looki￿ over tbe 202￿25 My first &ty u to py ￿knte to CThris Roidand. tbe dM)tr's
accomtAntst for over half a (zntiry. aml to tl¥nk him for his (kdi(ated Iwd Work &￿ing that time. We
We hdd a lovely tBrty at end of the SUM￿ teTm (*Td we thank l)hil Gabrielle for kn5ting w) to
s fall. we Iwl sever21 wts ElliDg in,
and we are gratcful for their ¢￿trib￿rI(￿LI. We are DOW w pleased ro have wted Ale5sandro
AL¥kny of Muw. Wè forward to ]th aLLY)yying us ID bis flrJt c(wert iti November.
Our first concert of the 202&5 se*)n thE Puuini M¢5s0 & Glwts. a wonderfolty exubewt WO￿ by
a young compoler who alre*ly Showed *'￿￿ for mel(M4y drama in this piece. We were joined by two
superb soloists who del¥hted w with some extra arils in the first klf. along with ￿rne excellent
new repettoire- SullLYOn'S The Holy BArtb- akM)g*de old favowites. ThaDk for ytyjr ptierKe
of Han￿ 5 DIAt This is a difficuk wcvk: 7¢ u Ha￿1 at hts VirDN)￿. the d￿1r,
Every year. Ldsingers for rtFertotTe ¥Je*8, ad DvOr*k.¥M4￿kn Dbas •FTearEdoD d* list from mu]tiple
mcmber5 ofthe d￿Dll. We p￿Tea the work with ￿>￿t folk SO￿ in CzttK btd Jorne
wondcrfijl Sok￿ from ¢yr dMw31 sdh)l•rs. The cztth.styk beer by the breweTS at St Mary'8
compkmented the mugic *l*nirablyl
Mewlelsyjlm's St exating aod Under.F￿fo[rned WOTk- in as well ￿ a conttrt of Ba
of Britten's death with a F￿Orn￿￿ of his St Nicolds. a new <x)mmiy*on
our very own
Alemandro. Arml gaTingevenfurther*ha. in Marth 2027 we Fillbe FWfOrn￿Ba£￿.85¢hdJuhc￿ Possion
a translation by Rey. Lyttd￿ vaa der Pu￿P. a forjryer patron d•)ir. W1￿5e Iw *ill mtkt the
rf0rnwJ￿ wble.
l am pteful to evcryone for their contributirw towatth the of Camdej) Choir. Our chornl
conKious of the jobs that 'jwt get doDe' by other Otthe kn, whatever At # that you do-
be it maknng a round of saDdwiths. Ixkmg a th, some cl4irs. delivry flyers. putting up
Posters {the Jist goes on)- (knes not ￿ unnotx>l ar￿tsa. Thank you to alll
lestyn Eva

## **INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF CAMDEN CHOIR** 

I report to the trustees on my examination of the accounts of Camden Choir for the year ended 31 August 2025 which are set out on pages 2 to 5. 

## **Responsibilities and basis of report** 

As the charity trustees, you are responsible for the preparation of the accounts in accordance with the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination 

to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


Jing Lu   FCCA (Fellow Chartered Certified Accountant) 

