
## **Trustees’ Annual Report for the period** 

## **From** 1 July 2023 **to** 30 June 2024 

**Charity name:** The Queen’s School Parents and Staff Association (“The Queen’s PSA”) 

## **Charity registration number:** 283103 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|To advance education of pupils in the<br>school|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|The Queen’s PSA held 2 school fairs plus a<br>number of other smaller fundraising events<br>this year and raised funds of £28,592 to<br>improve education and school community<br>at Kings’s (formerly Queen’s) Primary CoE<br>School.<br>The benefit that arises to the public is<br>education and improvement of educational<br>resource to its 400+ students. Details are<br>included in the financial report.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|The Trustees confirm that they have<br>complied with the duty in Section 17 of the<br>Charities Act 2011 and have referred to the<br>guidance contained in the Charity<br>Commissions' general guidance on public<br>benefit when reviewing the Charity’s aims<br>and objectives, and in planning future<br>activities.|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

||<br>SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|The charity does not currently receive or<br>award grants.|
|Policy on social investment<br>including program related<br>investment|Para 1.38|None (not applicable).<br>Any significant amounts of cash at bank, is<br>used for charity operations and reserves<br>management.|





## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|The Queen’s PSA continued to fund<br>ongoing commitments it has made to the<br>school such as supporting the Year 6<br>leavers and a commitment to the Special<br>Educational Needs 'SEN' funds.<br>In addition, the Queen’s PSA continued to<br>make some more significant contributions<br>by helping to fund a teaching assistant who<br>works across different year groups.|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

|<br>Achievements against<br>objectives set|<br>Para 1.41|<br>No formal targets were set with regards to<br>donations.<br>Trustees are pleased to report that the<br>Queen’s PSA continues to have sufficient<br>funds to meet committed expenditure.|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|No formal targets were set with regards to<br>fundraising.|
|Investment performance<br>against objectives|Para 1.41|Not applicable. The charity does not have<br>any investments.|



## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|At the end of the period, the charity had<br>funds amounting to £27,134.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|While no reserves policy is necessary,<br>given the charity has no ongoing financial<br>commitments, the Queen’s PSA operates a<br>policy of holding £5k seen as adequate<br>reserves to cover the cost of the next<br>event.|
|Amount of reserves held|Para 1.22|£5,000|
|Reasons for holding zero<br>reserves|Para 1.22|Not applicable|
|Details of fund materially in|Para 1.24|Not applicable|





|deficit|||
|---|---|---|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|Not applicable.  There are no uncertainties<br>about the charity continuing as a going<br>concern.|



|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|
|---|---|---|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|The principal source of funds is fundraising.<br>The Christmas and Summer fairs raised<br>£13.6k of the £28.6k of total funds raised in<br>the period. A skipathon fundraiser<br>introduced this year raised £3.5k The<br>remaining £11.5k was raised through<br>various parent targeted fundraising<br>campaigns such as uniform sales, cake<br>sales, quiz nights and mufti days.<br>The Queen’s PSA remains free to join with<br>no membership fees.<br>Included in the £13.6k above, the charity<br>also received £700 of funding by<br>commercial sponsors to sponsor the<br>Summer and Christmas fairs.|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|None (not applicable).<br>Any significant amounts of cash at bank, is<br>used for charity operations and reserves<br>management.|





|A description of the principal<br>risks facing the charity|Para 1.46|The trustees carried out an annual risk<br>assessment in March 2023.<br>As a charity providing services in relation to<br>children, safeguarding is deemed the<br>principal risk in this reporting period. This is<br>mitigated by ensuring the required level of<br>DBS checks for all roles, which were<br>eligible, are in place.<br>All required DBS checks have been<br>obtained. Specific risk assessments<br>(approved by trustees and with the school’s<br>business manager) are carried out for each<br>fundraising event where children will be in<br>attendance and shared with volunteers for<br>training purposes.<br>An appropriate safeguarding policy is in<br>place.<br>The two other key risks are (i) trustees<br>don’t have the required knowledge to carry<br>out their duties and (ii) financial<br>management.   Both of these risks are<br>mitigated through succession planning and<br>handovers with appropriately documented<br>processes.  The financial management risk<br>is further mitigated as the Queens PSA<br>only commits to providing funds if it has<br>available uncommitted funds available|
|---|---|---|
|Other||The following policies have been adopted<br>by the PSA :<br><br>Safeguarding<br><br>Equal Opportunities<br><br>Risk assessment and management<br><br>Conflict of interest<br><br>Complaints<br><br>Volunteering<br><br>Financial Control and Expense|





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|The Queen’s PSA was registered as a<br>charity in 1981. It is governed by its<br>constitution, which was adopted on then<br>and amended only once<br>since, on<br>24/10/2012.|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|The management of the Queens PSA is<br>the responsibility of the trustees who are<br>appointed under the terms of the<br>constitution and are elected by decision of<br>members at the annual general meeting.|



