulated
depreciation and impaimenl losses. Any tsngible assets carriad at revalued amounts are recorded al
the fair value al the date of revaluation less any subsequent accumulated depreciation and
subsequent accumulated impaimienl losses.
An increase in the carrying anw)unt of an asset as a result of a revaluatlon. Is recognlsed in other
recognised gains and losses, unless il reverses a charge for impairrnent that ha5 previously been
cognised as expenditure within the ststement of financial activities. A decrease in the carrying
amount of an asset as a result of revaluation, is recognised in other re¢ognised gains and losses,
exc8pI lo which il offsets any preVI￿S revaluation gain, in which case the loss 1$ shown within other
recognisefj gains and loss8s on the Statement of Financial Activitios.
Page 14

Exeter Canal & Quay Trust Limited
Notes to the Financlal Statements for the Year Ended 31 March 2025
Heritage assets
Heritage assets measured under the cost model are r8cognised initially recorded at aGquisition cost,
and subsequently staled at cost less any accumulated depreciation and impairment losses.
Heritage assets measured under th8 revaluation mijlel are recorded al fair value less any
accumulated impaiment losses.
Wh￿￿ in1c￿atioTr on the wsl or value of an asset is not available and cannot be obtained at a cost
which is commensurate with the benefits to users of the financial statements, the asset shall not be
recognised in the Statement of Financial Position.
Amortisation
Amortisation is prowded on intangible flxed assets so as to wrtte off the cost. less any estimated
residual value, over their expected useful economic lrfe as follows..
Asset class
Website
Amortisalion method and rate
20% stralght line
Depreciation
Asset class
Long leasehokl property
Depreciation method and rate
Spread over the length of the lease
Impairnient of fixed assets
A review for indicators of impairment Is carried out at each reporting date, wilh the recoverable
amount being estimated where such indicator5 exist. Where the carrying value exceeds the
recoverable amount. the asset is impaired accordingly. Prior impaimients are also reviewed for
possible ￿VerSal at each reporting date.
For the purposes of Impaiment testing. when it is not possible to estimate the recoverable amount of
an individual asset. an ests.mate is made of tne recoverable amount of the cash-g8nerating unit lo
which the asset belongs. The cash-generaling unil is the smallest identifiable group of assets that
includes the asset and generates cash inflows that largely independent of the cash inflows from other
assets or gioups of assets.
For impaimient testing of goothill, the goodwill acquired in a business combination is, from the
acquisition date, allocated to each of the cash-generaling units that are expected to benefit from the
synergie5 of the combination. irrespective of whether other assets or liabilities of the charity ar8
assigned lo Ihose units.
Investment properties
Investment property is carried al fair value. derived from the current market pri￿5 for comparable real
estate determined annually by extemal valuers. The valuer5 Use observable market prices. adjusted if
necessary for any difference in the nature, location or GondIt￿n of the specific asset. Changes in fair
value are recognised in Profil or Loss.
Page 15

Exeter Canal & Quay Trust Limited
Notes to the Flnancial Statements for the Year Ended 31 March 2025
Fixed asset investments
Fixed asset inveslmenls, other than programme related investments, a￿ induded at market value at
the balance sheet date. Realised gains and losses on inve5trnents a￿ calculated as the difference
belween sales proceeds aniy their market value 31 the start of the year, or their subsequ8nl cost, and
are charged or credited lo the Statement of Financial Activities in the period of disposal.
Unreali*d gains and losses represent the movement in mafket values during the year and are
credited or charged lo the Statement of Financial Activities based on the market value at the year end.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services perfomied in the
ordingry course of business.
Trade debtors are recognised initially al the transaction price. They a￿ subsequently measured al
amortised cost using the effective interest method. less provision for impaiment. A provision for the
impairment of trade debtors is established when there 15 objectwe evidence th8t the charity will not be
able lo collect all amounts due accordillg lo the original terms of th8 receivables.
Cash and cash equivalents
Cash and cash equivalents o)mprise cash on hand an¢J call deposits, and other short-term highly
liquid investments that are readily convertible to a known amount of cash and are subject to an
insignificant risk of ch8nge in value.
Fund struclure
Unrestrscted income funds are general funds that are available for use al th8 trustees discretion In
fvrtherance of the objectives of the Charity.
Designated funds are unrestrlcted funds eaimarked by the trustees for partlcular future project or
commf(ment.
Restricted funds are subjected to restriclicfis ￿ their expenditur& declared by the donor or through
the terms of an appeal. and fall into one of two sub-classes= restricted income funds or endovlment
funds.
3 Investment income
Unrestricted
funds
Gèneral
Total
2025
Inte￿$t receivable on bank deposits
Dividends received
In(x)m8 from rents
16,226
21,418
271.578
16,226
21.418
271,578
309,222
309,222
Page 16