Honorary Independent Examiner 

11[th] April 2026 

1 



## **CAMDEN CHOIR** 

## **STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account) FOR THE YEAR ENDED 31 AUGUST 2025** 

|**INCOME**<br>Subscriptions<br>term - 34/39/37 + yr/16 (bursaries 0)<br>Music hire/purchase<br>Friends (18) & benefactors (10)<br>Gift aided donations<br>Gift aid tax refund<br>Non gift aided donations<br>Rehearsal interval refreshments<br>Bank Interest<br>Autumn Concert  18 11 2023<br>Christmas concert  16 12 2023<br>Spring Concert  18 03 2024<br>Summer Concert 22 06 2024<br>Misc. / collection for Unicef<br>**TOTAL INCOME**<br>**EXPENDITURE**<br>Rehearsal costs - halls<br>Rehearsal costs - IE & substitutes<br>Rehearsal costs - Accompanists<br>Rehearsal costs - Choral Scholars<br>Music Costs<br>Autumn concert  16 11 2024<br>Christmas concert  21 12 2023<br>Spring Concert  08 03 2025<br>Summer Concert  14 06 2025<br>General & Recruitment Expenses<br>Making Music - sub & insurance<br>Bank charges<br>Contingencies / paid collection to Unicef<br>**TOTAL  EXPENSES**<br>**Surplus/deficit for the period**<br>Reserves b/fwd. 1 September 2024<br>**Reserves at 31 August 2025**|**Unrestricted**<br>**£**<br>10,816.66<br>1,362.68<br>1,120.00<br>555.00<br>3,987.24<br>300.00<br>1,555.00<br>900.71<br>2,384.00<br>1,201.88<br>1,838.25<br>1,243.18<br>0.00<br>**27,264.60**<br>3,112.00<br>4,555.00<br>2,090.00<br>0.00<br>1,212.24<br>7,113.18<br>1,829.98<br>7,192.98<br>2,093.37<br>1,213.20<br>566.00<br>73.50<br>0.00<br>**31,051.45**<br>**-3,786.85**<br>44,560.33<br>**40,773.48**|**Restricted**<br>**£**<br>9,260.00<br>9,174.00<br>**18,434.00**<br>3,915.00<br>440.00<br>440.00<br>440.00<br>440.00<br>**5,675.00**<br>**12,759.00**<br>5,914.40<br>**18,673.40**|**Total 2025**<br>**£**<br>10,816.66<br>1,362.68<br>1,120.00<br>9,815.00<br>3,987.24<br>9,474.00<br>1,555.00<br>900.71<br>2,384.00<br>1,201.88<br>1,838.25<br>1,243.18<br>0.00<br>**45,698.60**<br>3,112.00<br>4,555.00<br>2,090.00<br>3,915.00<br>1,212.24<br>7,553.18<br>2,269.98<br>7,632.98<br>2,533.37<br>1,213.20<br>566.00<br>73.50<br>0.00<br>**36,726.45**<br>**8,972.15**<br>**50,474.73**<br>**59,446.88**|**Unrestricted**<br>**£**<br>9,650.00<br>1,332.55<br>1,040.00<br>381.20<br>3,937.58<br>11,351.80<br>1,530.00<br>867.54<br>1,712.48<br>1,179.49<br>1,949.08<br>1,138.65<br>393.12<br>**36,463.49**<br>2,611.00<br>4,390.00<br>0.00<br>0.00<br>1,230.06<br>8,042.47<br>1,576.55<br>1,931.97<br>2,226.15<br>1,073.51<br>564.12<br>63.75<br>393.12<br>**24,102.70**<br>**12,360.79**<br>32,199.54<br>**44,560.33**|**Restricted**<br>**Total 2024**<br>**£**<br>**£**<br>9,650.00<br>0.00<br>1,332.55<br>1,040.00<br>8,800.00<br>9,181.20<br>3,937.58<br>505.20<br>11,857.00<br>1,530.00<br>867.54<br>1,712.48<br>1,179.49<br>1,949.08<br>1,138.65<br>393.12<br>**9,305.20**<br>**45,768.69**<br>2,611.00<br>4,390.00<br>0.00<br>2,818.80<br>2,818.80<br>1,230.06<br>321.20<br>8,363.67<br>212.40<br>1,788.95<br>321.20<br>2,253.17<br>321.20<br>2,547.35<br>1,073.51<br>564.12<br>63.75<br>393.12<br>**3,994.80**<br>**28,097.50**<br>**5,310.40**<br>**17,671.19**<br>604.00<br>**32,803.54**<br>**5,914.40**<br>**50,474.73**|
|---|---|---|---|---|---|