## **Reference and Administrative details** 

|Charity name|The Queen’s School Parents and Staff Association|
|---|---|
|Other name the charity uses|The Queen’s PSA|
|Registered charity number|283103|
|Charity’s principal address|THE QUEENS C OF E PRIMARY SCHOOL<br>CUMBERLAND ROAD<br>RICHMOND<br>TW9 3HJ|





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Rebecca Geitgey|Chair|||
||Deirdre Carswell|Co-chair|||
||Catherine Fursland|Treasurer|||
||Alexis Edwards|Secretary|||
||Elizabeth<br>McEnaney|Class Rep Co-<br>Ordinator|||
||Melissa Hamilton-<br>Beazley|Co-chair|Appointed 12 July 2023||
||IzzyHuzzey|Co-chair|Appointed 12 July2023||
||Bethan Graham-<br>Collins|Co-Secretary|Appointed 12 July 2023||
||Salma Makram|Co-Secretary|Appointed 12 July2023||
||Sophie Duigan|Treasurer|Appointed 12 July2023||
||Lauren Owen|Co-Class Rep<br>Coordinator|Appointed 12 July 2023||
||Man Dick Tam|Co-Class Rep<br>Coordinator|Appointed 12 July 2023||



– Corporate trustees names of the directors at the date the report was approved **Director name None** 

## Name of trustees holding title to property belonging to the charity 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
|**None**|||
||||
||||
||||
||||
||||





## **Funds held as custodian trustees on behalf of others** 

Description of the assets Not applicable held in this capacity Name and objects of the Not applicable charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for Not applicable safe custody and segregation of such assets from the charity’s own assets 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

Not applicable 

## **Other optional information** 

Not applicable 



## **Declarations** 

**Signature(s) Full name(s) Melissa Hamilton-Beazley Position (eg Co-Chair Secretary, Chair, etc) Date DATE Signature(s) Full name(s)** Isabella Huzzey **Position (eg** Co-Chair **Secretary, Chair, etc) Date** DATE 



|**Income and Expenditure**<br>Christmas Fair<br>Summer Fair<br>Quiz Night<br>Bingo Night<br>Christmas Party<br>Film afernoon<br>3 Peak Challenge<br>Camping<br>Cycling to Brighton<br>Year 6 Producton<br>End of Year Picnic<br>All Saints / Festve / Easter Trail<br>Paper Plane Competton<br>Plantng Event<br>**Annual Events (2)**<br>Yellow Brick Road|**2023/2024**<br>**2022/2023**<br>**2021/2022**<br>**2020/21**<br>**2019/20**<br>**2018/19**<br>**2017/18**<br>**2016/17**<br>**2015-16**<br>**2014-15**<br>£6,935<br>£10,840<br>£10,749<br>£7,381<br>£9,447<br>£9,066<br>£9,547<br>£10,811<br>£9,732<br>£10,175<br>£6,647<br>£6,829<br>£6,351<br>£9,077<br>£10,865<br>£7,167<br>£10,677<br>£13,099<br>£11,045<br>£1,644<br>£1,072<br>£1,021<br>£920<br>£1,433<br>£2,705<br>£2,983<br>£3,540<br>£3,658<br>£346<br>£2,555<br>-£640<br>£85<br>£875<br>£1,789<br>£352<br>£878<br>£656<br>£647<br>-£145<br>-£195<br>£674<br>£6,098<br>£6,687<br>-£5<br>£0<br>£1,139<br>£2,200<br>£3,939<br>£3,638<br>-£320<br>£669<br>£594<br>£246<br>£1,971<br>£4,426<br>£20<br>**£15,221**<br>**£19,094**<br>**£19,245**<br>**£13,157**<br>**£29,331**<br>**£32,668**<br>**£28,074**<br>**£24,151**<br>**£27,040**<br>**£26,611**<br>£2,226<br>£348<br>£876<br>£1,581<br>£20,124<br>£0<br>£0|
|---|---|
|**Create a Brighter Future (3)**|**£0**<br>**£0**<br>**£2,226**<br>**£348**<br>**£876**<br>**£0**<br>**£1,581**<br>**£20,124**<br>**£6,332**<br>**£11,148**|
|Memorial fundraising<br>Miscellaneous Funding<br>Cake Sales<br>Bank Interest<br>General Parent Donatons<br>Running Club<br>Teacher Fundraiser<br>Skipathon<br>**Income Other (4)**<br>**Total Income**<br>**Expenditure**<br>Payment for astroturf pitch<br>Payment to Comic Relief<br>Pre Paid Summer Fair<br>PSA donaton to Staf Xmas Party<br>PSA Skipathon fundraiser IPADS<br>**Total Expenditure**<br>**Net income**<br>Year 6 year book<br>(funds will be passed on to parent<br>who produced it - see in red)<br>PSA Agreed Funding**(note 5)**<br>Other miscellaneous costs**(note 6)**|£8,956<br>£1,854<br>£2,821<br>£3,115<br>£5,488<br>£3,114<br>£1,090<br>£475<br>£1,073<br>£2,132<br>£4,765<br>£6,159<br>£1,762<br>£371<br>£689<br>£2,181<br>£1,947<br>£1,495<br>£1,524<br>£3,174<br>£549<br>£161<br>£7<br>£16<br>£131<br>£159<br>£78<br>£31<br>£48<br>£30<br>£1,313<br>£2,570<br>£2,291<br>£2,713<br>£100<br>£1,226<br>£782<br>£791<br>£1,479<br>£3,495<br>**£13,371**<br>**£8,096**<br>**£6,675**<br>**£10,922**<br>**£3,933**<br>**£12,385**<br>**£2,499**<br>**£3,549**<br>**£3,724**<br>**£8,659**<br>-969.6<br>£1,046|
||**£28,592**<br>**£27,189**<br>**£28,146**<br>**£23,457**<br>**£35,186**<br>**£45,054**<br>**£32,155**<br>**£47,824**<br>**£37,096**<br>**£46,419**|
||-£25,329<br>-£32,164<br>-£39,724<br>-£67,284<br>-£12,574<br>£36,799<br>£9,828<br>£5,153<br>£2,537<br>£5,096<br>£105,588<br>-£2,213<br>-£2,178<br>-£1,195<br>-£210<br>£340<br>£1,105<br>£1,504<br>-£191<br>£300<br>£300<br>-£1,325<br>-£947<br>-£562<br>-£241<br>-£573<br>-£1,829<br>£422<br>£623<br>£1,870<br>£1,239<br>£1,607|
||**-£29,779**<br>**-£36,324**<br>**-£40,175**<br>**-£67,856**<br>**-£14,404**<br>**£37,561**<br>**£116,039**<br>**£7,023**<br>**£5,181**<br>**£8,507**|
|||
||**-£1,187**<br>**-£9,135**<br>**-£12,029**<br>**-£44,399**<br>**£20,783**<br>**£7,493**<br>**-£83,885**<br>**£40,801**<br>**£31,915**<br>**£37,912**|





