OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and administrative information
Trustees'
report
2-5
Independent
auditor's
report 6-8
Statement offinancial activities (including Income and expenditure
account)
Balance sheet 10
Statement ofcash flows
Notes to the financial statements 12-18

Trustees and John Peter Abercromby Readman
Executive committee Michael Graham
Hoare
James Judd
Secretary Michael Graham
Hoare
Company Registration No. 01887884
Charity Registration No. 283484
Principal office North House
27 Great Peter Street
London SW1P 3LN
Registered office 40 Queen Anne Street
London W1G 9EL
Auditors Lewis Golden LLP
Chartered
Accountants
and Statutory Auditors
40 Queen Anne Street
London W1G 9EL
Bankers C Hoare &Co
37Fleet Street
London EC4P 4DQ
Solicitors Linklaters
LLP
No 1 Silk Street
London EC2Y 8HQ
Website www. coeurope. org

Notes Unrestricted Unrestricted
Funds Funds
2020 2019
6
income and endowments from:
Donations
and legacies
767,370 521,873
Charitable
activities
451,750 2,212,202
Other 461,940 377,607
Total income and endowments 1,681,060 3,111,682
Expenditure
on:
Chadlable
activities
(1,368,180) (3,165,239)
Total expenditure (1,368,180) (3,165,239)
Net income/(expenditure) 312,880 (53,557)
Net movement
in funds
16 312,880 (53,557)
Total funds brought forward 1,701,155 1,754,712
Total funds carried forward 16 2,014,035 1,701,155

Notes 2020 2019
9 9 8 9
Tangible tbrsd assets 10 7,533 10,053
Current SSMts
Debate 28,520 89,939
Cosh st bank and In hand 2,004,134 1,717,873
2,032,654 1,607,812
Credltorel amounts fahlng duo wlthln one
yoni 12 (26,152) (116,710)
Nel cunent assete 2,006,502 1,691,102
Total assets tees currlnll Ilsbglgss 2,014,035 1,701,155
Represented by:-
Unrostricted Income funds 2,014,035 1,701,155
Total charity funds 1$ 2,014,035 1,701,155

Notes 2020
6
2019f
Net cash Inflow from operating activities 18 286,261 58,443
Increase in cash snd cash equivalents
during
the year 286,261 58,443
Cash and cash equivalents
at the
beginning ofthe year 1,717,873 1,659,430
Total cash and cash equivalents at the end ofthe year 2,004,134 1,717,873

Expenditure
on
charitable charitable charitable activities activities
Notes 2020 2019
6
Direct:
Players' fees and expenses 568,916 1,099,060
Tour management fees 113,565 123,998
Travel expenses 248,119 855,881
Artists' fees 109,670 298,021
Performance related costs 114,402 158,979
Withholding tax 10,500 109,110
Indirect:
Wages and salaries 179,098 175,291
Employer's national Insurance 16,759 17,106
Pension contributions 11,028 9,832
Telephone, postage, printing and sundry office supplies 44,544 82,677
FEU deductions (11,136)
Foreign exchange (gains)//osses (117,880) 177,404
Governance costs 69,459 69,016
1,368,180 3,165,239

2020 2019
6
Auditor's remuneration 6 24,850 17,400
Accountancy fees 27,204 27,264
Bank charges 17,405 24,352
69,459 69,016
Auditor's remuneration
2020 2019
6 6
Audit fees 20,363 14,262
Accountancy and other services 4,487 3,138
24,850 17,400

The charitable
company
is a re
The charitable
company
is a re
gistered charity and is not liable to corporation
tax in the Uni
ted
Kingdom.
Staff cosQ
2020 2019
8 8
Wages and salaries 179,908 175,291
Social security costs 16,759 17,106
Pension contributions 11,028 9,832
207,695 202,229
Average number ofemployees dudng the yean
2020 2019
Number Number

10 Tangible fixed assets Tangible fixed assets
Musical Computer Total
Instruments equipment
E E
Cost
At 1 January 2020 44,178 3,236 47,414
Additions
At 31 December 2020 44,178 3,236 47,414
Depreciation
At 1 January 2020 34,261 3,100 37,361
Charge for the year 2,486 34 2,520
At 31 December 2020 36,747 3,134 39,881
Net book value
At 31 December 2020 7,431 102 7,533
11 Debtors
2020 2019
E E
Trade debtors 9,028 13,582
Other debtors 8,627 8,101
Prepayments and accrued income 10,865 68,256
28,520 89,939

Creditors: amounts
f
alling due within one year
2020 2019
E E
Trade creditors (7,957) 55,980
Taxation and social security 8,558 6,563
Accruals and deferred income 25,551 54,167
26,152 116,710

There were no relat
Total charity funds
ed party tra ns actions
or balanc
es
during the current or pr
ior year.
2020 2019
8 8
At 1 January 2020 1,701,155 1,754,712
Net income/(expenditure) 312,880 (53,557)
At 31 December 2020 2,014,035 1,701,155
Analysis of net assets
2020 2019
8 6
Fund balances as at 31 December are represented by'.
Fixed assets 7,533 10,053
Debtors 28,520 89,939
Cash at bank 2,004,134 1,717,873
Creditors: amounts falling due within one year (26,152) (116,710)
At 31 December 2,014,035 1,701,155
All funds are unrestricted.
Reconciliation
ofnet movement
in funds to net cash flow from operating activities
2020 2019
8 8
Net movement
in funds
312,880 (53,557)
Add: depreciation
charge
2,520 3,352
Decrease
in debtors
61,419 41,943
(Decrease)/increase in creditors (90,558) 66,705
Net cash flows from operating activities 286,261 58,443