Company registration number: 00567232 Charity registration number: 284077
Processors and Growers Research Organisation
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 December 2023
Forrester Boyd Waynflete House 139 Eastgate Louth Lincolnshire LN11 9QQ
Processors and Growers Research Organisation
Contents
| Reference and Administrative Details | 1 to 2 |
|---|---|
| Strategic Report | 3 to 5 |
| Trustees' Report | 6 to 11 |
| Independent Auditors' Report | 12 to 14 |
| Consolidated Statement of Financial Activities | 15 |
| Consolidated Balance Sheet | 16 |
| Balance Sheet | 17 |
| Consolidated Statement of Cash Flows | 18 |
| Statement of Cash Flows | 19 |
| Notes to the Financial Statements | 20 to 37 |
Processors and Growers Research Organisation
Reference and Administrative Details
Chief Executive Officer and R G Vickers Company Secretary Trustees C S Stowe, Chairman J R S Ward, Vice Chairman S W Bumstead A Bury S J Francis J M Hopwood J A Maguire S J Portas G J Renner D J Sedgeley M Shuldham Professor D L Sparkes T J Yewbrey Senior Management / R Vickers Leadership Team S Belcher B Howard C Judge A Scott Charity Registration Number 284077 Company Registration Number 00567232
The charity is incorporated in England and Wales.
Page 1
Processors and Growers Research Organisation
Reference and Administrative Details
Registered Office
Auditor
Solicitors
Bankers
Great North Road Thornhaugh Peterborough PE8 6HJ Forrester Boyd Waynflete House 139 Eastgate Louth Lincolnshire LN11 9QQ Greenwoods Solicitors Monkstone House City Road Peterborough Cambridgeshire PE1 1JE Clydesdale Bank Plc 10 Church Street Pterborough Lincolnshire PE8 6HJ Lloyds Bank Plc Stamford 65 High Street Stamford Lincolnshire PE9 2AT
Page 2
Processors and Growers Research Organisation
Strategic Report for the Year Ended 31 December 2023
The trustees, who are directors for the purposes of company law, present their strategic report for the year ended 31 December 2023, in compliance with s414C of the Companies Act 2006.
Financial review
The Trustees are pleased to announce PGRO’s reserves increased by £125,068 (2022 - increase of £147,043).
Investment in capital equipment was undertaken as planned. The main areas were:
-
Machinery and equipment £155k
-
Improvements to facilities £82k
The Trustees are confident the direction and financial management of the charity remains robust, and continually review expenditure levels to ensure value for money is achieved.
Incoming resources for the charity and its subsidiary for the year totalled £1,420k (2022 - £1,396k) of which £96k (2022 - £80k) related to restricted funds.
Principal sources of income were derived from levy on legume crops traded ex-farm and research grants. The Trustees recognise the importance of diverse income streams for the financial health of the Charity and additional income came from:
-
Contract trials
-
Membership fees
-
Conference facilities
-
Technical services
All expenditure during the year was incurred in furtherance of the Charity’s objectives. There are currently no significant future factors which the Trustees consider will affect financial performance.
By considering expected future income versus future financial obligations, the Trustees have a reasonable expectation that PGRO has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual reports and accounts.
Page 3
Processors and Growers Research Organisation
Strategic Report for the Year Ended 31 December 2023
Policy on reserves
The reserves policy considers:
-
The nature of current activities and related income and expenditure streams
-
The requirement to match variable income with any fixed expenditure commitments
-
Any requirement to fulfil longer term liabilities
-
Future plans including investment in fixed asset additions or replacements
-
The overall business climate and the risks faced by the Charity
The Trustees regularly consider the risk to the Charity of any significant loss of income and also the risk of any unforeseen expenditure, thereby acknowledging the relationship between the risk management and reserves policies. The full effect of government policy in agricultural subsidy reform, the UK exit from the European Union, and instability of world politics on UK agriculture and related research still remains uncertain. Therefore, the Trustees deem it prudent to hold sufficient reserves to mitigate any potential negative impact on future income in order for the Charity to be able to achieve its objectives.
At 31st December 2023, unrestricted funds were £2.86m. The Trustees aim to maintain free reserves in unrestricted funds at a level equating to 35 months of unrestricted charitable expenditure in so far as these funds are not committed to or invested in tangible fixed assets. The Trustees consider this level will provide sufficient funds to
-
Apply for external research grants (where match funding is a frequent requirement)
-
Participate in external research where in-kind contributions are required
-
Consider further sponsorship of PhDs with universities
-
Further develop laboratory and molecular diagnostics facilities
-
Ensure the Charity’s activities are maintained by undertaking industry approved research and development where
-
external funding cannot be obtained
-
Ensure seasonal variations of cash inflows due to inherent uncertainty in levy receipts are mitigated
-
Replace and extend capital assets as necessary
-
Fulfil long term liabilities
-
Allow for medium to long term planning
At 31st December 2023 the Group had total reserves of £2.86m (£0.6m in tangible fixed assets and £2.3m in investments and net working capital)
Investment policy and objectives
The investment policy considers:
-
The current economic climate
-
Future plans
-
Contingencies for the variability of levy receipts
-
Availability of grant funding
-
Stock market implications
The Charity currently holds several long-term investments, the income from which directly contributes to the Charity’s objectives. The Charity only invests in medium-risk products with due regard to social, environmental and ethical issues. The Trustees meet at least annually with representatives of the Fund Managers to review investment risk, income generation and capital growth.
Page 4
Processors and Growers Research Organisation
Strategic Report for the Year Ended 31 December 2023
Plans for future periods
Aims and key objectives for future periods
PGRO will continue to be principally engaged in high quality applied agricultural research. The Trustees recognise an important aspect of the Charity’s work is to contribute to the competitiveness and sustainability of UK legume crop production.
The Charity will continue to respond to appropriate grant funding calls, but the Trustees remain concerned that publicly available funding has reduced in recent years, whilst the grant application process is more competitive. The Trustees are confident the Charity will continue to identify and apply for all appropriate grants by submitting innovative ideas which emphasise the importance of efficient crop production through the most appropriate technology.
Collaborations with relevant industry and academic partners remain an important aspect of the Charity’s work in order to achieve added value from joint working and sharing access to a wider base of skills and experience. The Charity will, insofar as funds permit, continue to expand its co-sponsorship of relevant PhDs complimentary to the Charity’s R&D strategy.