## **Balance Sheet** 

|**Current Assets:**|**2024**|**2023**|**2022**|**2021**|**2020**|**2019**|**2018**|**2017**|**2016**|**2015**|**2014**|
|---|---|---|---|---|---|---|---|---|---|---|---|
|Cash – bank account|£27,134|£28,321|£37,456|49,484.59|£93,884|£73,101|£65,608|£149,493|£108,690|£76,775|£29,352|
|Debtors / Prepayments|||||||||0|£0|£0|
|**Total Assets**|**£27,134**|**£28,321**|**£37,456**|**£49,485**|**£93,884**|**£73,101**|**£65,608**|**£149,493**|**£108,690**|**£76,775**|**£29,352**|
|**Current Liabilites:**||||||||||||
|Creditors and Accrued Expenses|||||||||-£78|-£78|-£138|
|**Net Assets:**|**£27,134**|**£28,321**|**£37,456**|**£49,485**|**£93,884**|**£73,101**|**£65,608**|**£149,493**|**£108,612**|£76,697|£29,214|
|Represented by:||||||||||||
|General Reserve – opening balance|£28,321|£37,456|£49,485|£93,884|£73,101|£65,608|£149,493|£108,692|£77,045|£29,352|£48,606|
|(defcit)/ surplus|-£1,187|-£9,135|-£12,029|-£44,399|£20,783|£7,493|-£83,885|£40,801|£31,915|£47,345|-£19,254|
|**(Note 1)**||||||||||||
|**General Reserve**– closing balance|**£27,134**|**£28,321**|**£37,456**|**£49,485**|**£93,884**|**£73,101**|**£65,608**|**£149,493**|**£108,612**|**£77,045**|**£29,352**|





## **Date** 

Bank/cash balance at 30 June Uncashed cheques b/f 

July 

zettle  'Summer fair early sales of boucne bands/fair tickets zettle  'Summer fair early sales of boucne bands/fair tickets zettle  'Summer fair early sales of boucne bands/fair tickets zettle  'Summer fair early sales of boucne bands/fair tickets zettle  'Summer fair early sales of boucne bands/fair tickets 3 Jul Stripe - boucne bands, art and vendor payments Payment to Claire brennan Costco 6-Jul Bubble and bounce 7-Jul Izzy Hussey Pawel caretaker 8-Jul Fair takings on day: Cash zettle 9-Jul zettle Extra cash from Aylin (for summer fair stuffed toys) Extra hot dog rolls (reimburse Liz McRae) Stripe - reimbursement from Gio for burgers Stripe - auction payments Stripe - summe fiar donation cake sale excess money to year 5 year 6 ticket sales ticket sales to be returned to school sale of excess alcohol to year 6 12-Jul Sports day - drinks/snacks sales and unfrom sales to new parents Expenses for sports day' paid to Melissa in Oct at 148.31 13-Jul Auction payment Return of cash the ECO refill shop took via fiar tickets year 6 ticket sales (throgh Stripe) ticket sales to be returned to school 18-Jul Drinks /food takings to be returned to school Drinks /food takings to be returned to school 19-Jul Drinks /food takings to be returned to school Drinks /food takings to be returned to school year 6 play expense reimbursement year 6 play expense reimbursement year 6 play cash takings Amend amount year 6 is giving us for excess booze (put through an estimate of £300 earlier in July pre AGM) End of year gifts for office/Pawel - Rebecca paid, reimbursed with cash Cash to bank CF to trf remaining loose change in 

