OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents
President's
Review for the year ended 31 December 2021
Reference and Administrative
information.
Trustees'
Annual
Report (incorporating
director's
report for the year ended 31 December 2020 ....6
Structure,
Governance
and Management
.
Board ofDirectors/Trustees. ...15
Election Procedure. ...18
Achievement
and Performance. .
18
Report ofthe Trustees &Financial Statements for the Year Ended 31December 2021 for CHSG
Statement ofTrustees'
Responsibilities
- in relation to this financial Statement. ...
Report ofthe Independent
Auditors
to
Members ofCHSG 5-7
Statement
offinancial
activities. .
Balance Sheet. ....9-10
Notes tc the financial statements. ....11-19
Detailed Statement of Financial
Activities for the Year
Ended 31 December 2021.... ...20

Charity Name: Construction
Health and
Construction
Health and
Construction
Health and
Safety Group (CHSG)
Charity registration number: 283249
Company
registration
number: 1573103
Registered
office and operational
address: John Ryder Training Centre
St Ann's Road
Chertsey
Surrey
KT169DG
Website: www. chsg.co.uk
Email: info@chsg.co.uk
Telephone: 01932561871
Trustees
Mrs Andrea
Smith
Co-Chair (Joint)
Mr John King Co-Chair (Joint)
Mr Martin
Hall
Vice-Chairman (resigned December 2021)
Mr Declan Davis Immediate
Past
Chair (resigned April 2021)
Mr Jeff Russell Immediate
Past
Chair (resigned April 2021)
Mr Sean Elson
Mr Gavin Bye
Mr Martin Lovegrove
Management Team
Ms Debbie Clarkson CEO &Company Secretary
Mrs Sera Martorana Training
&Centre
Executive
Ex-officio
Mr Robert Hackett President

For Th e Year Ended 31Decem ber 2021
31.12.21 31.12.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Charitable activities
Membership subscriptions 31,716 25,502
Training course fees 425,977 220,592
Room hire snd other income 31 20,505
Investment income ~25 959 28,195
Total 483,683 294,794
EXPENDITURE ON
Charitable activities
Membership subscriptions 11,983 16,225
Training course fees 363,918 307,178
Governance costs 188,032 169,305
Total 563,933 492,708
Net gains on investments 119,700 57,676
NET INCOME/(EXPENDITURE) 39,450 (140,238)
RECONCILIATION
OF FUNDS
Total funds brought forward 1,351,820 1,492,058
TOTAL FUNDS CARRIED FORWARD 1,391,270 1,351,820

Balance Sheet
31December 2021
31.12.21 31.12.20
Unrestricted Total
fund funds
Notes 8
FIXED ASSETS
Tangible assets 10 349,558 359,828
Investments ll ~979179 959,479
1,328,737 1,319,307
CURRENT ASSETS
Debtors 12 60,312 30,990
Cash at bank and in hand 98853 102,376
159,165 133,366
CREDITORS
Amounts falling due within one year 13 (96,632) (100,853)
NET CURRENT ASSETS 62,533 32,513
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,391,270 1,351,820
NET ASSETS 1,391,270 1,351,820
FUNDS 14
Unrestricted
funds
1,391,270 ~1,351 820
TOTAL FUNDS 1 391270 ~1351820
Con struction
Health 4 Safety Gro
up
Cash Flow Statement
For The Year Ended 31December 2021
31.12.21 31.12.20
Notes
Cash flows from operating activities
Cash generated
froin operations
~63,253) ~147,214)
Net cash used in operating activities ~63,253) (147,214)
Cash flows from investing activities
Purchase oftangible
fixed assets
(40,314) (6,254)
Sale offixed asset investments 100,000
Interest received 44 574
Net cash provided
by/(used
in) investing activities 59,730 ~5,680)
Change in cash and cash equivalents in
the reporting
period
(3,523) (152,894)
Cash and cash equivalents at the
beginning
ofthe reporting
period 102,376 ~255 270
Cash and cash equivalents at the end of
the reporting
period
~98853 ~102376

OPERATING ACTIVITI ES
31.12.21 31.12.20
Net income/(expenditure) for the reporting period (as per the
Statement ofFinancial Activities) 39,450 (140,238)
Adjustments
for:
Depreciation
charges
50,584 46,776
Gain on investments (119,700) (57,676)
Interest received (44) (574)
(Increase)/decrease
in debtors
Decrease in creditors
(29,322)
~4,221
28,777
~24,279)
Net cash used in operations ~63,253) (147,214)
ANALYSIS OF CHANGES IN NET FUND S
At 1.1.21 Cash flow At 31.12.21
Net cash
Cash at bank and in hand 102,376 3,523 98,853
102,376 ~3523) 98,853
Total ~102376 ~3,523) ~98 853