Having been reviewed in 2023, the current strategic plan remains in force until the end of 2025. The aim being to ensure it is fit for purpose in the light of identified emerging risks to the Charity and to ensure PGRO remains a solvent and respected and vibrant organisation.
The Charity will continue to engage in knowledge transfer events and produce publications and articles relevant to the agricultural sector and wider audiences as appropriate.
The strategic report was approved by the trustees of the charity on 4 June 2024 and signed on its behalf by:
......................................... C S Stowe Chairman and trustee
Page 5
Processors and Growers Research Organisation
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 December 2023.
Objectives and activities
Objects and aims
Background
Established in 1944, Processors and Growers Research Organisation (PGRO) conducts innovative research and provides technical services on dry harvested peas, vining (freezing) peas and peas produced for canning operations and on other legumes and selected vegetables as appropriate. With over 70 years of research experience into legumes and other selected vegetable crops the Charity’s work is recognised nationally and internationally as a source of reliable and independent technical advice.
Vision and Strategy
PGRO aims to be at the forefront of legume crop innovation and employs staff with specialist skills and knowledge to conduct field and glasshouse trials to improve legume production and evaluate variety and agrochemical quality and performance.
PGRO’s scientific activities focus on the importance of soil health, the development of higher yielding crops which are resilient to climate change and environmentally friendly pest and disease control. The benefits of new knowledge are communicated to farmers and growers and to the food industry reliant on productive agriculture.
Mission
PGRO’s mission is to:
-
Pursue the provision of current advice for growers, the realisation of improved crop yield, quality and economics.
-
Facilitate open, accessible, reliable and relevant knowledge exchange.
-
Develop progressive and innovative approaches to crop research and development.
-
Create and maintain extensive and close links with growers, processors, trade and fundamental research communities.
In fulfilling its mission, PGRO works closely with organisations which are part of the production and/or usage chain including growers, plant breeders, crop protection organisations, processing companies, pulse cleaning organisations and trading specialists. These links are important since it ensures PGRO continues to effectively support UK legume production for both home and export markets.
Page 6
Processors and Growers Research Organisation
Trustees' Report
Objectives, strategies and activities
During 2023 PGRO continued to deliver services in accordance with its research objectives and effectively delivered research projects including:
-
Improving productivity in pea, bean and legume growing through advanced data analytics, machine learning and AI
-
techniques (IUK funded)
-
Integrated pest management in faba beans (Ekhaga funded)
• Pea and bean downy mildew pathosystem: deploying disease resistance, pathogenomics and microbial biocontrol - BBSRC-LINK
-
Pulse Crop Genetic Improvement Network – combining peas, field beans and lupins – funded by DEFRA and led by the
-
John Innes Centre
• PeaGen - Genetic improvement of pea to replace soyabean in the diets of poultry and monogastric livestock – peas – BBSRC Link
• Nitrogen Climate Smart project – evaluating the potential for increased pulse cropping to influence UK agriculture greenhouse gas emissions and speed the realisation of Net Zero (IUK funded)
- BELIS - Breeding European Legumes for Increased Sustainability (EU funded)
• Pea Protein - addresses the need to replace imported soya protein with English grown protein crops that can meet the market demand for quality and sustainability (IUK funded).
• Development of an online platform for industry access to a prediction model for harvest date and yield in vining pea (IUK funded).
The Charity, insofar as funds permitted conducted in-house research:
-
Screening the efficacy of products designed to stimulate natural plant processes
-
Cover cropping to improve and/or protect soil health
-
Inter cropping
-
Plant populations to maximise yield
-
Understanding of the dynamics of bean foot rot pathogens in the UK
-
Molecular tests for pests and diseases
-
Downy mildew control using foliar sprays in vining peas
-
Bean seed fly (Delia platura) management
-
Crop nutrition improvements
-
Screening of biostimulant products and bioactive substances
-
Integrated crop management techniques
-
Pesticide screening for a range of pests, diseases and weeds in peas and beans
-
Impact of legumes in multi-year leys/ fallows on crop rotations containing peas and beans
The charitable objective of education is fulfilled by co-sponsoring a rolling programme of PhDs relevant and complimentary to PGRO’s research and development strategy. During 2023 these comprised:
- Strategies to optimise pollination of the UK field bean crop (University of Cambridge).
• Understanding the link between N-cycling and bacterial cytoskeleton in the rhizobium-legume symbiosis (University of East Anglia)
• Understanding the diversity of organisms contributing to foot and root rot disease in faba bean in the United Kingdom (University of Newcastle upon Tyne)
• Realising the environmental benefits of faba beans (Vicia faba L.) via optimised nutrition and nitrogen fixation ( Harper Adams University)
• Remote sensing and machine learning for the field-scale prediction of maturity and yield in vining pea (Pisum sativum L.) ( University of Nottingham)
• The Biology and Integrated Management of Bean Seed Fly. ( University of Warwick)
PGRO continued to provide advice and information to stakeholders and undertook knowledge transfer activities. The 2023 joint PGRO/Syngenta roadshows were continued with recordings being made available online to reach a wider audience. The events enable PGRO’s experts to inform growers and advisers on developments in pulse crop markets, agronomy and research.
Page 7
Processors and Growers Research Organisation
Trustees' Report
Other knowledge transfer activities included online grower group meetings, production of articles, publications, crop bulletins and fact sheets. During 2023 the series of master class videos were further developed to PGRO’s website giving practical advice and information, which received very positive feedback. A podcast series was also begun, “Inside the Pod” is a continuing multi- episode series of informative interviews across the pulse industry, touching topics from research, through crops production to processing and consumption and is broadcast on the main popular podcast hosting platforms.
Experts from PGRO regularly liaise with pulse growing farmers via AHDB’s Monitor and Strategic Farms (a nationwide networks of leading farms) and the wider merchant and agronomist network of the UK supply industry, which brings together farmers willing to share performance and best practise information.
PGRO continued to be actively involved with the Yield Enhancement Network linking agricultural organisations and farmers with the focus on closing the gap between current and potential yields in peas and beans.
Public benefit
Globally there are concerns around climate change, population growth and food security. Innovative crop science and technology addresses these pressures by increasing productivity and improving both environmental protection and resource conservation.