August 

3-Aug Zettle fees refund 



||David Popely (accountant) for 2022 /2023 accounts review|
|---|---|
||Uniform Sale|
||12-Aug Easyfundraising deposit|
||Bank interest|
|September|Uniform sale|
||Uniform sale|
||Ice Cream Expenses paid to Izzy|
||Ice cream/Cake sale|
||Ice cream/cake sale|
||14-Sep Uniform sale|
||Uniform sale|
||Uniform sale|
||Uniform sale|
|October||
||2-Oct Parent donaton standing order|
||6-Oct Rugby tckets purchased from Mr Corke for Rafe|
||6-Oct Expense paid to Izzy|
||10-Oct Uniform Sale|
||11-Oct Cake Sale Yr 6|
||12-Oct Corporate matching Martha|
||12-Oct Cake Sale Yr 5|
||16-Oct Autumn term Parent Donaton|
||25-Oct Cake sale yr 4|
||30-Oct Cake Sale Cash deposited by Melissa|
||30-Oct Sport day expense to Melissa|
||30-Oct Chrismtas fair expense to Melissa|
||31-Oct Christmas fair expense bounce area|
|November||
||7-Nov Break the rules day cash deposited by S Duigan|
||8-Nov Break the rules day cash deposited by Melissa|
||9-Nov Chrsitams fair expense Izzy|
||9-Nov Chrsitams fair expense Melissa|
||9-Nov Panto|
||14-Nov Easy Fundraising|
||14-Nov Cake Sale yr 3|
||15-Nov Stripe sales|
||16-Nov Christmas fair expense Melanie|
||17-Nov Christmas Fair  Vendor fee|
||22-Nov Yr 2 Cake Sale|
||23-Nov Chrsitams fair expense Izzy|
||27-Nov Christmas fair - Bouncy castle|
||29-Nov Antony Roberts Christmas Fair|
||29-Nov Yr 1 Cake Sale|
|December||
||1-Dec Bounce band/tckets/wreaths|
||1-Dec Christmas fair vendor fee|
||4-Dec Interest earned 4 sep - 3 dec|
||4-Dec Christmas fair vendor fee|





Jan 

Feb 

March 

4-Dec Bounce band/tickets/wreaths 5-Dec Bounce band/tickets/wreaths 6-Dec Christmas fair takings zettle 8-Dec Christmas fair expense Melissa 8-Dec Christmas fair expense Izzy 8-Dec Christmas fair expense Sophie 8-Dec Christmas fair expense Melissa 8-Dec Christmas fair cash deposited 11-Dec Christmas fair wreath payment 13-Dec Tuck shop zettle 14-Dec Corporate matching 15-Dec Stripe 20-Dec Cake sale Reception 1-Jan Uniform sale Credit from paypal Direct Debit parent kind 8-Feb License expense Salma Easy Fundraising Valentines Cake Sale and Mufti Zettle Valentines Mufti Stripe License and Christmas expense Salma CG Benevity Interest earned PSA Whatsapp sponsorship Booksale Bethan Tens Payment Paid to school Class bakes sale payments (£100*7) Cake Sale Quiz night stripe ticket sales Bethan Tens Payment and Quiz night expenses Booksale Quiz night Quiz night - curry expense Quiz night - Izzy expense 

April 

4-Apr Cake sale Quiz night Stripe Charities Trust 

May 

14-May Playground equip school expense Playground equip school expense School expense School expense ipads Easy Fundraising Reception cake sale Yr1 Cake Sale Summer fair 24 DJ 



Christmas fair 24 Panto 

June Interest Skipathon Summer fair - Antony Robert 12-Jun Cake Sale Summer fair - vendor Summer fair - vendor Summer fair expense - bounce area Stripe Cake Sale Uniform Sale Summer fair - vendor 28-Jun Summe fair bounce bands Yellow Brick 



|**Cash**<br>**Bank**<br>**Notes**<br>28,296.02<br>24.95<br>291.72<br>97.23<br>588.31<br>602.89<br>269.33<br>415.50<br>-            36.92 paid 6 July<br>-          764.80 Cheque 103772<br>-          550.00 Boucne fnal payment<br>-            65.25 paid 11 July<br>-160<br>1,349.79<br>3,641.66<br>19.45<br>9.72<br>-            19.20 paid 11 July<br>33.24 due 15 July<br>236.43 due 15 July<br>50.00 due 15 July<br>-            60.00 paid 11 July<br>830.41 through strpe - due 15 july<br>-          830.41 to be returned to school<br>300.00 net of tcket sale money<br>423.29<br>20.00 Stripe - due 15 July<br>-            16.50<br>317.68 due 15 August<br>-          317.68 to be returned to school<br>387.44 zetle<br>-          387.44 to be returned to school<br>463.33<br>-          378.86 to be returned to school<br>-          107.00 Paid to Ali Rankin (net pf 82 cash takings<br>-            59.47 Paid to Cristna P M<br>82.00<br>-              5.00<br>-89.5<br>-1085<br>1,085.00<br>-15.29<br>15.29<br>76.34|**Dif**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
|---|---|