**2024* - Accounts re-stated to separate restricted fund - Choral Scholars' Fund which started in 2024 season** 

2 



## **CAMDEN CHOIR BALANCE SHEET AS 31 AUGUST 2025** 

||**Note**|**2025**||**2024**||
|---|---|---|---|---|---|
|||**£**|**£**|**£**|**£**|
|**Current Assets**||||||
|Debtors||||||
|- Music  deposit||688.95||688.95||
|- Wine stock||126.90||30.46||
|- Gift aid tax refund||3,987.24||3,937.58||
||||**4,803.09**||**4,656.99**|
|Cash at bank||||||
|- CAF Current a/c||1,260.55||3,451.57||
|- CAF Deposit a/c||43,978.61||29,346.38||
|- Scottish Widows - Deposit a/c||18,000.00||18,000.00||
||||**63,239.16**||**50,797.95**|
|Creditors: amounts falling due within one||||||
|year||||||
|- Deferred income - subs etc.||(6,659.00)||(2,663.90)||
|- Choir Weekend||(1,936.37)||(2,316.31)||
||||**(8,595.37)**||**(4,980.21)**|
|||||||
|**Net current assets**|||**59,446.88**||**50,474.73**|
|||||||
|**Total net assets**|||**59,446.88**||**50,474.73**|
|**The funds of the charity**||||||
|Unrestricted funds|**4 &5**||40,773.48||44,560.33|
|Restricted funds|**5**||18,673.40||5,914.40|
|**Total charity funds**|||**59,446.88**||**50,474.73**|



3 



## **Camden Choir Concerts Report  2024/2025** 

||**16-Nov-24**|**16-Nov-24**|**21-Dec-24**|**21-Dec-24**|**08-Mar-25**|**08-Mar-25**|**14-Jun-25**|**14-Jun-25**|
|---|---|---|---|---|---|---|---|---|
|**SMVPH   Puccini**||**etc.**<br>|**SMVPH Xmas**|**concert      SMVPH**|**- Handel &**|**Schubert**|**SMVPH  - Dvorak etc.**||
||**actual**|**budget**|**actual**|**budget**|**actual**|**budget**|**actual**|**budget**|
|Ticket sales|2,024.00|2,121.00|951.88|987.00|1,458.25|1,460.00|923.18|1,000.00|
|Programme sales|0.00|0.00|0.00|0.00|||0.00|0.00|
|Refreshments|360.00|360.00|250.00|251.00|280.00|330.00|220.00|200.00|
|Other receipts/ prog adv|0.00|0.00|0.00|0.00|100.00|100.00|100.00|0.00|
|**TOTAL   INCOME**|**2,384.00**|**2,481.00**|**1,201.88**|**1,238.00**|**1,838.25**|**1,890.00**|**1,243.18**|**1,200.00**|
|Orchestra|3,781.50|3,782.00|0.00|0.00|2,471.50|1,941.00|0.00|0.00|
|Soloists|1,060.00|1,060.00|0.00|0.00|2,650.00|2,650.00|0.00|0.00|
|Conductor|1,300.00|1,300.00|900.00|900.00|1,300.00|1,300.00|900.00|900.00|
|Organists / Pianists|0.00|530.00|530.00|530.00|0.00|530.00|530.00|530.00|
|Choral Scholars x 4|440.00|440.00|440.00|440.00|440.00|440.00|440.00|440.00|
|Advertising|36.60|41.00|18.00|18.00|32.10|32.00|0.00|30.00|
|SMVPH Venue hire inc corkage|255.00|255.00|210.00|210.00|252.00|255.00|261.00|210.00|
|Printing - programmes|76.99|77.00|52.00|52.00|92.50|110.00|100.49|80.00|
|Printing  posters & leaflets|48.48|48.00|35.98|36.00|48.48|60.00|50.88|50.00|
|Music costs - performers|230.95|0.00|0.00|0.00|60.45|0.00|0.00|0.00|
|Organ /piano hire|0.00|60.00|60.00|60.00|30.00|60.00|60.00|60.00|
|Staging costs / piano tuner|0.00|0.00|0.00|0.00|0.00|0.00|80.00|0.00|
|Gifts|45.00|45.00|0.00|30.00|98.89|93.00|75.00|30.00|
|Van hire|156.03|156.00|0.00|0.00|157.06|157.00|0.00|0.00|
|Refreshment  expenses|122.63|209.00|24.00|104.00|0.00|126.00|36.00|110.00|
|Miscellaneous|0.00|0.00|0.00|50.00|0.00|50.00|0.00|50.00|
|**TOTAL  EXPENSES**|**7,553.18**|**8,003.00**|**2,269.98**|**2,430.00**|**7,632.98**|**7,804.00**|**2,533.37**|**2,490.00**|
|**DEFICIT**|**-5,169.18**|**-5,522.00**|<br>**-1,068.10**|**-1,192.00**|**-5,794.73**|**-5,914.00**|**-1,290.19**|**-1,290.00**|
|**Sponsorship**|**0.00**|0.00|**0.00**|0.00|0.00|0.00|0.00|0.00|
|**NET DEFICIT**|**-5,169.18**|**-5,522.00**|<br>**-1,068.10**|**-1,192.00**|**-5,794.73**|**-5,914.00**|**-1,290.19**|**-1,290.00**|



