Cornwall Theatre Company Limited
(A Company Limited by Guarantee)
Legal and Administrative Inforn)ation
The full namt of the charity 18 Cornw811 Theatre Company Limited.
The Gharity is also known by the names The Apom, Penzance and The Acom.
Directors
Paul Mullin (resigned 31103120241 (Chairperson to 3110312024)
Paul Inman (appointed 1510312023) (Chairperson from D110412024)
Andrew Edmonds
Dave Hunter
Alex Sowerby
Jo Willsher
Alastair Johnston
Alva Davey
Independent Examlner:
Dick Maule
The Cross House
South Woodchester
GL5 SEL
Bankers:
Lloyds TSB
Market House
Penzance
TR18 2TN
Dat8 of Incorporatlon:
23rd September 1981
Company reglstratlon no: 1587249
Registered office:
The Acom
Parade Street
Penzan
Cornwall
TR18 4BU
Charity registration no:
283545

THE REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
1. Introduction and context
2023 was a year when audience numbers at The Acorn recovered to pre-pandemic 18vels.
There is still of course roorn for improvement. but we remain Dptimistic about the future. Many
live arts performance venues in the UK ar8 in a very different position.
Covid, of course. has not gone away-. il is now endemic in the 8nvironment and continues lo
mutate. Thankfully, though. the v2tcines have all but gliminated serious illness requiring
hospit21 admission. We are now dealing with how tli8 'pandemic wodd. has changed human
behaviours.
Thè purpose of this report is to describe in aeneral iems how the charity has fared during
2023.
2. Operating Perforniance
In 2023.The Acorn has been fullyfunctioning, and numbers attending events have been good.
Thanks to our relatively healthy financial reserves and the annual support grant from Cornwall
Council. the Charity was able to negotiate 2023 in good shape.
It should be noted, however, that tho ongoing cost of living crisis presents challenges. Our
audiences have been feeling the pinch. and finding suitably priced accommodation for acts as
well as other added expenses has by necessity needed to be ￿flected in ticket pricing.
We have continued to focus on fundraising with Ihe dual aims of staying viable and completing
the theatre capilal refurbishment pro9ramme. Thanks to the generosity of local people in
making donations and supporting our Crowdfunder- core funding from Cornwall Council and
Penzance Town Council., central government funding ¥ia the Culture Recovery Fund (CRF)
administered by the Arts Council for England jACEI,' and the tireless work of our fundraising
partner, Two Green Magpies, in finding and securing grants from charitable bodies, The
Acorn's future continues to look dynamic and positive.
Our Theatre Manager, Richard Cawley. continu8s to work long and extremely hard keeping
Ihe theatre running, project managing the adaptations and renovation works and generally
keeping all concemed in order. We owe him a large thank you along with thanks to Hannah
Temme, our brillianl Theatre Assistsnt, and social media guru, Nicola Venn, who also provide
much needed and efficient support whilst also contributing much from their wealth of
experience. Likewise, the freelance sound technician, Steve Warhurst, who works to keep the
awe and wonder, side of productions in order. Many mportanl things happen behind the
s￿neS at the theatre- our bookkeeper Sue Rushforth. and Steve Revill ensuring Ihe efficient
payment of payroll and pensions are just of our long-serving freelance and voluntary gt2ff.
M8ntion must also be made of the S0+ dedicated and highly competent volunteers, without
whom we would not be able to function. Wa owe them a huge debt of gratitude,
Even Ihroughout these still Somewhat uncertain limes, The Acorn Thas endeavoured to remain
true to a commitment to provide a diverse programme of live arts entertainment and activities
for local people at affordable prices. To this end we have implemented a 'pay what you ar8
able, ticket pricing scheme on a regular basis for èvents, whereby less financially able
audience members can pay what they can afford.
We have also focused spend on the upkeep of the fabric of our building in the heart of
Penzance. Old buildings require ongoing care and attention, aspecially when providing for Ihe
diverse needs of audiences in the 21sl Century. To this 2nd. work is currently in hand to
refurbish the cabaret bar ané toilets, replace the existing lift. and provide a new gtaircase
between the performance spaces.