|-|60.00|||-|
|---|---|---|---|---|
||11.67|||-|
||102.92|||-|
||86.85|||-|
|||||-|
|||||-|
||48.57|||-|
||13.60|||-|
|-|121.45|||-|
||66.00|||-|
||135.01|||-|
||11.66|||-|
||377.20|||-|
||9.72|||-|
||18.00|||-|
|||||-|
|||||-|
||30.00|||-|
|-|448.00|||-|
|-|52.95|||-|
||7.78|||-|
||344.48|£100|to class|-|
||100.00|||-|
||382.93|||-|
||1,313.16|||-|
||461.59|||-|
||106.85|||-|
|-|148.31|||-|
|-|221.55|||-|
|-|240.00|||-|
|||||-|
||350.60|||-|
||95.00|||-|
|-|407.94|||-|
|-|481.99|||-|
|-|1,488.00|||-|
||33.70|||-|
||407.17|||-|
||644.26|||-|
|-|262.00|||-|
||40.00|||-|
||472.83|||-|
|-|206.07|||-|
|-|350.00|||-|
||400.00|||-|
||385.41|||-|
|||||-|
||418.13|||-|
||40.00|||-|
||126.25|||-|
||40.00|||-|





||612.60||-|
|---|---|---|---|
||438.16||-|
||5,620.06|(480.36+5139.7)|-|
||-71.61||-|
||-76.36||-|
||-436||-|
||-914.62||-|
||643.85||-|
||35.00||-|
||229.85||-|
||1,000.00||-|
||1,519.58||-|
||407.17|£100 to class|-|
||||-|
||134.12||-|
||67.15||-|
|-|153.00||-|
||||-|
|-|40.00||-|
||84.99||-|
||494.50||-|
||10.15||-|
|-|95.41||-|
||395.30||-|
||||-|
||||-|
||172.88||-|
||29.16||-|
||126.98||-|
|-|21.00||-|
|-|700.00||-|
||382.92||-|
||894.29||-|
||-97.75||-|
||45.64||-|
||940.80||-|
|-|150.00||-|
|-|171.22||-|
||||-|
||339.20||-|
||221.97||-|
||1,000.00||-|
||||-|
|-|247.06||-|
|-|288.89||-|
|-|25,040.00||-|
|-|1,325.00||-|
||175.16||-|
||412.17||-|
||237.57||-|
|-|395.00||-|





|-|1,032.00|-|
|---|---|---|
|||-|
||162.85|-|
||3,495.15|-|
||350.00|-|
||345.97|-|
||40.00|-|
||20.00|-|
||-1560|-|
||392.14|-|
||309.5|-|
||91|-|
||20|-|
||379.41|-|
||100.00|-|
|||-|
||**27,134.10**||





|||**"Easy**|||||**Break the**|
|---|---|---|---|---|---|---|---|
|||**fundraising"**|**zetle/bank**|||**Summer fair**|**rules/mufi**|
|**Other**|**Paid to school**|**deposit**|**Fees**|**year 6 concert**||**2023**|**day**|
||||-8.28|||300||
||||-2.77|||100||
||||-16.69|||605||
||||-17.11|||620||
||||-7.67|||277||
|||||||415.5||
|||||||-36.92||
|||||||-764.8||
|||||||-550||
|||||||-65.25||
|||||||-160||
|||||||1349.79||
||||-103.84|||3745.5||
||||-0.55|||20||
||||-0.28|||10||
|||||||-19.2||
|||||||33.24||
|||||||236.43||
|||||||50.00||
||||||830.41|||
|||||-|830.41|||
|||||||300||
||||-12.21|||||
|||||||20||
|||||||-16.5||
||||||317.68|||
|||||-|317.68|||
||||||387.44|||
||||||-387.44|||
||||||463.33|||
|||||-|378.86|||
|||||-|107.00|||
|||||-|59.47|||
||||||82.00|||