4 



## **Notes to the Accounts for the year ended 31st August 2025** 

## **1. Principal accounting policies** 

- (a) Accounting convention 

These accounts have been prepared on the basis of historic cost in accordance with Accounting and Reporting by Charities – Statement of Recommended Practice (SORP 2005) and with Financial Reporting Standards for Smaller Enterprises (FRSSE). 

- (b) Income recognition 

Income from legacies and donations are included in the Statement of Financial Activities when received. Subscription income is included in the Statement of Financial Activities in the year to which it relates to. 

- (c) Resources expended 

Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT. 

- (d) Fund accounting 

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the Charity. Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors. 

## **2. Camden Choir Musical Weekend / Away-day** 

From 2014 to 2021 there was a specially designated account with CAF Bank to cover past Musical Weekends. A decision was taken to close this account to avoid extra bank charges. £1,850.73 was transferred on 2 September 2021, just after the start of the 2021/22 financial year. It was later decided to have an Away-day, rather than a full Weekend. The finances continued to be managed separately, though receipts and payments were within the main Camden Choir bank account, the Choir continuing to have a supervisory and safeguarding role. The Musical Weekend / Away-day figures, current reserves having decreased to £1,936.37 due to a small loss in July singing day in St Botolph’s, are presented in a separate account. 

## **3. Bursary Fund** 

In November 2012 a new fund was set up by specific donations totalling £1,000 to replace the London Borough of Camden Bursary.  This bursary is restricted to the support of singers with limited means.  They no longer need to be residents of London Borough of Camden. It is treated as a special reserve to be used for individual bursaries. No bursaries were granted during the 2024/25 season. 

## **4.  Movements in fund** 

|Unrestricted Funds<br>Restricted funds<br>Total Funds|**At**<br>**1 September**<br>**2024**<br>**£**<br>44,560.33<br>5,914.40<br>50,474.73|**Incoming**<br>**Resources**<br>**£**<br>27,264.60<br>18,434.00<br>45,698.60|**Resources**<br>**Expended**<br>**£**<br>-31,051.45<br>-5,675.00<br>-36,727.45|**At**<br>**31 August**<br>**2025**<br>**£**<br>40,773.48<br>18,673.40|
|---|---|---|---|---|
|||||59,446.88|



## **5. Restricted funds** 

|Opening balance at 1st Sep 2024<br>New funds received<br>Expenses<br>Closing funds at 31 August 2025|**Choral**<br>**Scholars' Fund**<br>**£**<br>5,310.40<br>10,360.00<br>-5,675.00<br>9,995.40|**Lyndon van der**<br>**Pump legacy**<br>**Fund**<br>**£**<br>0.00<br>8,074.00<br>0.00<br>8,074.00|**Bursary Fund**<br>**£**<br>604.00<br>0.00<br>0.00<br>604.00|**Total**<br>**£**<br>5,914.40<br>18,434.00<br>-5,675.00|
|---|---|---|---|---|
|||||18,673.40|



5 



## **INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF CAMDEN CHOIR** 

I report to the trustees on my examination of the accounts of Camden Choir for the year ended 31 August 2025 which are set out on pages 2 to 5. 

