OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report oftheTm!i~i
independent
Bcaminer's Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Finandal Statements 5 to 10
Detailed Statement ofFinancial Activities 11 to 12

31,3.21 31.3.20
Unrestricted Restricted Total Total
fvnd fund Nnds fUnds
Notes f f f
INCOME AND ENDOWMENTS FROID
Donations and legacies 19,918 19,918 }8,443
Charitable activities
General 15,747 3.5,747 10,936
Investment income 43 43 47
Total 35,708 35,708 29,426
EXPENDITURE ON
Charitable activities
General 22,977 4,436 27,43,3 28,425
NET INCOME)(EXPENDITURE) 12,731 (4,436) 8,295 1,001
RECONCIUATION
Of FUNGUS
Total funds brought forward 42,288 87,251 129,539 128,538
TOTAL FUN& CARRIED FORWARD 55,019 82,815 137,834 129,539

Unrestricted Restricted Total
fund fund funds
f f
IhlmhAE
AND ENDOWMENTS
FROM
Donations
and legacies
18,443 18,443
Charitable activities
General 10,936 10,936
Investment
income
47 47
Total 29,426 29,426
EXPENDITURE ON
Charitable activities
General 23,974 4,451 28,425
HET INCOME/(EXPEND)TURE) 5,452 (4,451) 3.,001
Transfers between funds 9,895 (9,895)
Het movement
in funds
3.5,347 (14,346) 1,001
RiECONCIUATION
OF FUNDS
Total funds brought forward 26,941 101,597 128,538

4. COMPARATIVE' FOR THE STATEIMIENT OF FOR THE STATEIMIENT OF FINANCIAL ACTIVmES - continued FINANCIAL ACTIVmES - continued
Unrestricted Restricted Total
fund fund funds
f f
TOTAL FUNDS CARRIED FORWARD 42,288 87,251 129,539
5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Computer
property
f
fittings
f
equipment
f
Totals
f
COST
At 1April 2020 and 31March 2021 177,458 4,400 340 182,198
DIEPREOATIQN
At 1April 2020 90,207 4,400 310 94,917
Charge foryear 4,436 7 4,443
At 31March 2021 94,643 4,400 317 99,360
NET SQQK VALUE
At 31March 2021 82,815 23 82,838
At 31March 2020 87,251 30 87,281
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3,21 31,3,20
f f
Other creditors 2,472 636

Net
movement At
At 1.4.20 in funds 31,3.21
f f f
Unrestricted
funds
General fund 42,288 12,731 55,019
Restricted funds
Restricted
Fund
87,251 (4,436) 82,815
TOTALfUNDS 129,539 8,295 137,834
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted
funds
General fund 35,708 (22,977) 12,731
Restricted
f'unds
Restricted
Fund
(4,436) (4,436)
TOTAL FUNDS 35,708 (27,413) 8,295

Net Transfers
movement between At
At 1.419 in funds funds 31.3.20
f f f
Unrestricted funds
Generalfund 26,941 5,452 9,895 42,288
Restricted funds
Restricted Fund 101,597 (4,451) (9,895) 87,251
TOTAL FUNDS 128,S38 1,001 129,539

Incoming Resources Movement
resources expended in funds
E f
Unrestricted
funds
Genera
I fund
29,426 I,23,974) 5,452
Restricted funds
Restricted
Fund
(4,453.) (4,451)
TOTAL FUNDS 29,426 (28,425) 1,001
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.21
f f f f
Unrestricted funds
General fund 26,941 18,183 9,895 55,019
Restricted funds
Restricted Fund 101,597 (8,887) (9,895) 82,81'
TOTAL FUNDS 128,538 9,296 137,834
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted
funds
General fund 6S,134 (46,951) 18,183
Restricted funds
Restricted
Fund
ls,asr) (8,887)
TOTAL FUNDS 65,134 (55,838) 9,296

31.3.21 31.3.20
f
INCOME ANO ENDOWIVIENTS
Donations
and legades
Donations 19,93.8 18,443
investment
income
Deposit account interest 43 47
Charitable
activities
Centre income 3.3,456 9,946
Booksales 2,291 990
15,747 10,936
Total incoming resources 35,708 29,426
EXPENDITURE
Charitable
activities
Rates and water 16 734
Insurance 1,858 748
Light and heat 3,172 3,946
Telephone 550 534
Sundries 414 481
Cleaning 329 963
LPersaud 3,600 1,500
Rev McArthur 7,200 7,800
Books 1,507 885
Speaker &.Tithe 370
Flowers &Music 3.,271
Repairs and renewals 3,288 4,'f06
Printing,
postage &stationary
364
Depreciation oftangible fixed assets 4,443 4,451
26,741 27,789
Support costs
Governance costs
Accountancy
and )egal fees
672 636