-89.5 

-5 

76.34 



-60 -0.33 102.92 86.85 -1.43 -0.4 -3.99 -0.34 -10.8 -0.28 

-0.22 -10.02 -11.07 -13.41 

350.60 95.00 -11.83 -13.67 -11.09 -11.87 

126.25 



||||||-17.4|||
|---|---|---|---|---|---|---|---|
||||||-159.94|||
||||||-6.65|||
||||||-11.83|||
||||||-3.88|||
|67.15||||||||
||||-153|||||
||||84.99|||||
||||||-14.3||508.8|
||||||||10.15|
|395.3||||||||
|172.88||||||||
|30||||-|0.84|||
||||||-3.62|130.6||
|||-700||||||
||||||-11.08|||
||||||-1.29|46.93||
||||||-26.7|||
||||||-9.8|||
||-|247.06||||||
||-|288.89||||||
||-|25,040.00||||||
||-|1,325.00||||||
||||175.16|||||
||||-11.83|||||
||||||-6.93|||





|162.85||||||||
|---|---|---|---|---|---|---|---|
|||||-10.03||||
|||||-6.5||||
||||-|5.00||||
|100||||||||
|**991.78**|**-27600.95**|**198.24**||**-489.6**|**-5**|**6647.32**|**964.55**|





|**Christmas fair**|||**Parent**||**Christmas fair**|**Summer Fair**|
|---|---|---|---|---|---|---|
|**2023**|**cake sales**|**Uniform sale**|**Donatons**|**Quiz night**|**2024**|**24**|



|-60|||
|---|---|---|
||377.5|58|





12 50 14 -121.45 66 139 12 388 10 18 30.00 -            448.00 -              52.95 8.00 354.50 100.00 394.00 1,313.16 475.00 106.85 -            148.31 -            221.55 -            240.00 -            407.94 -            481.99 -        1,488.00 33.70 419 644.26 -            262.00 40.00 486.50 -            206.07 -            350.00 400.00 396.5 430.00 40.00 40 



630.00 438.16 5,780.00 -              71.61 -              76.36 -436 -            914.62 643.85 35.00 236.50 1,000.00 1,519.58 419.00 138.00 -40 -95.41 -21 394 894.29 -97.75 967.5 -150 -171.22 349 221.97 1000 

424 244.5 

-395 



-1032 

|||||||350|
|---|---|---|---|---|---|---|
||356||||||
|||||||40|
|||||||20|
|||||||-1560|
||392.14||||||
||316||||||
||96||||||
|||||||20|
|||||||379.41|
|**6935**|**6159.28**|**738**|**1313.16**|**1643.79**|**-395**|**-1782.59**|





Skipathon

3495.15
3495.15

Your Business Premium Accour
Date
Description
Money out E
Money in E
I lun
Start Balance
31un
(Yo Interest Earned Gross
For The Period 4 Mar- 2 lun
162.85
41un
Deposit Re 45Richmond
3,495.15
7 lun Glm From 90748781
350.00
Automatic
12 lun Glro From 90748781
385.97
Automatic

It
At a glance
01 28 lun 2024
Balance £
Start balance
£22,988.08
22,988.08
Money out
£1,560.00
23,150.93
Money in
£5,706.02
Cross Interest earned £162.85
26,646.08
Er)d balance
£27,134.10
26,996.08
Your deposit is eligible for protection
by the Financial Services
Compensation Scheme.
27,382.05

Paid **Paid to school** Mar-24 PSA Cake Sale (First £100 direct to class) Mar-24 PSA Agreed Funding SEN expenses Mar-24 PSA Skipathon Fundraiser IPADS Mar-24 PSA Summer Fair expense Fire extinguisher Mar-24 PSA Agreed Funding Playgroudn equipment Mar-24 PSA Agreed Funding Teaching Assistant Mar-24 PSA Agreed Funding Thames Young Mariners trip 

**Total** 



**£** 700.00 1,040.00 1,325.00 247.06 288.89 23,000.00 1,000.00 

**27,600.95** 



|Number|Date|Account|Amount|Amount|SubcategoMemo|
|---|---|---|---|---|---|
||6/3/2024|20-72-33|60748803|162.85|Credit Pay INTEREST PAID GROSS|
||3/4/2024|20-72-33|60748803|172.88|Credit Pay INTEREST PAID GROSS|
||12/4/2023|20-72-33|60748803|126.25|Credit Pay INTEREST PAID GROSS|
||9/4/2023|20-72-33|60748803|86.85|Credit Pay INTEREST PAID GROSS|