## **Responsibilities and basis of report** 

As the charity trustees, you are responsible for the preparation of the accounts in accordance with the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination 

to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


Jing Lu   FCCA (Fellow Chartered Certified Accountant) 

Honorary Independent Examiner 

11[th] April 2026 

1 



## **CAMDEN CHOIR** 

## **STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account) FOR THE YEAR ENDED 31 AUGUST 2025** 

|**INCOME**<br>Subscriptions<br>term - 34/39/37 + yr/16 (bursaries 0)<br>Music hire/purchase<br>Friends (18) & benefactors (10)<br>Gift aided donations<br>Gift aid tax refund<br>Non gift aided donations<br>Rehearsal interval refreshments<br>Bank Interest<br>Autumn Concert  18 11 2023<br>Christmas concert  16 12 2023<br>Spring Concert  18 03 2024<br>Summer Concert 22 06 2024<br>Misc. / collection for Unicef<br>**TOTAL INCOME**<br>**EXPENDITURE**<br>Rehearsal costs - halls<br>Rehearsal costs - IE & substitutes<br>Rehearsal costs - Accompanists<br>Rehearsal costs - Choral Scholars<br>Music Costs<br>Autumn concert  16 11 2024<br>Christmas concert  21 12 2023<br>Spring Concert  08 03 2025<br>Summer Concert  14 06 2025<br>General & Recruitment Expenses<br>Making Music - sub & insurance<br>Bank charges<br>Contingencies / paid collection to Unicef<br>**TOTAL  EXPENSES**<br>**Surplus/deficit for the period**<br>Reserves b/fwd. 1 September 2024<br>**Reserves at 31 August 2025**|**Unrestricted**<br>**£**<br>10,816.66<br>1,362.68<br>1,120.00<br>555.00<br>3,987.24<br>300.00<br>1,555.00<br>900.71<br>2,384.00<br>1,201.88<br>1,838.25<br>1,243.18<br>0.00<br>**27,264.60**<br>3,112.00<br>4,555.00<br>2,090.00<br>0.00<br>1,212.24<br>7,113.18<br>1,829.98<br>7,192.98<br>2,093.37<br>1,213.20<br>566.00<br>73.50<br>0.00<br>**31,051.45**<br>**-3,786.85**<br>44,560.33<br>**40,773.48**|**Restricted**<br>**£**<br>9,260.00<br>9,174.00<br>**18,434.00**<br>3,915.00<br>440.00<br>440.00<br>440.00<br>440.00<br>**5,675.00**<br>**12,759.00**<br>5,914.40<br>**18,673.40**|**Total 2025**<br>**£**<br>10,816.66<br>1,362.68<br>1,120.00<br>9,815.00<br>3,987.24<br>9,474.00<br>1,555.00<br>900.71<br>2,384.00<br>1,201.88<br>1,838.25<br>1,243.18<br>0.00<br>**45,698.60**<br>3,112.00<br>4,555.00<br>2,090.00<br>3,915.00<br>1,212.24<br>7,553.18<br>2,269.98<br>7,632.98<br>2,533.37<br>1,213.20<br>566.00<br>73.50<br>0.00<br>**36,726.45**<br>**8,972.15**<br>**50,474.73**<br>**59,446.88**|**Unrestricted**<br>**£**<br>9,650.00<br>1,332.55<br>1,040.00<br>381.20<br>3,937.58<br>11,351.80<br>1,530.00<br>867.54<br>1,712.48<br>1,179.49<br>1,949.08<br>1,138.65<br>393.12<br>**36,463.49**<br>2,611.00<br>4,390.00<br>0.00<br>0.00<br>1,230.06<br>8,042.47<br>1,576.55<br>1,931.97<br>2,226.15<br>1,073.51<br>564.12<br>63.75<br>393.12<br>**24,102.70**<br>**12,360.79**<br>32,199.54<br>**44,560.33**|**Restricted**<br>**Total 2024**<br>**£**<br>**£**<br>9,650.00<br>0.00<br>1,332.55<br>1,040.00<br>8,800.00<br>9,181.20<br>3,937.58<br>505.20<br>11,857.00<br>1,530.00<br>867.54<br>1,712.48<br>1,179.49<br>1,949.08<br>1,138.65<br>393.12<br>**9,305.20**<br>**45,768.69**<br>2,611.00<br>4,390.00<br>0.00<br>2,818.80<br>2,818.80<br>1,230.06<br>321.20<br>8,363.67<br>212.40<br>1,788.95<br>321.20<br>2,253.17<br>321.20<br>2,547.35<br>1,073.51<br>564.12<br>63.75<br>393.12<br>**3,994.80**<br>**28,097.50**<br>**5,310.40**<br>**17,671.19**<br>604.00<br>**32,803.54**<br>**5,914.40**<br>**50,474.73**|
|---|---|---|---|---|---|