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Unrestricted
funds
General
Total
2024
Interest receivable on bank deposits
Dividends ￿tte1Ved
Income from rents
34,366
20.380
239,675
34.366
20,380
239.675
294,421
294,421
4 Expgnditure on raising funds
al Other costs of generating donations and legacies
Unrestrlcted
funds
Genernl
Total
2025
Rent
Insurance
Management charges
Services
Legal and professional
Depreciation
Other costs
39,172
85,435
10,664
12,432
59.004
12,937
113,063
332,707
39,172
85,435
10,684
12.432
59.004
12,937
113.063
332,707
Unrestrlcted
funds
General
Total
2024
Rent
Insurance
Managernent ch8rges
SeryiGes
Legal and profe55ion81
Depreciation
other costs
40,776
79.150
10.816
10.183
56.391
12.937
51,491
40.776
79,150
10,816
10.183
56,391
12.937
51,491
261,744
261.744
Page 17

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
5 Expenditure on charitable activities
Unrestricted
funds
General
Total
2025
Note
Chaiitable activities
Grant funding of activities
Govefflance costs
221,956
111.788
12,350
221,956
111.788
12,350
346.094
346.094
Unrestricted
funds
General
Total
2024
Note
Chari18ble aclsviti8S
Grant funding of aGINilie5
Govemance costs
232,020
103,495
4,725
340,240
232.020
103,495
4,725
340,240
6 Analysis of governance and Support costs
Govemance cosls
Unrestricted
funds
G•neral
Totsl
2025
Audit fees
Audit of the financial statements
other fees paid to auditors
5.500
6.850
5.500
6.850
12.350
12.350
Unrestricted
funds
General
Total
2024
Athlil fees
Audit of the financial statements
4.725
4,725
4.725
4,725
P8ge 18

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
7 Grant-making
Analysls of grant$
Below are detsi15 of material grants rnad8 to institUt￿S
2025
2024
Name of institution
Exeter City Council - Jazz on the
Quay
Exeter City Council - Custom House
Bum the Curtain - Captain Peacock
Event
The South West Heritage Tnjst
Quay to the future
Exel8r College - Dragon Boat Grant
Music in Devon Initiative
other grants
4,560
85.000
4,145
90,0￿)
2.850
4,000
6,280
9,727
2.500
6,222
111,788
103,495
8 Net incomingloutgoing resources
Nel outgoing resources for the year include-.
2025
2024
Audit fees
Depreciation of tangible fixed assets Iherrtag8 asselsl
Amorti5alion of intanglble assets
12,350
7,657
5,280
4.725
7.657
5,280
9 Net losses on Investments
Unrestricted
funds
General
Total
2025
Gainslllosses) on invesknent propertles
Gainslllosses) on li51ed investments
{34.2341
11.048
134,2341
11,048
123,1861
123.1861
Pago 19

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 202S
Unrestricled
funds
General
Total
2024
Gainsl{lossesl on investrnent properties
Gainslllosses) on lisled investments
47,250
150,000
47,250
50,000
12,7501
10 Tru5t8es remuneration and expenses
No INStees, nor any persons connected wth them. have received any r8muneralion from the charity
during the year.
No trustees have ￿ceiVed any reimbursed expenses or any other benefits from the charity durlng the
year.
11 Staff costs
The aggregate pa￿11 costs were 8s follows:
The charitable company had no em ￿0yeeS durlng the year 12024: Nil).
The key management personnel of the charity cyjmprise the Trustees. The lolal emp5oyee benefits of
the key management personnel for the charity were £Nil12024.' Nil)
No employee received emoluments of more than £eKJ.000 during the year.
Page 20