3. Governance
In 2023, the process of developing our 8oard of Trustees and maintaining our pool of
volunteers continued, focusing on specific skills gaps and the ability to contribute time and
energy to meet the Charity's Objects and Mission. A few trustees Game and went, Paul Inman
joined the board and is n¢)w Chairperson.
All the directors of the company are also Irustees of the Charity. and their responsibilities
include all th8 responsibilities of directors under the Companies Acts, and as trustees under
the Charities Act. The directors receive no remuneration Dr expenses and are the only
members of the company.
We r&vi8W8d our Business Plan in 2023 in light of Ihe Covid pandemic and with a particular
emphasis on suslainability, both environmental and financial and now have a clear and
concise vision for th8 next four years.
4. Events & Audlences
2023 saw us being able to increase our number of shows from 124 to 172, with a trjtal audience
of 20,800 ,,'see table below). We are planning to iricrease the number of events to around 200
in 2024.
5. Flnances
A comparison wtth 2022 key financial metrics shows our recovery from Ihe Covid4epressed
years.
The Balance Sheet improved by 6 % to £413.000 over the Gourse of 202312022.. £390.720)
with the net book value of fixed assets increasing L)y 12.40/0 lo E359,83912022: £320,106),
thanks to grants and reserves expended contributs'ng to the refurbishment programme.
Income from Charitable Activities increased by a staggering 62°/o, year on year - d real
indicator of our rate of recovery from the pandemic.
Our liquid cash position fell from £96,042 lo a still healthy £41,886 as we spent grant income
on building works ane equipment.
Finally, Advance Tick81 sal85 increased by 39 % over 2022 10 £8,643, indicating a recovery
in confidence of local people after the pandemic.
The figures above include £10.000 support from Comwall Council as 8 Strategic arts partner
to support core costs and maintaining the theatre as an architectural and cultural asset.
During 2023. we also received grants from Ihe Culture Recovery Continulty Fund Imanaged
by Arts Council England) and The Penzance Towns Deal Fund. We are extremely grateful for
their generosity in supporting our cause.
We are indebted to Ihe people of Penzance and Penwith and lo Ihe oroanisations listed above
for their support - and especially to Penzance Town Council and Comwall Council, for both
theirfunding and strategic support.

6. Structure, Govemance and Management
The charity is a company limited by guarantee and incorporated under the Companies Acts.
Its governing document is its Memorandum and Articles of Association. The trustees continue
to keep the governance of the charity under review, and endeavour to demonstrate best
practice in all their actions.
After careful consideration, we are confident that the charity's assets are adequate to fulfil ils
Dbligalions and risks in the coming year. We also continue to look ahea(i to )e as
prepared as we can be to deal with rirr.1im.qlxnr.p.8 beyond Dur control.
OBJECTIVES AND ACTIVITIES OF THE CHARITY
7. A summary of the mission and objectives of the charity
Comwall Theatre Company's mission is to provide and support life-enriching 8xperiences for
the community of Penzance and West Pomwall. through a diverse range of live performance
arts that are exGiling, inspiring and of high quality at affordable prices, whether as a participant
or audience member,
The objectives of the charity include the promotion. improvement, advancement, education
and encouragement of the performing arts in Penzance and West Cornwall. This Is achieved
by arranging and facilitating events within the venue lo promote and advance the arts within
local communities and by offering to the general public the opportunity to participate in and
benefit from events and classes.
8. Statement of public benefll
The Trustees of the Acorn are satisfied that they have complied with the duty in section 4 of
the Charities Act 2006 to have due regard to publi¢ benefit guidance published by the
Commission and that the directive of public benefit has been observed in all activities
undertaken by the charity.
9. Summary of activities, participation and audience numbers
The charitable remit of The Acom is to provide aGcess to the arts to the1ocal community of
Penzance and West Cornwall, both as audience members and as participants. During 2023,
172 events were Staged and total audience figures for the yEar recorded as 20,800. By
comparison, during Covid in 2021 the Iheatre hosted 72 ?vents with a little over 7.000
attendees.