548.83 



- S   FOR PERIOD 4MAR/ 2JUN 

- S   FOR PERIOD 4DEC/ 3MAR 

- S   FOR PERIOD 4SEP/ 3DEC 

- S   FOR PERIOD 5JUN/ 3SEP 



|Number|Date||Account|Amount|Amount|Subcategory|Memo|
|---|---|---|---|---|---|---|---|
|||6/28/2024|20-72-33|90748|-479.41|Transfer|TRANSFER 60748803     TRANSFE|
|||6/28/2024|20-72-33|90748|479.41|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||6/24/2024|20-72-33|90748|-20|Transfer|TRANSFER 60748803     TRANSFE|
|||6/24/2024|20-72-33|90748|20|Bill Payment|NAHIBHA E             AMY AND LOT|
|||6/19/2024|20-72-33|90748|-400.5|Transfer|TRANSFER 60748803     TRANSFE|
|||6/19/2024|20-72-33|90748|400.5|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||6/17/2024|20-72-33|90748|-392.14|Transfer|TRANSFER 60748803     TRANSFE|
|||6/17/2024|20-72-33|90748|392.14|Counter Credit|Stripe Payments UK    STRIPE BG|
|||6/13/2024|20-72-33|90748|-20|Transfer|TRANSFER 60748803     TRANSFE|
|||6/13/2024|20-72-33|90748|20|Counter Credit|CHIU                  Crystal BGC|
|||6/12/2024|20-72-33|90748|-385.97|Transfer|TRANSFER 60748803     TRANSFE|
|||6/12/2024|20-72-33|90748|345.97|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||6/12/2024|20-72-33|90748|40|Counter Credit|Joseph Sewell         Exquisite jew|
|||6/7/2024|20-72-33|90748|-350|Transfer|TRANSFER 60748803     TRANSFE|
|||6/7/2024|20-72-33|90748|350|Standing OrderANTONY ROBERTS EST    SUMME||
|||5/29/2024|20-72-33|90748|-237.57|Transfer|TRANSFER 60748803     TRANSFE|
|||5/29/2024|20-72-33|90748|237.57|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||5/22/2024|20-72-33|90748|-412.17|Transfer|TRANSFER 60748803     TRANSFE|
|||5/22/2024|20-72-33|90748|412.17|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||5/14/2024|20-72-33|90748|-175.16|Transfer|TRANSFER 60748803     TRANSFE|
|||5/14/2024|20-72-33|90748|175.16|Counter Credit|EASY FUNDRAISING      33819 QU|
|||4/15/2024|20-72-33|90748|-221.97|Transfer|TRANSFER 60748803     TRANSFE|
|||4/15/2024|20-72-33|90748|221.97|Counter Credit|Stripe Payments UK    STRIPE BG|
|||4/4/2024|20-72-33|90748|-339.2|Transfer|TRANSFER 60748803     TRANSFE|
|||4/4/2024|20-72-33|90748|339.2|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||3/27/2024|20-72-33|90748|-940.8|Transfer|TRANSFER 60748803     TRANSFE|
|||3/27/2024|20-72-33|90748|940.8|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||3/26/2024|20-72-33|90748|-45.64|Transfer|TRANSFER 60748803     TRANSFE|
|||3/26/2024|20-72-33|90748|45.64|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||3/15/2024|20-72-33|90748|-894.29|Transfer|TRANSFER 60748803     TRANSFE|
|||3/15/2024|20-72-33|90748|894.29|Counter Credit|Stripe Payments UK    STRIPE BG|
|||3/13/2024|20-72-33|90748|-382.92|Transfer|TRANSFER 60748803     TRANSFE|
|||3/13/2024|20-72-33|90748|382.92|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||3/6/2024|20-72-33|90748|-126.98|Transfer|TRANSFER 60748803     TRANSFE|
|||3/6/2024|20-72-33|90748|126.98|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||3/5/2024|20-72-33|90748|-29.16|Transfer|TRANSFER 60748803     TRANSFE|
|||3/5/2024|20-72-33|90748|29.16|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||2/26/2024|20-72-33|90748|-395.3|Transfer|TRANSFER 60748803     TRANSFE|
|||2/26/2024|20-72-33|90748|395.3|Counter Credit|CG BENEVITY           BENEVITY BG|
|||2/15/2024|20-72-33|90748|-10.15|Transfer|TRANSFER 60748803     TRANSFE|
|||2/15/2024|20-72-33|90748|10.15|Counter Credit|Stripe Payments UK    STRIPE BG|
|||2/14/2024|20-72-33|90748|-494.5|Transfer|TRANSFER 60748803     TRANSFE|
|||2/14/2024|20-72-33|90748|494.5|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||2/13/2024|20-72-33|90748|-84.99|Transfer|TRANSFER 60748803     TRANSFE|
|||2/13/2024|20-72-33|90748|84.99|Counter Credit|EASY FUNDRAISING      33819 QU|
|||1/23/2024|20-72-33|90748|-134.12|Transfer|TRANSFER 60748803     TRANSFE|
|||1/23/2024|20-72-33|90748|134.12|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||1/4/2024|20-72-33|90748|-67.15|Transfer|TRANSFER 60748803     TRANSFE|
|||1/4/2024|20-72-33|90748|67.15|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|||1/2/2024|20-72-33|90748|153|Transfer|TRANSFER 60748803     TRANSFE|