PGRO’s main objective is to contribute to the advancement of the science of legume (and other crops as appropriate) by undertaking scientific research projects. Additional benefits derived from the Charity meeting its main objective include the advancement of knowledge and environmental improvement.
PGRO’s independent and applied research into legume crops translates directly into farm practise, contributing to improvements in product quality and yields and environmentally friendly practises such as seed treatment, plant populations and crop husbandry.
The Trustees are satisfied they have complied with their duty in section 4 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charities Commission.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Page 8
Processors and Growers Research Organisation
Trustees' Report
Structure, governance and management
Nature of governing document
Processors and Growers Research Organisation was incorporated in England and Wales on 7th June 1956, and is a company limited by guarantee (registered number 00567232) and a registered charity (number 00284077). It is governed by its Memorandum and Articles of Association which were last amended 7th December 2017.
The Board of Trustees is responsible for the management of PGRO’s affairs in accordance with its Memorandum and Articles of Association and meets regularly throughout the year to oversee the Charity’s strategic direction and financial probity.
The Trustees have used the UK Charity Governance Code to measure the performance of the Board and its structure. The Code considers a maximum of twelve trustees to be good practice, and whilst PGRO currently has thirteen board members (the Memorandum and Articles of Association allow a maximum of fifteen), the Trustees consider a greater number allows for representation from all the stakeholder groups the Charity engages with. The Trustees are also aware three of the Board members have served for more than the nine years prescribed by the Code. Their reappointment is approved providing they are still professionally active, have indicated their willingness to continue and any negative affect the loss of industry experience would have on the Board if a suitable replacement could not be sourced.
Additionally, the Management and Finance sub-committee (comprising the Chair, Vice-Chair, Chief Executive, Finance Manager and at least two other Board members) meets to:
-
Consider strategic issues and make recommendations for full Board approval,
-
Review and set remuneration of Charity staff for full Board approval,
-
Receive, examine and discuss financial reports,
-
Assess business progress against objectives and consider critical business risks,
-
Consider health and safety issues,
-
Consider capital investment and any other major expenditure for full Board approval,
-
Consider all governance issues.
The Chief Executive (appointed by the Trustees) manages the day-to- day operation of the charitable company. To ensure effective operations the Chief Executive and Senior Management Team have delegated authority for all operational matters.
Induction and training of trustees
PGRO recruits Trustees with the relevant skillset to support the Charity’s activities. A regularly reviewed induction programme is in place for newly appointed Trustees. All Trustees are encouraged to be familiar with the practical work of the Charity and maintain an understanding of its activities by attending the Charity’s premises, events and meetings and engaging with staff
Arrangements for setting key management personnel remuneration
No remuneration or benefit was paid or granted to any Trustee.
Financial instruments
Objectives and policies
The group's activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk. The use of financial derivatives is governed by the group’s policies approved by the board of trustees, which provide written principles on the use of financial derivatives to manage these risks. The group does not use derivative financial instruments for speculative purposes.
Cash flow risk
The group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The group uses foreign exchange forward contracts and interest rate swap contracts to hedge these exposures. Interest bearing assets and liabilities are held at fixed rate to ensure certainty of cash flows.
Page 9
Processors and Growers Research Organisation
Trustees' Report
Credit risk
The group’s principal financial assets are bank balances and cash, trade and other receivables, and investments. The group’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.
The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.
The group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.
Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the group uses a mixture of long-term and short-term debt finance.
Further details regarding liquidity risk can be found in the Statement of accounting policies in the financial statements.
Page 10
Processors and Growers Research Organisation
Trustees' Report
Statement of trustees' responsibilities
The trustees (who are also the directors of Processors and Growers Research Organisation for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the parent charitable company and the group and of the incoming resources and application of resources, including its income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the parent charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the parent charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the parent charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Disclosure of information to auditor
Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.
The annual report was approved by the trustees of the charity on 4 June 2024 and signed on its behalf by:
......................................... C S Stowe Chairman and trustee
Page 11
Processors and Growers Research Organisation
Independent Auditor's Report to the Members of Processors and Growers Research Organisation
Opinion
We have audited the financial statements of Processors and Growers Research Organisation (the 'charitable parent company') and its subsidiaries (the 'group') for the year ended 31 December 2023, which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, , Balance Sheet, Consolidated Statement of Cash Flows, Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group's and parent charity's affairs as at 31 December 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 12
Processors and Growers Research Organisation
Independent Auditor's Report to the Members of Processors and Growers Research Organisation
Opinion on other matter prescribed by the Companies Act 2006
-
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Strategic Report and Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Strategic Report and Trustees' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Trustees' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of trustees' responsibilities (set out on page 11), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Enquiry of management around actual and potential litigation claims
-
Reviewing financial statement disclosures and testing supporting documentation to assess compliance with applicable laws and regulations
-
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, and reviewing accounting estimates for bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statement or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
Page 13
Processors and Growers Research Organisation
Independent Auditor's Report to the Members of Processors and Growers Research Organisation
Use of our report
This report is made solely to the charitable parent company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable parent company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.
...................................... Adam Millson ACA (Senior Statutory Auditor) For and on behalf of Forrester Boyd , Statutory Auditor
Waynflete House 139 Eastgate Louth Lincolnshire LN11 9QQ
4 June 2024
Page 14
Processors and Growers Research Organisation
Consolidated Statement of Financial Activities for the Year Ended 31 December 2023 (Including Consolidated Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Charitable activities 3 Investment income 4 Other trading activities 5 Total income Expenditure on: Raising funds 6 Charitable activities 7 Total expenditure Gains/losses on investment assets Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 21 Note Income and Endowments from: Charitable activities 3 Investment income 4 Other trading activities 5 Total income Expenditure on: Raising funds 6 Charitable activities 7 Total expenditure Gains/losses on investment assets Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 21 |
Unrestricted funds £ 868,411 46,839 408,937 1,324,187 (298,508) (755,598) (1,054,106) 16,153 286,234 (161,166) 125,068 2,736,212 2,861,280 Unrestricted funds £ 887,326 52,612 376,881 1,316,819 (229,136) (743,234) (972,370) (87,724) 256,725 (109,682) 147,043 2,589,169 2,736,212 |
Restricted funds £ 95,868 - - 95,868 - (257,034) (257,034) - (161,166) 161,166 - - - Restricted funds £ 79,046 - - 79,046 - (188,728) (188,728) - (109,682) 109,682 - - - |
Total 2023 £ 964,279 46,839 408,937 |
|---|---|---|---|
| 1,420,055 | |||
| (298,508) (1,012,632) |
|||
| (1,311,140) 16,153 |
|||
| 125,068 - |
|||
| 125,068 2,736,212 |
|||
| 2,861,280 | |||
| Total 2022 £ 966,372 52,612 376,881 |
|||
| 1,395,865 | |||
| (229,136) (931,962) |
|||
| (1,161,098) (87,724) |
|||
| 147,043 - |
|||
| 147,043 2,589,169 |
|||
| 2,736,212 |
All of the group's activities derive from continuing operations during the above two periods. The funds breakdown for 2022 is shown in note 21.