For 2023, audienc8 figures broken down by art form were as follows:
Number of
Event5
Genre
Actual Sales
Theatre
Music
Comedv
Circus
31
2685
105
12988
860
458
Craft
Fund Raiser
140
Family
spoken Word
Private Hlre
468
12
2219
50
Oance
Total Èvents
322
20800
172
The following weekly classes were also held at The Acorn for at least 10 w8eks each during
the year..
Circus Skills- okler teens and adults
Shallal - a dance and drama class for people with a leaming disability
ears in the Park- pre-school group
Distant Dances- inclusive dance group
The average number of weekly participants across each weekly class was approx. 20.
Through the number and variety of events staged at The Acom. we met our charitable
objectives to promote and increase the provision of a broad range of perfomiing arts in
Penzance and West Comwall and support local artists and companies.
We also mel our objective of providing a venue for arts-based community activities and
offering opportunities for participation in arts activitles at all levels.
10. The contribution of volunleers
The Acorn Board of Trustees is very grateful for the fantastic support Df our volunteers who
enable the day-to-day operation of the charity by helping with activities SLJch as selling tickets,
stewarding. marketing and publicity, and Ihe Maintenan￿ of our premises.
The Trustees are also volunteers of the charity, of course, and have received neither
reimbursement nor expenses for their time and service.
During 2023, we had 50 active volunleers at The Acorn (including trustees). At a conservative
valuation, over 2900 voluntary hours were donated to The Acorn, during the year through
@vent siaffing, maintenance. meetings and other activities. Valued at minimum wage, this
amounts to a Gash equivalent of around £30,000.

11. Future Plans
There is much to do to realise and secure the Acorn's financial and artistic potential. In 2023,
we have continued to experience a number of cancellations of events due to Covid or
somewhat depressed ticket sales from the cost-of-living squeeze.
The workload for Dur Theatre Manager and Theatre Assistant remains heavy and is added lo
by the chum caused by Ihese cancellations. Our immediate priority is therefore to secure
SLrfficient long-terrn funding for a further administrative post to reduce his workload to
Sustainable levels.
Programming events for diverse, live perfomiance arts is at tlne ieart of OLJr mission and we
are now programming proactively, aboul nine months ahead. Whilsl we mugt always be
financially secure, we are in a position where we can begin to take some programming risks
and by working with Dur sister venue5 across Comwall, we hope to increase otjr theatre
offering, and encourage larger, national and regional ariists I companies lo the south-western
tip of (he UK.
We )elieve that participating in and consuming live Jerformance arts is a life enhancing and
community building experience, so we will work with our Local ?artners to extend iheatre and
performance access to socially 01 economically excluded groups.
We have completed aboul 80010 of thè current refurbishment programmè, but still need to raise
around £100,000 to complete the renovation of the building and its equipment, so will continue
to work with oui fundraising partner lo secure addits-onal granl income.
Having replaced our antiquated and inefficient boilers and converted the entire building lo LED
lighting, we will continue to look for ways to reduce our environmental impact and carbon
footprint. The refurbished toilets will offer far better aGcess and double the number of female
cubicles. Furthermore, the upgraded lechnical equipment should help us to attract higher
calibre acts. Other fundraising priorilies includè a iew PA syslem, a cloakroom area,
replacement of the aged sealing. clil upgraded lire alarm system, intruder alarms,
improvements to the stage and storage, and a iiew ￿cTv will rtnsure increased comfort, safety
and security.
We are currently investigating solar panels and heat pumps which would allow us lo be carbon
neutral L)y 2030, together with the possibility of replacing the lift for improved accessibility.
We will continue to refresh our pool of Trustees and volunteers in 2024, focusing on specific
skills gaps and the ability to contribule time and energies to the enterprise.
We will also review our operating policies, key risks and mitigations.
FINANCIAL REVIEW
12. Policies on reseNes
As a result of Covid. the charity needed grant funding to continue operating. which the trustees
recognise carries some risk. Ouraim is to maintain a Risk Reserve ofaround £36.000- around
3 months operating costs - to cover seasonal dips in Income, unforeseen operating losses.,
uninsured emergency repairs and equipmenl lailures.
The charity has in past years increased the percentage of ghared income events (splits) as
opposed to flat rate hire fees. Each event is assessed for the risks attached, but inevitably,
not all events are as successful as we forecast.

