OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Contents Page
Reference and Administrative Details
Committee's
Report
Independent
Examiner's
Report to the Committee
Statement of Financial Activities
Balance Sheet

Year ended 30April 2 0 22
2022 2021
Total Total
6
Notes
Income from:
Voluntary
income:
Subscriptions
and donations
1,359 913
Legacies 55,000 10,000
Fund raising
including
Trolley income 6,985 2,421
Investments 12,104 12,335
Total 75,448 25,669
Expenditure
on:
Charitable
activities
32,208 36,447
Raising funds 3,269 545
Investment
management
costs 10,126 9,117
Total 45,603 46,109
Net income (expenditure) before gains and losses
on investments 29,845 (20,440)
Realised and unrealised gains (losses)on
investments (7,477) 178,820
Net income/(expenditure) and
Net movement
in funds
for the year 22,368 158,380
Reconciliation
offunds
Balances at 1 May 2021 1,275,321 1,116,941
Balances at 30April 2022 1,297,689 1,275,321
Represented
by:
Fixed assets
5 79
Investments 1,077,873 1,095,714
Current assets 231,150 200,193
Current
liabilities
(11,339) (20,665)
1,297,689 1,275, 321

30April 2022
2022 2021
Total Total
6
Notes
Fixed assets
Tangible
Fixed
Assets 10 5 79
Investments 11 1,077,873 1,095,714
1,077,878 1,095,793
Current assets
Debtors 12 10,558
COIF Charities Deposit Fund 63,918 63,869
Cash at bank 167,232 125,766
231,150 200,193
Liabilities
-amounts
falling due
within one year
Creditors 13 (11,339i (20,565)
Net current assets 219,811 179,528
Total Net assets 1,297,689 1,275,321
Income funds and Total charity funds
Unrestricted
funds
General
fund
1,297,643 1,275,275
Restricted
Fund
46 46
Total Net assets 1,297,689 1,275,321

Included
in do
department.
nations is nil (2021 F46) restricted
for the purchase
of a voi
ce amplifier
for the speec
h therapy
. Investment Income 2022 2021
6
Income received from:
Listed investments income 12,055 11,089
Deposit interest received 49 1,246
12,104 12,335
In 2021 and 2020 all investment income was unrestricted.
5. Fund raising income includes sales ofdonated goods
2022 2021
F F
Car boot and market stall sales 6,795 2,421
Other 190
6,985 2,421
6. Cost of charitable activities
Note 2022f 2021
E
Grants paid - organisation 30,471 34,634
Independent examiners fee (governance) 1,156 1,006
Sundry 158 265
Depreciation 73 113
Insurance 350 427
32,208 36,447
7. Cost of raising funds
2022f 2021
E
Stall hire 3,059 525
Other 210 20
3,269 545

Grants Payable
2022
f
2021
E
The amounts
payable
in
the year comprise;
To Institutions
Newton
Abbot Hospital
Various grants to purchase medical equipment
for use in the hospital and by connected parties (1,735) 21,976
Other
Rowcroft Hospice grant for PPE 10,000
Rowcroft Hospice —grant to assist because
of lack of funds due to Covid 10,000
Basics Devon 11,213 500
Donation
to Devon Square
Surgery for equipment 854 1,722
Tower Sounds 1,969
Albany street community nurses equipment (2,437)
Cricketfield
surgery
Health
monitoring surgery 8,388
Albany street surgery
Hyfrecator
1,751
Grant to private
individual
for specialised childrens
equipment 902
30,471 34,634

Tangible Fixed Assets
Equipmentf
Cost at 1 May 2021 and 30 April 2022 3,180
Depreciation
At 1 May 2021 3,101
Charge for year 74
At 30April 2022 3,175
Net Book Value
At 30April 2022
At 30 April 2021 79