The notes on pages 20 to 37 form an integral part of these financial statements. Page 15
Processors and Growers Research Organisation
(Registration number: 00567232) Consolidated Balance Sheet as at 31 December 2023
| Note Fixed assets Tangible assets 13 Investments Current assets Debtors 15 Cash at bank and in hand 16 Creditors: Amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors: Amounts falling due after more than one year 18 Net assets Funds of the group: Unrestricted income funds Unrestricted funds Total funds 21 |
2023 £ 557,881 1,498,978 2,056,859 457,027 590,952 1,047,979 (239,929) 808,050 2,864,909 (3,629) 2,861,280 2,861,280 2,861,280 |
2022 £ 375,094 1,495,415 |
|---|---|---|
| 1,870,509 | ||
| 550,289 658,268 |
||
| 1,208,557 (335,606) |
||
| 872,951 | ||
| 2,743,460 (7,248) |
||
| 2,736,212 | ||
| 2,736,212 | ||
| 2,736,212 |
The financial statements on pages 15 to 37 were approved by the trustees, and authorised for issue on 4 June 2024 and signed on their behalf by:
.........................................
C S Stowe Chairman and trustee
The notes on pages 20 to 37 form an integral part of these financial statements. Page 16
Processors and Growers Research Organisation
(Registration number: 00567232) Balance Sheet as at 31 December 2023
| Note Fixed assets Tangible assets 13 Investments Current assets Debtors 15 Cash at bank and in hand 16 Creditors: Amounts falling due within one year 17 Net current assets Total assets less current liabilities Creditors: Amounts falling due after more than one year 18 Net assets Funds of the charity: Unrestricted income funds Unrestricted funds Total funds 21 |
2023 £ 557,881 1,498,979 2,056,860 997,866 199,968 1,197,834 (389,785) 808,049 2,864,909 (3,629) 2,861,280 2,861,280 2,861,280 |
2022 £ 375,094 1,495,416 |
|---|---|---|
| 1,870,510 | ||
| 875,918 351,645 |
||
| 1,227,563 (354,613) |
||
| 872,950 | ||
| 2,743,460 (7,248) |
||
| 2,736,212 | ||
| 2,736,212 | ||
| 2,736,212 |
The financial statements on pages 15 to 37 were approved by the trustees, and authorised for issue on 4 June 2024 and signed on their behalf by:
.........................................
C S Stowe Chairman and trustee
The notes on pages 20 to 37 form an integral part of these financial statements. Page 17
Processors and Growers Research Organisation
Consolidated Statement of Cash Flows for the Year Ended 31 December 2023
| Note Cash flows from operating activities Net cash income Adjustments to cash flows from non-cash items Depreciation 6 Investment income 4 Revaluation of investments Profit on disposal of fixed assets held for the group's own use 9 Working capital adjustments Decrease in debtors 15 Decrease in creditors 17 Net cash flows from operating activities Cash flows from investing activities Interest receivable and similar income 4 Purchase of tangible fixed assets 13 Purchase of investments Sale of investments Net cash flows from investing activities Cash flows from financing activities Repayment of capital element of finance leases and HP contracts Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at 1 January Cash and cash equivalents at 31 December |
2023 £ 125,068 57,956 (46,839) 16,153 (42,833) 109,505 93,262 (85,151) 117,616 46,839 (240,742) - 12,590 (181,313) (3,619) (67,316) 658,268 590,952 |
2022 £ 147,043 58,958 (52,612) 87,724 - |
|---|---|---|
| 241,113 384,381 (290,362) |
||
| 335,132 | ||
| 52,612 (87,802) (402,573) 200,000 |
||
| (237,763) 10,867 |
||
| 108,236 550,032 |
||
| 658,268 |
All of the cash flows are derived from continuing operations during the above two periods.
The notes on pages 20 to 37 form an integral part of these financial statements. Page 18
Processors and Growers Research Organisation
Statement of Cash Flows for the Year Ended 31 December 2023
| Note Cash flows from operating activities Net cash income Adjustments to cash flows from non-cash items Depreciation 6 Investment income 4 Revaluation of investments Loss on disposal of fixed assets held for the charity's own use 9 Working capital adjustments Increase in debtors 15 Increase in creditors 17 Net cash flows from operating activities Cash flows from investing activities Interest receivable and similar income 4 Purchase of tangible fixed assets 13 Purchase of investments Sale of investments Net cash flows from investing activities Cash flows from financing activities Repayment of capital element of finance leases and HP contracts Net decrease in cash and cash equivalents Cash and cash equivalents at 1 January Cash and cash equivalents at 31 December |
2023 £ 125,068 57,956 (157,268) 16,153 (42,833) (924) (121,948) 45,698 (77,174) 157,268 (240,742) - 12,590 (70,884) (3,619) (151,677) 351,645 199,968 |
2022 £ 147,043 58,958 (200,357) 87,724 - |
|---|---|---|
| 93,368 (167,129) 15,908 |
||
| (57,853) | ||
| 200,357 (87,802) (402,573) 200,000 |
||
| (90,018) 10,867 |
||
| (137,004) 488,649 |
||
| 351,645 |
All of the cash flows are derived from continuing operations during the above two periods.
The notes on pages 20 to 37 form an integral part of these financial statements. Page 19
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
1 Charity status
The charity is limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £2 towards the assets of the charity in the event of liquidation.
The address of its registered office is: Great North Road Thornhaugh Peterborough PE8 6HJ
These financial statements were authorised for issue by the trustees on 4 June 2024.
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
Processors and Growers Research Organisation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The financial statements are presented in pound sterling which is the functional currency of the Group and are rounded to the nearest pound.