13. Forward look
The operating environrnent will be uncertain and challenging 2024 and 2025 as the new
government attempts to build the economy and improve public services and confKlence.
Our aim is to continue to increase the range and number of events with additional marketing
to enable us to deliver a surplus again as we had done In the Ihree years preceding ihe
pandemic.
We will control discretionary expenditure tightly to match Ihe improving financial performanc&
in r)rdp.r to avoid increasing financial risks.
Based c)n this trajectory, the trustèes have set a budget for 2024 aimed at continuing financial
viability and self-sufficiency. This will enable us to continue to extend our arts activities, to
rebuild our reserves, and, with the help of specific grants, (o invest in increasing community
arts engagement.
The charity currently benefits from an annual grant of £10.000 from Cornwall Council to
support staff and core running cosls until 2024 and the trustees are extremely grateful lo the
Council for this support.
All other recurrent income is generated from the activities of the charity. Tho primary objectlV8
at th8 outset of each year is to run the charily in a business-like manner and achieve a surplus.
while continuing to meel our charitable Dbjective of Iow-COSt a￿esS to live performance arts
for local people. The trustees are of the opinion that sufficient lunds are available to Cary out
the planned activities in the future.
14. Statement of Directors, and Trustees, ResponsibilltSes
Charity law and the Companies Acts requir8 the Board to preparg financial ststements for
each financial year which give a true and fair view of Ihe state of affairs of the charity as at the
end of the financial year and of the surplus Ejr deficit of the charity. In preparing those financial
statements Ihe Board is required to..
select suitable accounting policies and ihen apply them consistently,.
make judgements and &stimates that are .'easonable and prudenl.,
prepare the financial statements on the going Loiicern basis unless it is
inappropriate lo presume thal the charity will continue ¥n business.,
stale whether applicable accounting standards and statements of recommended
practice have been followed. subject to any material departures disclosed and
explained in the financial statements.
The Trustees are also responsible for maintaining proper accounting records which disclose
with reasonable accuracy at any time thg financial position of (he charity and which are
sufficient lo show and explain the charity's transactions and ènable them to ensure Ihat the
financial statements Gomply with the Companies Act 2006. They are also responsible for
Safeguarding the assets of the charity and hence for taking raasonable steps for the prevention
and detection of fraud and other irregularilies.
TheTrustees are also responsible for the contents r)f the trustees. report. and Ihe responsibility
of the independent examiner in relation to Ihe trustees, report s limited to examining the report
ané ensuring that, on the face of the report, (here are no inconsistencies with the figures
disclosed in the financial statements.

1 S. Mathod of preparation of accounts
The Trustees, in their capacity as directors, state that the accounts have been prepared in
accordance with the special provisions of Ihe Companies Act 2006 relating (o small
companies.
In so far a5 the trustees are aware, there is no relevant information of which the charitable
company's examiner is unawarFJ,' and the trustees have taken all steps that they Dught to have
taken to make themselves aware of any relgvant information. and Io establish Ihat the
examiner is aware of thal information.
Slgned:
Paul Inman
Director and Chair. Board of Trustees
Cornwall Theatre Company Limitod ('The Acorn Theatre,)
Date: 0410912024

Independ•nt Examlnerfs Report to tho Trnstaes of CORNWALL THEATRE COMPANY
LIMITED
I report on the accounts of the company for the year ended 31•1 December 2023 which are set
out on pages 10 to 17.
A••po￿Obll1￿￿ •nd b••l• of r•port
As the charity try$toe$ ofthe ￿MpanY (and also its dire(a0￿forth8 pxjrposes ofc¥ynpany lawl you are responsible
lor the preparatKJn of the accounts In accDr(Jance wrfh Ihe requirements of thg Compan*$ Act 20[￿ I'lhe 2LX)6
Ad.).
Having satisf￿d my8elfthal the a￿ount$ of the company ore not r•quired to be a￿lIted undèr Part 18 of the 2tsJ6
Aet and are el￿1b1& for independent examination. I féport in respect of my examination of your company's ac¢ounl¥
as carried out under section 145 of the Charities Act 2011 Cthe 2011 Adl. In Carrying oul my examinalKJn I have
frAloweil the DIre(l￿fi8 grven by the Chanty ccMnmissi￿ sec*on 145(51(bl ofthe 2011 Ara.
Indwnd•nt •x•mln•rf• •t*t•m•nt
l have ¢)Jmplettd my èxamination. I confirm that no mattèrn have c(rfne to my attention in connKtion w¢th Ihg
examination 9N¢ng me (¥u8e tg believe that in any matwial respect."
acc4Junting records were not kept in respect of the company as required by seclion 386 of thè Act,. oi
th8 actthjnts do not accord with those records., or
the ￿wJnts do not CoM￿Y witti the gccountirvJ requIrnM￿ts of olth• 2Cth Act other Ihan any
requirement th8t the 8tt0unts gNe a 'tn* and fair which is not a matter ￿ns￿le(0d a$ part of on
independent examination,. or
the aeeounts havo not bèèn pmparéd in aeeordartè with thè mèthtyY$ ond principl￿ of the StOtem6nt of
Recommended Pract¢ce for accounting and reporting by tharit￿S [ap￿t￿tsIe lo ¢hanb"es prep8ring their
accoutrts in accordanc8 wtth thè Finaniial Re￿rti[¥3 Standard in the UK and Republic of Ireland
IFRS 10211.
I have no coneems and have Come acrtsss no other mattèrs in connection with ¢x¥mination to which attention
should be drawn in this rgport in order lo enable a proper understsndirKd of th& a(fp)unls lo bts re&hed.
l)ck M8ule FCA
Th¢ FIou8e, South HtodGhest&rGL5 SEL
],. F4K(c f CA
D8te
12,q.2olLI