**2024* - Accounts re-stated to separate restricted fund - Choral Scholars' Fund which started in 2024 season** 

2 



## **CAMDEN CHOIR BALANCE SHEET AS 31 AUGUST 2025** 

||**Note**|**2025**||**2024**||
|---|---|---|---|---|---|
|||**£**|**£**|**£**|**£**|
|**Current Assets**||||||
|Debtors||||||
|- Music  deposit||688.95||688.95||
|- Wine stock||126.90||30.46||
|- Gift aid tax refund||3,987.24||3,937.58||
||||**4,803.09**||**4,656.99**|
|Cash at bank||||||
|- CAF Current a/c||1,260.55||3,451.57||
|- CAF Deposit a/c||43,978.61||29,346.38||
|- Scottish Widows - Deposit a/c||18,000.00||18,000.00||
||||**63,239.16**||**50,797.95**|
|Creditors: amounts falling due within one||||||
|year||||||
|- Deferred income - subs etc.||(6,659.00)||(2,663.90)||
|- Choir Weekend||(1,936.37)||(2,316.31)||
||||**(8,595.37)**||**(4,980.21)**|
|||||||
|**Net current assets**|||**59,446.88**||**50,474.73**|
|||||||
|**Total net assets**|||**59,446.88**||**50,474.73**|
|**The funds of the charity**||||||
|Unrestricted funds|**4 &5**||40,773.48||44,560.33|
|Restricted funds|**5**||18,673.40||5,914.40|
|**Total charity funds**|||**59,446.88**||**50,474.73**|



3 



## **Camden Choir Concerts Report  2024/2025** 

||**16-Nov-24**|**16-Nov-24**|**21-Dec-24**|**21-Dec-24**|**08-Mar-25**|**08-Mar-25**|**14-Jun-25**|**14-Jun-25**|
|---|---|---|---|---|---|---|---|---|
|**SMVPH   Puccini**||**etc.**<br>|**SMVPH Xmas**|**concert      SMVPH**|**- Handel &**|**Schubert**|**SMVPH  - Dvorak etc.**||
||**actual**|**budget**|**actual**|**budget**|**actual**|**budget**|**actual**|**budget**|
|Ticket sales|2,024.00|2,121.00|951.88|987.00|1,458.25|1,460.00|923.18|1,000.00|
|Programme sales|0.00|0.00|0.00|0.00|||0.00|0.00|
|Refreshments|360.00|360.00|250.00|251.00|280.00|330.00|220.00|200.00|
|Other receipts/ prog adv|0.00|0.00|0.00|0.00|100.00|100.00|100.00|0.00|
|**TOTAL   INCOME**|**2,384.00**|**2,481.00**|**1,201.88**|**1,238.00**|**1,838.25**|**1,890.00**|**1,243.18**|**1,200.00**|
|Orchestra|3,781.50|3,782.00|0.00|0.00|2,471.50|1,941.00|0.00|0.00|
|Soloists|1,060.00|1,060.00|0.00|0.00|2,650.00|2,650.00|0.00|0.00|
|Conductor|1,300.00|1,300.00|900.00|900.00|1,300.00|1,300.00|900.00|900.00|
|Organists / Pianists|0.00|530.00|530.00|530.00|0.00|530.00|530.00|530.00|
|Choral Scholars x 4|440.00|440.00|440.00|440.00|440.00|440.00|440.00|440.00|
|Advertising|36.60|41.00|18.00|18.00|32.10|32.00|0.00|30.00|
|SMVPH Venue hire inc corkage|255.00|255.00|210.00|210.00|252.00|255.00|261.00|210.00|
|Printing - programmes|76.99|77.00|52.00|52.00|92.50|110.00|100.49|80.00|
|Printing  posters & leaflets|48.48|48.00|35.98|36.00|48.48|60.00|50.88|50.00|
|Music costs - performers|230.95|0.00|0.00|0.00|60.45|0.00|0.00|0.00|
|Organ /piano hire|0.00|60.00|60.00|60.00|30.00|60.00|60.00|60.00|
|Staging costs / piano tuner|0.00|0.00|0.00|0.00|0.00|0.00|80.00|0.00|
|Gifts|45.00|45.00|0.00|30.00|98.89|93.00|75.00|30.00|
|Van hire|156.03|156.00|0.00|0.00|157.06|157.00|0.00|0.00|
|Refreshment  expenses|122.63|209.00|24.00|104.00|0.00|126.00|36.00|110.00|
|Miscellaneous|0.00|0.00|0.00|50.00|0.00|50.00|0.00|50.00|
|**TOTAL  EXPENSES**|**7,553.18**|**8,003.00**|**2,269.98**|**2,430.00**|**7,632.98**|**7,804.00**|**2,533.37**|**2,490.00**|
|**DEFICIT**|**-5,169.18**|**-5,522.00**|<br>**-1,068.10**|**-1,192.00**|**-5,794.73**|**-5,914.00**|**-1,290.19**|**-1,290.00**|
|**Sponsorship**|**0.00**|0.00|**0.00**|0.00|0.00|0.00|0.00|0.00|
|**NET DEFICIT**|**-5,169.18**|**-5,522.00**|<br>**-1,068.10**|**-1,192.00**|**-5,794.73**|**-5,914.00**|**-1,290.19**|**-1,290.00**|