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
12 Taxation
The charity is a registered charity and is therefore exempt from taxation.
13 Intanglble flxed assets
Website
Total
Cost
Al 1 Apn'l 2024
26.400
26,400
Al 31 March 2025
26.400
26,400
Amortisation
At 1 April 2024
Charge for the year
10,560
5,280
10.560
5,280
At 31 March 2025
1 S,840
1S,840
Net book valuè
Al 31 March 2025
10.560
10,560
Al 31 March 2024
15,840
15,840
14 Heritage assets
Long
leasehold
property
Total
Cost
At 1 April 2024
698.672 698.672
At 31 March 2025
698.672 698,672
Depreciatlon
At 1 April 2024
Charge for the year
Al 31 March 2025
182,279 182.279
7,657
7.657
189,936 189.936
Net book value
At 31 Marth 2025
508,736 508.736
At 31 March 2024
516.393 516.393
Pag8 21

Exgler Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
The charitys fixed assets are heritage assets vthich are held in pursuit of its preservation and
onservation obiectives. Assets held for own use are shown at cost. Investment properties. which are
available for letting, are shown al market value. Al of these heritage assets have been held for the
last S years and are being deprecialed in line with the length of the a5￿￿lated lease.
15 Fixed asset Investments
Investment
propertles
Llsled
investments
Total
Cost or Valuation
Al 1 April 2024
Additions
Revaluati
Disposals
1,765.(XXI
860.672 2,625,672
132.274
132,274
1,965
126.0351
119,1311
119,131
{28,000)
At 31 March 2025
1,737,000
875,780 2,612,780
Net book value
Al 31 March 2025
1.737,000
875,780 2,612.780
At 31 March 2024
1,76S,000
860,672 2,625.672
All investments shown atove are held at valuation.
Investment properties
Investment properties were valued at 1 April 2025 al open m8rf(et value by Vickery Holman. Property
Consultants.
Financial assets held at fair value
The tharity holds a portfolio of investments. Th8se are held at fair value. being their market value.
16 Debtors
2025
2024
Trade debtors
Prepayments
Accrued in1￿me
Other debtors
72,331
12,278
10.028
2,115
150.000
84.609
162,143
Page 22

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
17 Cash and cash equivalents
2025
2024
Cash al bank
213,120
698.792
18 Creditors: amounts falling due within one year
2025
2024
Trade creditors
other laxalion and social security
Other creditors
Accruals
Defefred incom8
17.278
1,962
5,239
7.487
7,7SO
39.716
7,274
203,515
30,748
57,807
299.344
Under the arrangemenls with Exeter Cty Council IECC) and Devon County Council (DCC}. DCC has
paid the charity £305.000 in accordance with the 18m)s of the relevant underfease.
The £305.000 15 being released lo the chariws income and expenditure account over the perlod of
the lease, which 15 150 years commencing in the year ended 31 March 2014. £2,C¥XJ has been
recognised in the year ended 31 March 202512024.. £2,000)
The lease prerniuffl payable lo ECC of £75.001 has been capitalised as long leasehold property and
11 be 8morb.sed over the lease periocl of 150 years ¢omffl¢ncing in the year ending 31 March 2015.
£500 amortisation charge has been recognised in the year ended 31 March 202512024.. £5001.
19 Creditors: amounts falling due after one year
2025
2024
Deferred income
277,000
281,OCiI
20 Deferred income
2025
2024
Deferred income at 1 April 2024
AmcAJnts released from previous periods
Deferred income at year en¢J
338.807
54,057
342.299
13,492)
284.750
338,807
Page 23

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Endod 31 Mar¢h 2025
21 Obligations under leas85 and hire purchase contracts
Operating lease commitments
As lessee
Total future minimum lease payments under non-c2ncell8ble operating leases are as follo￿￿-
2025
2024
Land and buildings
Not lalef than 1 year
Later than1 year and not later than 5 years
Later than S years
35,423
141.693
566,772
743,888
35,423
141,693
673.619
850.735
As lessor
Total future minimum lease payments under nonrycancellable operating leases are as follows..
2025
2024
Land and bulldings
Wilhwi one yèar
Be￿een one and five years
After five years
198,405
736.634
5,725,283
226.767
726,198
5.166,869
6,660.322
6,119,834
Page 24