CORNWALL THEATRE COMPANY LIMITED
Balance sheet as at 31st. December 2023
2023
2022
Notes
Flxed assets
Tangible assets
359,838
320,106
Curfent asset5
Stock
Debtors and prepayments
Cash at Eiank and on hand
5.0
16.707
41.886
63,593
5.000
96,042
101,047
Current liabilltle5
Creditors.. amounts falling
due within 12 months
im,4311
130,4321
Net Current assets
Creditors.. amounts falling
due after 12 months
53,162
70,614
Net assets
413.000
390.720
Restrlrted funds
Unrestricted funds
General fund5
Designated funds
18,211
161,488
132,665
122,967
L35,695
Revaluation Reserve
118,847
113,847
Total funds
413,000
390,720
For the year ended 31st December 2023
The ¥onipany was entitled to the exemption from audit under &ection 477121
of the Companies Act 2006
The members have not requested the company to obtain an audit
in accordance with section 476 of the Companies Act 2006.
The director5 acknowledge their responsibility for complying with the requirements
of the act with respect to accountinE records and for the Dreparation of the account5.
The financial statements h3ve been prepared in accordance with the
provisions applicable to companies subject to the small companies regime.
These financial statements were approved by the Trustees ori.
On behalf of the Trustees
(P8DLfNJM
cMkiL tr-rfLU S<IthJ
dated:.
io

CORNWALL THEATRE COMPANY UMITED
Statement of Flnancial Artlvltles [including Income and Expendlture A¢count]
for the year ended 31st. December 2023
Ljnrestricted Kestritted Total
Funds
Funds
Funds
Notes
2023
Z023
2023
2022
Income from
Investments: Interest recoivabj
Donations and1•8acies
Sponsorship
Insurance claim
Charitable activities..
Grants and contracts
Income from theatre's activities
907
806
907
g06
47
1,025
53,440
63,440
10,000
364.354
439,508
10.000
364,354
439,508
57,642
225.351
284,065
io
Total
Expendlture on:
Charitable activities
li
153.530
5.051
245,436
18,211
171.741
5,051
245,436
118,863
14,385
165,403
Fundraising
Costs ol geneTat*ng theatre income
li
Total
404,017
18,211
422,228
298,651
Net income lexpenditurej for the year
Other recognised gainsl [105ses1
Gains on revaluation of fixed assets
35.491
118.2111
17,280
114.5861
5,000
40,491
5,000
22,280
5,000
19.5861
Net movement in funds..
118.2111
Total funds at 1st. January 2023
372.509
18.211
390.720
400.306
Total funds at 31st. Qecember 2023
413,000
413,000
390,720
li