Basis of consolidation
The consolidated financial statements consolidate the financial statements of the charity and its subsidiary undertakings drawn up to 31 December 2023.
No statement of financial activities is presented for the charity as permitted by section 408 of the Companies Act 2006. The charity made a surplus for the financial year of £125,068 (2022 - loss of £147,043).
A subsidiary is an entity controlled by the charity. Control is achieved where the charity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
Inter-company transactions, balances and unrealised gains on transactions between the charity and its subsidiaries, which are related parties, are eliminated in full.
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group.
Going concern
The trustees consider that there are no material uncertainties about the group's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the group.
Page 20
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
Income
All income is recognised once the Group has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Membership fees are recognized when the Group has entitlement to the income.
Rent and meeting income is recognised when receivable.
Levy income is recognised when receivable, with the level of charges reviewed annually by reference to work done.
Research and technical income, technical services and publications income is recognised by reference to work done.
Grants receivable
Revenue grants are credited as income when they are receivable provided conditions for receipt have been complied with, unless they relate to a specified future period, in which case they are deferred.
Specifically with regards to EU True Project and EU Leg Value grant income, such income is recognised in line with related expenditure as per the terms of the grants.
Gift aid
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of donation.
Other trading activities
The subsidiary trading company PGRO Research Ltd has agreed in advance by way of its constitution to mandate annually all profits made up to its parent Charity PGRO by way of charity gift aid donation. Such donation must be made within 9 months of the Balance Sheet date. Due to the commitment plus custom & practice established in this arrangement, the annual profit for the accounting period of the subsidiary is also included as gift aided income in the parent charity accounts in the same year that it arises in the subsidiary.
Investment income
Investment income is recognised when received and comprises interest on fixed interest securities and bank deposits.
Other income
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Expenditure
All expenditure is accounted for on an accruals basis. Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The cost of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Support costs are those costs incurred directly in support of expenditure on the objects of the Charity. Support costs have been allocated to each activity on the following basis, based on an estimate of staff time spent on each activity;
Page 21
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
2023 2022 Research and development 73.00% 70.27% Knowledge Transfer 27.00% 29.73%
Raising funds
Costs of raising funds comprise the costs of trading of the wholly owned subsidiary, PGRO Research Limited.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate Leasehold property 1% on cost Plant and machinery 15% on cost Site development 10% on cost Office equipment 15% on cost Computer equipment 30% on cost
Page 22
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
Fixed asset investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment.
Investment gains and losses, whether realised or unrealised, are combined and presented as 'Net gains/(losses) on investments' in the Statement of Financial Activities.
Investments in subsidiaries are valued at cost less provision for impairment.
Trade debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised at the transaction price.
Fund structure
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Hire purchase and finance leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Rentals payable under operating leases are charged in the Statement of Financial Activities on a straight line basis over the lease term.
Pensions and other post retirement obligations
The group operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Page 23
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions:
The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and
assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
-
Expected life of tangible fixed assets
-
Support cost allocation
The Trustees consider that the expected useful lives of tangible fixed assets and support cost allocations are appropriate.
Page 24
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
3 Income from charitable activities
Analysis of income from charitable activities - by type
| Membership & levy fees Grants receivable Technical services & publications Research & technical income |
Unrestricted funds General £ 853,832 - 10,621 3,958 868,411 |
Restricted funds £ - 95,868 - - 95,868 |
Total 2023 £ 853,832 95,868 10,621 3,958 964,279 |
Total 2022 £ 856,642 79,046 10,805 19,879 |
|---|---|---|---|---|
| 966,372 |
During 2022 income from charitable activities included £887,326 of unrestricted income and £79,046 of restricted funds. Analysis of income from charitable activities - by fund
| Research and Development Knowledge Transfer |
Unrestricted funds General £ 633,939 234,472 868,411 |
Restricted funds £ 69,984 25,884 95,868 |
Total 2023 £ 703,923 260,356 964,279 |
Total 2022 £ 701,296 265,076 |
|---|---|---|---|---|
| 966,372 |
4 Investment income
| Interest receivable and similar income; Interest receivable on bank deposits Other income from fixed asset investments |
Unrestricted funds General £ 714 46,125 46,839 |
Total 2023 £ 714 46,125 46,839 |
Total 2022 £ 157 52,455 |
|---|---|---|---|
| 52,612 |
During 2022 all investment income was unrestricted.
5 Income from other trading activities
| Income from trading subsidiary | Unrestricted funds General £ 408,937 |
Total 2023 £ 408,937 |
Total 2022 £ 376,881 |
|---|---|---|---|
Page 25
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
6 Expenditure on raising funds
a) Costs of trading activities
| Note Trading subsidiary staff costs Other trading subsidiary costs |
Unrestricted funds General £ 195,203 103,305 298,508 |
Total 2023 £ 195,203 103,305 298,508 |
Total 2022 £ 164,159 64,977 |
|---|---|---|---|
| 229,136 |
7 Expenditure on charitable activities
Analysis of expenditure on charitable activities - by fund
| Research and development Knowledge transfer |
Unrestricted funds General £ 551,587 204,011 755,598 |
Restricted funds £ 187,635 69,399 257,034 |
Total 2023 £ 739,222 273,410 1,012,632 |
Total 2022 £ 728,145 203,817 |
|---|---|---|---|---|
| 931,962 |
Analysis of expenditure on charitable activities - by type
| Research and development Knowledge transfer |
Activity undertaken directly £ 551,794 204,088 755,882 |
Activity support costs £ 187,428 69,322 256,750 |
2023 £ 739,222 273,410 1,012,632 |