2. INVESTMENT INCOME
31.12.21 31.12.20
Investment
fund income
25,915 27,621
Deposit account interest 44 574
25,959 28,195

[NCOME FROM CHARITAB LE ACTI VITIES
31.12.21 31.12.20
Activity 8
Membership subscriptions Meinbership subscriptions 31,716 25,502
Training courses - fees Training course fees 425,977 220,592
Room hire and other income Room hire and other income 31 ~20 505
457,724 266,599
4. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 5) note 6) Totals
Membership subscriptions 11,983 11,983
Training course fees 200,546 163,372 363,918
Governance costs 363 ~187669 ~188032
200,909 363,024 563,933
5. DIRECT COSTS OF CHARITABLE ACTIVITIES
31.12.21 31.12.20
Training cowse - costs 200,546 137,387
Room hire catering costs 13 8
Donations to other charities 350 250
200,909 137,645
6. SUPPORT COSTS
Staff& Office
trustee and
related Financial property Publicity
costs & legal management costs
Membership subscriptions 1,832 3,858 2,877
Training cowse fees 32,977 10,047 51,771 2,708
Governance costs 171,975 1,655 2,420
206,784 ~15560 57,068 2 708

SUPPO RT COSTS - continued
Depreciation
Office and Auditors
management impairment costs Totals
Membership subscriptions 1,106 2,310 11,983
Training course fees 19,904 45,965 163,372
Governance costs 1,107 2,310 8 202 187,669
22 117 ~50 585 8,202 363024

31.12.21 31.12.20
Depreciation —owned assets 50,584 46,776
Auditor's remuneration 8,202 7,224

There were no travel expenses for trustee's to be reimbursed in connection with their duties in this period or last with their duties in this period or last with their duties in this period or last
period. Arrangements were made for appropriate insurance, indemnifying the officers and board members for
the year.
STAFF COSTS
31.12.21 31.12.20
Wages and salaries 172,834 160,590
Social security costs 16,186 13,520
Other pension costs 13,831 ~14436
202,851 188,546
The average monthly number ofemployees during the year was as follows:
31.12.21 31.12.20
Management
and operations
4 4

10. TANGIBLE FIXEDASSETS
Fixtures
Freehold Teaching and Computer
property equipment fittings equipment Totals
COST
At I January 2021 582,482 25,258 91,547 24,184 723,471
Additions 17,034 16,564 6,716 ~40314
At 31 Deceinber 2021 582,482 42,292 108,111 ~30 900 763,785
DEPRECIATION
At I January 2021 249,394 22,530 70,361 21,358 363,643
Charge for year 36,203 4,395 ~7692 2294 50,584
At 31December 2021 285,597 26,925 78,053 23,652 414,227
NET BOOK VALUE
At 31 December 2021 296,885 ~15 367 30058 7,248 ~349558
At 31 December 2020 ~333088 2,728 21,186 2,826 ~359828
11. FIXEDASSETINVESTMENTS
Managed
funds
MARKET VALUE
At I January 2021 959,479
Disposals (100,000)
Revaluations 119,700
At 31 December 2021 979,179
NET BOOK VALUE
At 31 December 2021 979,179
At 31 December 2020 959,479

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Trade debtors 32,927 14,587
VAT 366
Prepayments and accrued income ~27 385 16,037
60,312 30,990
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Trade creditors 1,344 42,445
Social security and other taxes 12,048 3,707
VAT 225
Other creditors 7,648 638
Accruals and deferred income ~75 367 ~54063
~96 632 100,853
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Trade creditors 1,344 42,445
Social security and other taxes 12,048 3,707
VAT 225
Other creditors 7,648 638
Accruals and deferred income ~75 367 ~54063
~96 632 100,853
14. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds
General
fund
1,351,820 39,450 1,391,270
TOTAL FUNDS 1,351,820 ~39450 ~1391,270
Incoming Resources Gains and Movement
resources expended losses in funds
6
Unrestricted funds
General fund 483,683 (563,933) 119,700 39,450
TOTAL FUNDS ~483 683 ~563,933) 119,700 ~39 450

Net
movement At
At 1.1.20 in funds 31.12.20
8
Uarestricted funds
General fund 1,492,058 (140,238) 1,351,820
TOTAL FUNDS 1492058 ~l40 238 l 35l 820
Incoming Resources Gains and Movement
resources expended losses in funds
8
Unrestricted funds
General fund 294,794 (492,708) 57,676 (140,238)
TOTAL FUNDS ~294 794 ~492 708 ~57676 140238