CORNWALL THEATRE COMPANY LIMITED
NOTES TOTHE FINANCIAL STATEMENTS
FOR THEYEAR ENDED 3tst DECEMBER 2023
111 Principal Accountlns Policies
The principal accounting policie5 adopted IT) the preparatitsn of the financial itatements are
Set out below and have remained unchanged from the previous year.
lal Aasis of greparatior
The charity Jjnstitutes a public benefit entity as defined by FRS 102. The financial
statements have been prepared in accordance with Accounting and Reporting by Charities..
Statement of iecommended Practice applicable to charitio.s preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland
IFRS 1021 as updated by Update Bulletin 2,
the Charities Art 2011 and the Companies Act 2006.
The financial Statements have been prepared under the hlstorical cost convention.
Ibl Fund accounting
lil Unrestri¢ted funds are ava%lablc for use at the discretion of the trustees in lurtherance of
the general objertive5 of the charity.
liiloesignated funds are unrestricted funds earmarked b¥ the Management Committee for
particular purposes.
liiil Restrirted funds are subjected to restrictions on their expenditure imposed by the donor
or through thè terms of an appeal.
Icl Income
Income 15 Included in the statement of finanti31 attivities when the charity
is entitled to the incame and the amtsunt can be quantified with reasonable accuraLV. The
following specific policies are applied to particular"ategories of Iticome.
lil Income received by way of grants, donations and gifts and is intluded in full
in the Statement of Financial Activitie5 when reeelvable. Grants, where entitlemeftt is Not
conditional on the deliveiy of a specific performance by the charity, are recognised when
the charity becomes un¢ondition311y entitled to the gTant,
lill Donated &ervices and facilities are included at the value to the charity where thi5 ian be
quantified.
liiilThe value of services provided by volunteers has not been Lnduded in these accounts.
livl Investment income Is included when receivable.
Ivllntome from charitable trading activity are accounted for whèn earned.
Ivillncome from grants. where related to performance ènd specific deliverables,
are accotjnted for as thè charity earns the right to consideration Iiy its performance.
Idl Expenditure
Expenditure i- retognised on an accrual basis as a liabilitv 15 incurred. Expenditure includes
any VATwhich cannot be fully recovered
lilCost5 of Renerating funds comprise the costs associated with attracting voluntary
income and the costs of tradinE forfvndraising purposes.
lill Charitable expenditure rtsmprises those costs incurred by the rharity in the delivery of
its artivities and services for its beneficiarie5. It intludes both colts that can be allocated
dirctly to such activities and those c05t5 of an Indirect nature necessary to 5UPPOrt ihem
liiilAII costs are allocated between the expenditure iategorie5 of the SOFA on a basis
designed to reflect the use of the resource. Costs relating to a particular activity are
allocated dirertly. others are apportioned on an appropriate basis.
12

CORNWALL THEATRE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER Z023
111 Prlnclpal Accountlng Policie5
Freehold land and buildins wa5 vali￿¢ in 2016 by a qualified v31uer.
ThetrUS￿eS are of the opiniorj thar this vèluaiion also rellectsthe situation èt 11.12.21.
Other tangible fixed assets arewritten off over the expected useful life ofthe asseL
on the straight line method lor all items costin8 over £l.000.
F¥eehold buildin8 2%
Note 2: Fixed Assets
iouipment L￿20%
Freehold
-itting5 and
Land & Building cquipmeni
Total
Balance brought forw3rd
Revaluation in the year
Addition5 in the year
333,847
5,000
182,535
516,382
5,000
87,569
608.951
87,569
270,104
338,847
Depreciation
alance broughtforward
charge for the year
83,847
5.000
88,847
112.430
47,836
160,266
196,277
52,836
249,113
Net book value a5 at 31st December 2023
250,000
109,839
359,839
Net book value as at 31st Oecember 2022
250,000
70.106
320.106
Note 3: Debtors and prepayments
Analysis of debtor5
2023
2020
VAT and Accounts receivable
16,707
Note 4: Account5 Payable and accruals
Analysis of Accounts Payable
2023
2022
Insurance income deferred
Ticket sales in advance
Bank loan dLte within 12 months
Accounts Payable
Accrua15 and deferred income
20.429
5.217
821
2,440
525
8.643
1,263
525
Total
10,431
30.432
Falling due after 12 months
8ank Loan
Note 5:
Capital Commltments and contlngent liabllities
There dre capital commitments this year.

CORNWALL THEATRE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2023
Note 6:
Employee information
Number of employees
No employee received emolument5 of more than £60,000.
2023
2022
Note 7: Trustees information
Trustees remuneration and expense5 for the year weFe nil 12022 - nil)
Notp 8: MDvÈmÈnt in Ftsnds
313nces
Income
Expenditur*
tarried
forward
brought fon¥ard
Tr3r45fers
Restrleted funds
Grants
Foyle Foundation
18.211
118.2111
Revaluation Reserve
113,847
5,000
118,847
Unrestrlrted Funds
Designated Fund5
Land & 8uilding5 reserve
General Funds
Total Funds
135,695
122,967
390,720
13,0301
11,9701
L32,665
161,488
413,000
444,508
444.508
1404,0171
1404.017)
The f(evaluation Reserve refle¢tsthe building revaluatiot) in 2016. dep￿latIOn on the building Is
transferred annually. The building was previously revalued by £30,000 in 2007.
The Land & 8uil¢Jing Designated FLtnd was created in 2015 and represents the Net &ook Value of the
property less loan OUts￿nding and revaluation resef¥e
Note 9: Unrestrlcted grants received
2023
2022
Cornwall County Council
10.000
22,642
Note 10: Income from actlvities
Rental Income
8ar Takings
Box Office
Other
7,353
95,131
261,230
640
11,629
61,362
151,815
545
364,354
225.351
14