2022 £ 728,145 203,817 |
|---|---|---|---|---|
| 931,962 |
Page 26
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
Analysis of direct costs
| Staff costs Depreciation & loss on sale of fixed assets Project costs Other staff costs Repairs and maintenance Office running costs Stationery, advertising, postage and equipment hire Travel and subsistence Total Analysis of support costs Staff costs Depreciation Travel & subsistence Other staff costs Repairs & maintenance Stationery, advertising, postage & equipment hire Office running costs Professional fees Governance costs Total |
Research and Development 2023 £ 316,588 11,038 171,715 12,569 4,682 - 3,608 31,593 551,793 Research and Development 2023 £ 65,027 - - 17,325 1,324 - 57,625 40,430 5,548 187,428 |
Knowledge transfer 2023 £ 117,094 4,083 63,511 4,649 1,732 - 1,335 11,685 204,089 Knowledge transfer 2023 £ 24,051 - - 6,408 490 - 21,314 14,954 2,052 69,323 |
Total 2023 £ 433,682 15,121 235,226 17,218 6,414 - 4,943 43,278 755,882 Total 2023 £ 89,078 - - 23,733 1,814 - 78,939 55,384 7,600 256,750 |
Total 2022 £ 421,642 56,734 184,455 10,158 - 2,786 12,009 64,072 |
|---|---|---|---|---|
| 720,467 | ||||
| Total 2022 £ 86,590 2,224 451 673 4,676 12,862 56,574 2,286 13,370 |
||||
| 180,106 |
8 Analysis of governance and support costs
Governance costs
| Audit fees Audit of the financial statements Other fees paid to auditors |
Unrestricted funds General £ 5,000 2,600 7,600 |
Total 2023 £ 5,000 2,600 7,600 |
Total 2022 £ 7,955 5,814 |
|---|---|---|---|
| 13,769 |
Page 27
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
9 Net incoming/outgoing resources
Net incoming resources for the year include:
| Audit fees Profit on disposal of fixed assets held for the group's own use Depreciation of fixed assets |
2023 £ 5,000 (42,833) 57,954 |
2022 £ 7,955 - 58,958 |
|---|---|---|
10 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the group during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
11 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2023 £ 607,024 64,887 46,052 717,963 |
2022 £ 571,467 62,006 38,918 |
|---|---|---|
| 672,391 |
The monthly average number of persons (including senior management / leadership team) employed by the group during the year expressed as full time equivalents was as follows:
| Management and administration Direct charitable The number of employees whose emoluments fell within the following bands was: £80,001 - £90,000 |
2023 No 3 14 17 2023 No 1 |
2022 No 3 14 |
|---|---|---|
| 17 | ||
| 2022 No 1 |
The key management personnel of the Group comprise the Trustees and sneior management team as listed on page 1. The total employee benefits of the key management personnel of the group were £290,768 (2022 - £217,174).
12 Auditors' remuneration
| Audit of the financial statements Other fees to auditors All other non-audit services |
2023 £ 5,000 2,600 |
2022 £ 7,955 |
|---|---|---|
| 5,814 |
Page 28
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
13 Tangible fixed assets
Group
| Cost At 1 January 2023 Additions Disposals At 31 December 2023 Depreciation At 1 January 2023 Charge for the year Eliminated on disposals At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Land and buildings £ 284,472 2,861 - 287,333 121,185 2,861 - 124,046 163,287 163,287 |
Furniture and equipment £ 610,160 155,460 (31,936) 733,684 497,030 33,674 (31,936) 498,768 234,916 113,130 |
Motor vehicles £ 32,490 - (19,000) 13,490 32,490 - (19,000) 13,490 - - |
Site development £ 322,604 82,421 - 405,025 223,926 21,421 - 245,347 159,678 98,678 |
Total £ 1,249,726 240,742 (50,936) |
|---|---|---|---|---|---|
| 1,439,532 | |||||
| 874,631 57,956 (50,936) |
|||||
| 881,651 | |||||
| 557,881 | |||||
| 375,095 |
Included within the net book value of land and buildings above is £Nil (2022 - £Nil) in respect of freehold land and buildings and £163,287 (2022 - £163,287) in respect of leaseholds.
Charity
| Cost At 1 January 2023 Additions Disposals At 31 December 2023 Depreciation At 1 January 2023 Charge for the year Eliminated on disposals At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Land and buildings £ 284,472 2,861 - 287,333 121,185 2,861 - 124,046 163,287 163,287 |
Furniture and equipment £ 610,160 155,460 (31,936) 733,684 497,030 33,674 (31,936) 498,768 234,916 113,130 |
Motor vehicles £ 32,490 - (19,000) 13,490 32,490 - (19,000) 13,490 - - |
Site development £ 322,604 82,421 - 405,025 223,926 21,421 - 245,347 159,678 98,678 |
Total £ 1,249,726 240,742 (50,936) |
|---|---|---|---|---|---|
| 1,439,532 | |||||
| 874,631 57,956 (50,936) |
|||||
| 881,651 | |||||
| 557,881 | |||||
| 375,095 |
Included within the net book value of land and buildings above is £Nil (2022 - £Nil) in respect of freehold land and buildings and £163,287 (2022 - £163,287) in respect of leaseholds.
Page 29
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
14 Fixed asset investments
Group
| Group | |||||
|---|---|---|---|---|---|
| Other investments Other investments Cost or Valuation At 1 January 2023 Revaluation Disposals At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Listed investments £ 1,495,414 16,153 (12,590) 1,498,977 1,498,977 1,495,414 |
2023 £ 1,498,978 Unlisted investments £ 1 - - |
2022 £ 1,495,415 |
||
| Total £ 1,495,415 16,153 (12,590) 1,498,978 1,498,978 1,495,415 |
|||||
| 1 | |||||
| 1 | |||||
| 1 |
All the Group fixed asset investments are held in the UK.
The UK common investment funds are indirectly held by fund managers M&G Investments and Telford Mann Investments and are all included within unrestricted funds. Investments are re-stated at their fair value each year end.
Charity
| Other investments Shares in group undertakings and participating interests |
2023 £ 1,498,978 |
2022 £ 1,495,415 |
|---|---|---|
| Cost At 1 January 2023 At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Subsidiary undertakings £ 1 1 1 1 |
Total £ 1 |
|---|---|---|
| 1 | ||
| 1 | ||
| 1 |
Page 30
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
Other investments
| Cost or Valuation At 1 January 2023 Revaluation Disposals At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Listed investments £ 1,495,414 16,153 (12,590) 1,498,977 1,498,977 1,495,414 |
Unlisted investments £ 1 - - 1 1 1 |
Total £ 1,495,415 16,153 (12,590) |
|---|---|---|---|
| 1,498,978 | |||
| 1,498,978 | |||
| 1,495,415 |
Details of undertakings
Details of the investments in which the charity holds 20% or more of the nominal value of any class of share capital are as follows:
| Country of | Proportion of voting | Proportion of voting | Principal | ||
|---|---|---|---|---|---|
| Undertaking | incorporation | Holding | rights and shares held | activity | |
| 2023 | 2022 | ||||
| Subsidiary undertakings | |||||
| Trading | |||||
| PGRO Research Limited Great North Road, Thornhaugh, Peterborough, Cambridgeshire, PE8 6HJ |
England & Wales | Ordinary | 100% | 100% | activities on behalf of the charitable parent |
| company |
Subsidiaries
The profit for the financial period of PGRO Research Limited was £110,429 (2022 - £147,745) and the aggregate amount of capital and reserves at the end of the period was £(1) (2022 - £(1)).
