| Contents | Page | ||
|---|---|---|---|
| Reference and Administrative | Details | ||
| Committee's Report |
|||
| Independent Examiner's |
Report to the Committee | ||
| Statement of Financial | Activities | ||
| Balance Sheet |
| Year ended 30April | 2 | 0 | 22 | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Total | Total | ||||
| 6 | |||||
| Notes | |||||
| Income from: | |||||
| Voluntary income: |
|||||
| Subscriptions and donations |
1,359 | 913 | |||
| Legacies | 55,000 | 10,000 | |||
| Fund raising including |
Trolley income | 6,985 | 2,421 | ||
| Investments | 12,104 | 12,335 | |||
| Total | 75,448 | 25,669 | |||
| Expenditure on: |
|||||
| Charitable activities |
32,208 | 36,447 | |||
| Raising funds | 3,269 | 545 | |||
| Investment management |
costs | 10,126 | 9,117 | ||
| Total | 45,603 | 46,109 | |||
| Net income (expenditure) | before gains and losses | ||||
| on investments | 29,845 | (20,440) | |||
| Realised and unrealised | gains (losses)on | ||||
| investments | (7,477) | 178,820 | |||
| Net income/(expenditure) | and | ||||
| Net movement in funds |
for the year | 22,368 | 158,380 | ||
| Reconciliation offunds |
|||||
| Balances at 1 May 2021 | 1,275,321 | 1,116,941 | |||
| Balances at 30April | 2022 | 1,297,689 | 1,275,321 | ||
| Represented by: Fixed assets |
5 | 79 | |||
| Investments | 1,077,873 | 1,095,714 | |||
| Current assets | 231,150 | 200,193 | |||
| Current liabilities |
(11,339) | (20,665) | |||
| 1,297,689 | 1,275, 321 |
| 30April 2022 | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Total | Total | ||||
| 6 | |||||
| Notes | |||||
| Fixed assets | |||||
| Tangible Fixed |
Assets | 10 | 5 | 79 | |
| Investments | 11 | 1,077,873 | 1,095,714 | ||
| 1,077,878 | 1,095,793 | ||||
| Current assets | |||||
| Debtors | 12 | 10,558 | |||
| COIF Charities | Deposit Fund | 63,918 | 63,869 | ||
| Cash at bank | 167,232 | 125,766 | |||
| 231,150 | 200,193 | ||||
| Liabilities -amounts |
falling due | ||||
| within one year | |||||
| Creditors | 13 | (11,339i | (20,565) | ||
| Net current assets | 219,811 | 179,528 | |||
| Total Net assets | 1,297,689 | 1,275,321 | |||
| Income funds | and Total charity funds | ||||
| Unrestricted funds |
|||||
| General fund |
1,297,643 | 1,275,275 | |||
| Restricted Fund |
46 | 46 | |||
| Total Net assets | 1,297,689 | 1,275,321 |
| Included in do department. |
nations | is | nil (2021 | F46) restricted for the purchase of a voi |
ce amplifier for the speec |
h therapy | |
|---|---|---|---|---|---|---|---|
| . | Investment | Income | 2022 | 2021 | |||
| 6 | |||||||
| Income received from: | |||||||
| Listed investments | income | 12,055 | 11,089 | ||||
| Deposit interest received | 49 | 1,246 | |||||
| 12,104 | 12,335 | ||||||
| In 2021 and | 2020 all investment | income was unrestricted. | |||||
| 5. | Fund raising | income | includes | sales ofdonated goods | |||
| 2022 | 2021 | ||||||
| F | F | ||||||
| Car boot and | market | stall sales | 6,795 | 2,421 | |||
| Other | 190 | ||||||
| 6,985 | 2,421 | ||||||
| 6. | Cost of charitable | activities | |||||
| Note | 2022f | 2021 E |
|||||
| Grants paid - organisation | 30,471 | 34,634 | |||||
| Independent | examiners | fee (governance) | 1,156 | 1,006 | |||
| Sundry | 158 | 265 | |||||
| Depreciation | 73 | 113 | |||||
| Insurance | 350 | 427 | |||||
| 32,208 | 36,447 | ||||||
| 7. | Cost of raising funds | ||||||
| 2022f | 2021 E |
||||||
| Stall hire | 3,059 | 525 | |||||
| Other | 210 | 20 | |||||
| 3,269 | 545 |
| Grants Payable | |||||||
|---|---|---|---|---|---|---|---|
| 2022 f |
2021 E |
||||||
| The amounts payable in |
the year comprise; | ||||||
| To Institutions | |||||||
| Newton Abbot Hospital |
|||||||
| Various grants to purchase | medical | equipment | |||||
| for use in the hospital | and by connected | parties | (1,735) | 21,976 | |||
| Other | |||||||
| Rowcroft Hospice grant | for PPE | 10,000 | |||||
| Rowcroft Hospice —grant | to assist | because | |||||
| of lack of funds due to Covid | 10,000 | ||||||
| Basics Devon | 11,213 | 500 | |||||
| Donation to Devon Square |
Surgery | for | equipment | 854 | 1,722 | ||
| Tower Sounds | 1,969 | ||||||
| Albany street community | nurses equipment | (2,437) | |||||
| Cricketfield surgery Health |
monitoring | surgery | 8,388 | ||||
| Albany street surgery Hyfrecator |
1,751 | ||||||
| Grant to private individual |
for specialised | childrens | |||||
| equipment | 902 | ||||||
| 30,471 | 34,634 |
| Tangible Fixed Assets | |
|---|---|
| Equipmentf | |
| Cost at 1 May 2021 and 30 April 2022 | 3,180 |
| Depreciation | |
| At 1 May 2021 | 3,101 |
| Charge for year | 74 |
| At 30April 2022 | 3,175 |
| Net Book Value | |
| At 30April 2022 | |
| At 30 April 2021 | 79 |