CORNWALL THEATRE COMPANY LIMITED
NOTES TOTHE FINANCIAL STATEMENTS
FOR THE YEAR ENDED Itst DECEMBER 2023
Expendlture
Note 11:
Charitable
aciitivities
Total
1022
Wages
Rent, rates, waste ond water
Insurance
Post, photocopier and stationery
Telephone
Repairs and maintÈnance
Independent examiners, fees
Depreciation
Loan Interest
Cleaning and laundry
Grant funded 5UPPOrt & freelan￿ fee5
Light and Pleat
Legal and Professional
Non capitalised equipment
Hospitality
Trustees meetings and expenses
Sundry
Total
Theatre Company OperatinB Costs
Bar Purchases
Commission and Charges
Bar staff and wages
Bank and credit card charges
Advertising and Marketing
Total
65,239
3,300
4.779
1.548
I,ioi
8,860
525
52,836
62,440
1,618
4,375
2,012
1.045
5.630
525
24.814
376
1,238
ioi
13.674
8.243
734
10,227
577
7,790
4,253
1.193
554
171,741
118,863
39,273
160,997
26,249
2,210
16,707
245,436
27,169
105,356
14,759
4.109
14,011
165,403
Fundraising
5,051
14,385
Total expendlture
422,228
298,651
Note IZ: Analysls ol net assets between tunds
Unrestricted
Restricted
Tresi8nated
Funds
R￿aluatIOn
Fund5
Funds
ese¥ve
Totsl
Fixed assets
Current assets
Current liabilities
Long term liabilities
105.296
45,382
110,4311
135,695
118,847
359.838
63.593
110,431}
18,211
140,247
18,211
135,695
118,847
413,000
15

CORNWALL THEATRE COMPANY UMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENOED 31st DECEMBER 1023
Note 13: Analysis of prior year funds to comply with FRSIO2.
CORNWALL THEATRE COMPANY LIMITED
Statement of Financial Artivitios lincluding Income and Expenditure Accountl
foi the year ended 31st. December 2022
Unrestrirted Restricted Total
Funds
Funds
Funds
2022
2022
2022
2021
Intome from
Investments: Interest receivabie
Donation5 and ie8aciès
Sponsorship
Charitable attivities:
47
47
1,025
1,025
3,191
Grants and contracts
22,642
225,351
35,000
57,642
225,351
81,251
116.908
Income from theatre's activities
Total
249,065
35,000
284.065
201,357
Expendlture on..
Charitable activities
80,674
14,385
165,403
38,189
118,863
14,385
165,403
129,886
2100
77,137
Fundraisin8
Costs ol generatingtheatre income
Total
260,462
38,189
298,651
209,123
Met income lexpenditurel for the year
Other reco8nised £ainsJ Ilossesl
Gains on rovaluation of fixpd agsets
111,3971
13,189)
114,5861
17,7661
5.000
16.3971
5.000
19,5861
5,000
12.7661
Net movement Sn funds.,
13,189)
Tot31 funds at 1st. January 2022
378.906
21,400
400,306
403,072
Total funds at 31st. December 2022
372,509
18,211
390,720
400,306
16

CORNWALL THEATRE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER Z023
Note 13: Analysis ol prior year funds to comply with FRSIO2.
Movement In Funds
Balance5
Ineom4
Expenditure
carrbed
brought forward
TranKé•rs
forward
Restricted funds
Grants
Arts Council
Foyle Foundation
21,400
9,000
26.000
35,000
130.4001
17.7891
138,L891
18,211
18.211
113,847
21,400
108,847
evaluation Reserve
5,000
Unrestricted Funds
Designated Funds
Land & Buildings reserve
General Funds
Total Funds
138,725
131,334
433,418
13,0301
11.9701
135.695
122.967
390,720
254,065
289,065
1260,4621
1298.6511
L7