15 Debtors
| Trade debtors Due from group undertakings Prepayments Accrued income |
Group 2023 £ 2022 £ 359,693 443,197 - - 59,692 104,691 37,642 2,401 457,027 550,289 |
Charity 2023 £ 2022 £ 313,593 393,729 586,939 375,097 59,692 104,691 37,642 2,401 997,866 875,918 |
Charity 2023 £ 2022 £ 313,593 393,729 586,939 375,097 59,692 104,691 37,642 2,401 997,866 875,918 |
|---|---|---|---|
| 875,918 |
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.
Page 31
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
16 Cash and cash equivalents
| Cash on hand Cash at bank Short-term deposits 17 Creditors: amounts falling due within one year Trade creditors Hire purchase and finance leases Due to group undertakings Other taxation and social security VAT grant repayable Other creditors Accruals 18 Creditors: amounts falling due after one year Hire purchase and finance leases |
Group 2023 £ 2022 £ 21 548 524,435 331,999 66,496 325,721 590,952 658,268 Group 2023 £ 2022 £ 66,523 171,471 3,619 3,619 - - 17,425 13,984 72,406 73,844 1,912 - 78,044 72,688 239,929 335,606 Group 2023 £ 2022 £ 3,629 7,248 |
Charity 2023 £ 2022 £ 21 548 133,451 25,376 66,496 325,721 199,968 351,645 Charity 2023 £ 2022 £ 66,523 171,471 3,619 3,619 140,562 22,570 17,425 13,984 84,950 74,021 1,912 - 74,794 68,948 389,785 354,613 Charity 2023 £ 2022 £ 3,629 7,248 |
|---|---|---|
19 Pension and other schemes
Defined contribution pension scheme
The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £17,901 (2022 - £14,283).
Contributions totalling £Nil (2022 - £Nil) were payable to the scheme at the end of the year and are included in creditors.
20 Commitments
Group
Other financial commitments
The total amount of other financial commitments not provided in the financial statements was £2,705 (2022 - £19,077).
Charity
Other financial commitments
The total amount of other financial commitments not provided in the financial statements was £2,705 (2022 - £19,077).
Page 32
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
21 Funds
Group
| Unrestricted funds General General funds Trading subsidiary Revaluation reserve Designated Fixed asset fund Total unrestricted funds Restricted funds Restricted funds Total funds Unrestricted funds General General funds Trading subsidiary Revaluation reserve Designated Fixed asset fund Total unrestricted funds Restricted funds Restricted funds Total funds |
Balance at 1 January 2023 £ 2,153,609 - 165,004 2,318,613 417,599 2,736,212 - 2,736,212 Balance at 1 January 2022 £ 1,939,092 - 252,728 2,191,820 397,349 2,589,169 - 2,589,169 |
Incoming resources £ 915,250 408,937 - 1,324,187 - 1,324,187 95,868 1,420,055 Incoming resources £ 939,938 376,881 - 1,316,819 - 1,316,819 79,046 1,395,865 |
Resources expended £ (655,139) (298,508) - (953,647) (100,459) (1,054,106) (257,034) (1,311,140) Resources expended £ (743,234) (229,136) - (972,370) - (972,370) (188,728) (1,161,098) |
Transfers £ Other recognised gains/(losses) £ (291,478) - (110,429) - - 16,153 (401,907) 16,153 240,741 - (161,166) 16,153 161,166 - - 16,153 Transfers £ Other recognised gains/(losses) £ 17,813 - (147,745) - - (87,724) (129,932) (87,724) 20,250 - (109,682) (87,724) 109,682 - - (87,724) |
Balance at 31 December 2023 £ 2,122,242 - 181,157 |
|---|---|---|---|---|---|
| 2,303,399 557,881 |
|||||
| 2,861,280 - |
|||||
| 2,861,280 | |||||
| Balance at 31 December 2022 £ 2,153,609 - 165,004 |
|||||
| 2,318,613 417,599 |
|||||
| 2,736,212 - |
|||||
| 2,736,212 |
Page 33
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
Charity
| Unrestricted funds General General funds Trading subsidiary Revlauation reserve Designated Fixed asset fund Total unrestricted funds Restricted funds Restricted funds Total funds Unrestricted funds General General funds Trading subsidiary Revlauation reserve Designated Fixed asset fund Total unrestricted funds Restricted funds Restricted funds Total funds |
Balance at 1 January 2023 £ Incoming resources £ Resources expended £ Transfers £ Other recognised gains/(losses) £ Balance at 31 December 2023 £ 2,153,609 915,250 (544,710) (401,907) - 2,122,242 - 110,429 (110,429) - - - 165,004 - - - 16,153 181,157 2,318,613 1,025,679 (655,139) (401,907) 16,153 2,303,399 417,599 - (100,459) 240,741 - 557,881 2,736,212 1,025,679 (755,598) (161,166) 16,153 2,861,280 - 95,868 (257,034) 161,166 - - 2,736,212 1,121,547 (1,012,632) - 16,153 2,861,280 Balance at 1 January 2022 £ Incoming resources £ Resources expended £ Transfers £ Balance at 31 December 2022 £ 1,939,092 939,938 (595,489) (129,932) 2,153,609 - 147,745 (147,745) - - 252,728 - - (87,724) 165,004 2,191,820 1,087,683 (743,234) (217,656) 2,318,613 397,349 - - 20,250 417,599 2,589,169 1,087,683 (743,234) (197,406) 2,736,212 - 79,046 (188,728) 109,682 - 2,589,169 1,166,729 (931,962) (87,724) 2,736,212 |
Balance at 1 January 2023 £ Incoming resources £ Resources expended £ Transfers £ Other recognised gains/(losses) £ Balance at 31 December 2023 £ 2,153,609 915,250 (544,710) (401,907) - 2,122,242 - 110,429 (110,429) - - - 165,004 - - - 16,153 181,157 2,318,613 1,025,679 (655,139) (401,907) 16,153 2,303,399 417,599 - (100,459) 240,741 - 557,881 2,736,212 1,025,679 (755,598) (161,166) 16,153 2,861,280 - 95,868 (257,034) 161,166 - - 2,736,212 1,121,547 (1,012,632) - 16,153 2,861,280 Balance at 1 January 2022 £ Incoming resources £ Resources expended £ Transfers £ Balance at 31 December 2022 £ 1,939,092 939,938 (595,489) (129,932) 2,153,609 - 147,745 (147,745) - - 252,728 - - (87,724) 165,004 2,191,820 1,087,683 (743,234) (217,656) 2,318,613 397,349 - - 20,250 417,599 2,589,169 1,087,683 (743,234) (197,406) 2,736,212 - 79,046 (188,728) 109,682 - 2,589,169 1,166,729 (931,962) (87,724) 2,736,212 |
Balance at 31 December 2023 £ 2,122,242 - 181,157 |
|---|---|---|---|
| 2,303,399 557,881 |
|||
| 2,861,280 - |
|||
| 2,861,280 | |||
| 2,318,613 417,599 |
|||
| 2,736,212 - |
|||
| 2,736,212 |
Page 34
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
The specific purposes for which the funds are to be applied are as follows:
Purposes of designated funds
Fixed assets fund - This represents the value of general funds invested in land and buildings and other similar fixed assets and is therefore not readily available for other purposes.