Exeter Canal & Quay Trust Limitsd
Notes to the Financlal Statements for the Year Ended 31 March 2025
22 Funds
Balance
other
recognised
gains
Illosses}
Balan¢•
at31
March
2025
April Incomlng Resources
2024 resources expended Transfers
Unre8tricted lunds
General
General Funds
2.022.761
376,580 1678.8011 502,614
123.186) 2.199,968
Deslgnatod
Communty Fund
Property Maintenance
Fund
One Off Project
Working General Fund
Cricklepit Bridge
Malnlenance
Heritage Harbour
Cultural Partners
90,000
190,000)
6LKJ.000
250.000
475.735
1286,8791
313,121
250,OC4)
200.000
1275,735)
84,000
16.000
50.000
84.000
16,000
50.000
1,415.735
502,614
913,121
Total funds
3.438,496
376,580
678.801
23.186
3.113.089
Balance
at1
April Incoming Resources
2023 resources expended Translers
Other
recognised
gains
Illosses)
8alance
at31
March
2024
Unrestricted funds
General
General Funds
1,824,548
352,947 (601,984) 450.000
12,75012.022,761
Deslgnat•d
Community Fund
Piopety Maintenance
Fund
On8 Off Project
Exe Water Sports
Working General Fund
90,1YJO
90,000
600.000
300,000
400.000
475,735
600,000
250,000
150,000)
1400,000)
47S.735
1.865,735
450.000
1.415.735
Total funds
3.690.283
352,947 (601,984)
12.75013.438.496
Page 25

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Fund descriptions
Community Fund
For providing £30k a year.
Exe Water Sports
Money pledged for Exe W8ter Sports ProJect.
One Off Project
Money pledged to th8 Mallison Bndge Project.
Working General Fund
The Working General Fund 15 lo provide a contingency fund to cover day to day expense5.
Property Maintenance Fund
Funds allocated for the on-going maintenance. repair and preservation of the Trust's historlc
buildings.
Cricklepit Bridge Maintenance
Money set aside for the anticipated maintenance ¢osls that a￿ expected to be incurred in the 2026127
financial year.
Cultural Partners
Money set aside for the final payments lo the Cultural Partners.
Heritage Hartjour
Money set aside for costs asso¢iated with the Heritage HartK)ur project.
23 Analysis of net assets between funds
Unrestricted
funds
General
Total funds
at 31 March
2025
Intangible fixed assets
Heritage assets
Fixed asset investments
Current assets
Current liabilities
Creditors over 1 year
Total nel assets
10.560
508.736
2,612,780
297.729
{39,7161
1277,000)
3,113.089
10,560
508,736
2.612,780
297,729
{39,716)
1277,0001
3,113.089
Poge 26

Exeter Canal & Quay Trust Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
Unrestricted
funds
General
Total funds
at 31 March
2024
Intangible fixed assets
Heritage assets
Fixed asset investments
Current assets
Current liabiltties
Creditors over 1 yeaf
15.840
516.393
2.625.672
860,935
{299,344)
(281,000)
15.840
516.393
2.625,672
860.935
1299,3441
1281,0001
3,438,496
Total n81 assets
3.438.496
24 Related party transxtions
The charity is an associate of Exeter City Council (ECC}. In the year ended 31 Marth 2025 ECC
charged the charity £nil 12024.. £nill in respect of management services. £41,17212024- £42,776) for
rent. £150,852 12024.. £94,145) in respect of granls. £23,870 12024- £25,840) for legal and
professional fees. £17,150 12024.. £19.0501 for maintenance, £48.375 12024- nil) for Maclaines lease
and £440 12024.. £1.7261 for other services. Exeter Canal and Quay Charged Exeter City CounGil £nil
{2024.. £4751 for rent and tsisurance recharges and £nil12024.. £300) for ticket sales.
Page 27