4 



## **Notes to the Accounts for the year ended 31st August 2025** 

## **1. Principal accounting policies** 

- (a) Accounting convention 

These accounts have been prepared on the basis of historic cost in accordance with Accounting and Reporting by Charities – Statement of Recommended Practice (SORP 2005) and with Financial Reporting Standards for Smaller Enterprises (FRSSE). 

- (b) Income recognition 

Income from legacies and donations are included in the Statement of Financial Activities when received. Subscription income is included in the Statement of Financial Activities in the year to which it relates to. 

- (c) Resources expended 

Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT. 

- (d) Fund accounting 

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the Charity. Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors. 

## **2. Camden Choir Musical Weekend / Away-day** 

From 2014 to 2021 there was a specially designated account with CAF Bank to cover past Musical Weekends. A decision was taken to close this account to avoid extra bank charges. £1,850.73 was transferred on 2 September 2021, just after the start of the 2021/22 financial year. It was later decided to have an Away-day, rather than a full Weekend. The finances continued to be managed separately, though receipts and payments were within the main Camden Choir bank account, the Choir continuing to have a supervisory and safeguarding role. The Musical Weekend / Away-day figures, current reserves having decreased to £1,936.37 due to a small loss in July singing day in St Botolph’s, are presented in a separate account. 

## **3. Bursary Fund** 

In November 2012 a new fund was set up by specific donations totalling £1,000 to replace the London Borough of Camden Bursary.  This bursary is restricted to the support of singers with limited means.  They no longer need to be residents of London Borough of Camden. It is treated as a special reserve to be used for individual bursaries. No bursaries were granted during the 2024/25 season. 

## **4.  Movements in fund** 

|Unrestricted Funds<br>Restricted funds<br>Total Funds|**At**<br>**1 September**<br>**2024**<br>**£**<br>44,560.33<br>5,914.40<br>50,474.73|**Incoming**<br>**Resources**<br>**£**<br>27,264.60<br>18,434.00<br>45,698.60|**Resources**<br>**Expended**<br>**£**<br>-31,051.45<br>-5,675.00<br>-36,727.45|**At**<br>**31 August**<br>**2025**<br>**£**<br>40,773.48<br>18,673.40|
|---|---|---|---|---|
|||||59,446.88|



## **5. Restricted funds** 

|Opening balance at 1st Sep 2024<br>New funds received<br>Expenses<br>Closing funds at 31 August 2025|**Choral**<br>**Scholars' Fund**<br>**£**<br>5,310.40<br>10,360.00<br>-5,675.00<br>9,995.40|**Lyndon van der**<br>**Pump legacy**<br>**Fund**<br>**£**<br>0.00<br>8,074.00<br>0.00<br>8,074.00|**Bursary Fund**<br>**£**<br>604.00<br>0.00<br>0.00<br>604.00|**Total**<br>**£**<br>5,914.40<br>18,434.00<br>-5,675.00|
|---|---|---|---|---|
|||||18,673.40|



5 