Purposes of general funds
General funds - The 'free reserves' after all other designations and restrictions. The transfer to the fixed asset fund of £240,741 (2022: £20,250) represents the net fixed asset additions and disposals in the year.
Trading subsidiary - Reserves in relation to the performance of the trading subsidiary PGRO Research Limited. The transfer of £110,429 (2022: £147,745) to the general fund from this fund represents the gift aid of the profits from the trading subsidiary to the Charity.
Revaluation reserve - Being the difference between the historic cost value and the year end fair value of listed securities investments are per note 14.
Purposes of restricted funds
Restricted funds - These relate solely to grant income and related expenditure to match grant funded projects as required under the terms of the grant offer letters, and is therefore not readily available for other purposes.
Transfers from unrestricted funds to restricted funds represent unrestricted funds utilised on restricted project
22 Analysis of net assets between funds
Group
| Group | ||
|---|---|---|
| Tangible fixed assets Fixed asset investments Current assets Current liabilities Creditors over 1 year Total net assets Tangible fixed assets Fixed asset investments Current assets Current liabilities Creditors over 1 year Total net assets |
Unrestricted funds General £ Designated £ - 557,881 1,498,978 - 1,047,979 - (239,929) - (3,629) - 2,303,399 557,881 Unrestricted funds General £ Designated £ - 375,094 1,495,415 - 1,166,052 42,505 (335,606) - (7,248) - 2,318,613 417,599 |
Total funds at 31 December 2023 £ 557,881 1,498,978 1,047,979 (239,929) (3,629) |
| 2,861,280 | ||
| Total funds at 31 December 2022 £ 375,094 1,495,415 1,208,557 (335,606) (7,248) |
||
| 2,736,212 |
Page 35
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
Charity
| Charity | ||||
|---|---|---|---|---|
| Tangible fixed assets Fixed asset investments Current assets Current liabilities Creditors over 1 year Total net assets Tangible fixed assets Fixed asset investments Current assets Current liabilities Creditors over 1 year Total net assets 23 Analysis of net funds Group Cash at bank and in hand Finance leases and hire purchase contracts Net debt Cash at bank and in hand Finance leases and hire purchase contracts Net debt Charity Cash at bank and in hand Finance leases and hire purchase contracts Net debt |
At 1 January 2022 £ 550,033 - 550,033 |
Unrestricted funds General £ Designated £ - 557,881 1,498,979 - 1,197,834 - (389,785) - (3,629) - 2,303,399 557,881 Unrestricted funds General £ Designated £ - 375,094 1,495,416 - 1,185,058 42,505 (354,613) - (7,248) - 2,318,613 417,599 At 1 January 2023 £ Financing cash flows £ 658,268 (67,316) (10,867) 3,619 647,401 (63,697) Financing cash flows £ New finance leases £ 108,235 - - (10,867) 108,235 (10,867) At 1 January 2023 £ Financing cash flows £ 351,645 (151,677) (10,867) 3,619 340,778 (148,058) |
Total funds at 31 December 2023 £ 557,881 1,498,979 1,197,834 (389,785) (3,629) |
|
| 2,861,280 | ||||
| Total funds at 31 December 2022 £ 375,094 1,495,416 1,227,563 (354,613) (7,248) |
||||
| 2,736,212 | ||||
| At 31 December 2023 £ 590,952 (7,248) 583,704 At 31 December 2022 £ 658,268 (10,867) 647,401 At 31 December 2023 £ 199,968 (7,248) 192,720 |
Page 36
Processors and Growers Research Organisation
Notes to the Financial Statements for the Year Ended 31 December 2023
| Cash at bank and in hand Finance leases and hire purchase contracts Net debt |
At 1 January 2022 £ 488,649 - 488,649 |
Financing cash flows £ (137,004) - (137,004) |
New finance leases £ - (10,867) (10,867) |
At 31 December 2022 £ 351,645 (10,867) |
|---|---|---|---|---|
| 340,778 |
24 Related party transactions
Group
The Charity has taken advantage of the exemption contained in FGRS 102 section 33.1 Related Party Disclosures and has therefore not disclosed transactions or balances with wholly owned entities which form part of the group.
Charity
During the year the charity made the following related party transactions:
Fen Peas Limited
(A company under common control of Stephen Francis)
During the year, PGRO invoiced Fen Peas Limited £nil (2022: £8,573). At the balance sheet date the amount due to/from Fen Peas Limited was £Nil (2022 - £Nil).
British Growers Association
(An organisation under common control of Jack Ward)
During the year, British Growers Association invoiced PGRO £39,186l. (2022: £9,949).
British Growers Association also offer the opportunity for their customers to become members and as a result, PGRO acquired a £1 share on 1st November 2022. The cost of this acquisition is presented within fixed asset investments. At the balance sheet date the amount due to British Growers Association was £3,856 (2022 - £51,249).
25 Controlling party
The Trustees do not consider that there is any single controlling party.
Page 37