|1/2/2024|20-72-33|90748|-153|Direct Debit|PARENTKIND            PTA961047-|
|---|---|---|---|---|---|
|12/20/2023|20-72-33|90748|-407.17|Transfer|TRANSFER 60748803     TRANSFE|
|12/20/2023|20-72-33|90748|407.17|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|12/15/2023|20-72-33|90748|-1519.58|Transfer|TRANSFER 60748803     TRANSFE|
|12/15/2023|20-72-33|90748|1519.58|Counter Credit|Stripe Payments UK    STRIPE BG|
|12/14/2023|20-72-33|90748|-1000|Transfer|TRANSFER 60748803     TRANSFE|
|12/14/2023|20-72-33|90748|1000|Counter Credit|CITIBANK IRE FIN S    UK ONLINE|
|12/13/2023|20-72-33|90748|-229.85|Transfer|TRANSFER 60748803     TRANSFE|
|12/13/2023|20-72-33|90748|229.85|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|12/11/2023|20-72-33|90748|-35|Transfer|TRANSFER 60748803     TRANSFE|
|12/11/2023|20-72-33|90748|35|Counter Credit|HOLMAN A A S V04      Jenni H W|
|12/8/2023|20-72-33|90748|-643.85|Transfer|TRANSFER 60748803     TRANSFE|
|12/8/2023|20-72-33|90748|643.85|Counter Credit|DUIGAN SE             Christmas fair|
|12/6/2023|20-72-33|90748|-5620.06|Transfer|TRANSFER 60748803     TRANSFE|
|12/6/2023|20-72-33|90748|5620.06|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|12/5/2023|20-72-33|90748|-438.16|Transfer|TRANSFER 60748803     TRANSFE|
|12/5/2023|20-72-33|90748|438.16|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|12/4/2023|20-72-33|90748|-652.6|Transfer|TRANSFER 60748803     TRANSFE|
|12/4/2023|20-72-33|90748|40|Counter Credit|PUREVSUREN U          Stall- socks|
|12/4/2023|20-72-33|90748|612.6|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|12/1/2023|20-72-33|90748|-458.13|Transfer|TRANSFER 60748803     TRANSFE|
|12/1/2023|20-72-33|90748|40|Counter Credit|The Whisky Don        Don Howar|
|12/1/2023|20-72-33|90748|418.13|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|11/29/2023|20-72-33|90748|-785.41|Transfer|TRANSFER 60748803     TRANSFE|
|11/29/2023|20-72-33|90748|400|Standing OrderANTONY ROBERTS EST    XMAS F||
|11/29/2023|20-72-33|90748|385.41|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|11/22/2023|20-72-33|90748|-472.83|Transfer|TRANSFER 60748803     TRANSFE|
|11/22/2023|20-72-33|90748|472.83|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|11/17/2023|20-72-33|90748|-40|Transfer|TRANSFER 60748803     TRANSFE|
|11/17/2023|20-72-33|90748|40|Counter Credit|R&M TECH LTD          Rupal Patel|
|11/15/2023|20-72-33|90748|-1051.43|Transfer|TRANSFER 60748803     TRANSFE|
|11/15/2023|20-72-33|90748|644.26|Counter Credit|Stripe Payments UK    STRIPE BG|
|11/15/2023|20-72-33|90748|407.17|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|11/14/2023|20-72-33|90748|-33.7|Transfer|TRANSFER 60748803     TRANSFE|
|11/14/2023|20-72-33|90748|33.7|Counter Credit|EASY FUNDRAISING      33819 QU|
|11/7/2023|20-72-33|90748|-350.6|Transfer|TRANSFER 60748803     TRANSFE|
|11/7/2023|20-72-33|90748|350.6|Counter Credit|DUIGAN SE             Break the rule|
|10/25/2023|20-72-33|90748|-461.59|Transfer|TRANSFER 60748803     TRANSFE|
|10/25/2023|20-72-33|90748|461.59|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|10/18/2023|20-72-33|90748|-382.93|Transfer|TRANSFER 60748803     TRANSFE|
|10/18/2023|20-72-33|90748|382.93|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|10/16/2023|20-72-33|90748|-1313.16|Transfer|TRANSFER 60748803     TRANSFE|
|10/16/2023|20-72-33|90748|1313.16|Counter Credit|Stripe Payments UK    STRIPE BG|
|10/12/2023|20-72-33|90748|-100|Transfer|TRANSFER 60748803     TRANSFE|
|10/12/2023|20-72-33|90748|100|Counter Credit|ISABELLA HUZZEY       CHASE BGC|
|10/11/2023|20-72-33|90748|-344.48|Transfer|TRANSFER 60748803     TRANSFE|
|10/11/2023|20-72-33|90748|344.48|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|10/10/2023|20-72-33|90748|-7.78|Transfer|TRANSFER 60748803     TRANSFE|
|10/10/2023|20-72-33|90748|7.78|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|10/2/2023|20-72-33|90748|-30|Transfer|TRANSFER 60748803     TRANSFE|
|10/2/2023|20-72-33|90748|6|Standing OrderMURRAY A J & S C      SUSAN C M||





|10/2/2023|20-72-33|90748|24|Standing OrderMISS A M DREW         M MOLLET|
|---|---|---|---|---|
|9/22/2023|20-72-33|90748|-18|Transfer<br>TRANSFER 60748803     TRANSFE|
|9/22/2023|20-72-33|90748|18|Counter Credit ISABELLA HUZZEY       CHASE BGC|
|9/20/2023|20-72-33|90748|-9.72|Transfer<br>TRANSFER 60748803     TRANSFE|
|9/20/2023|20-72-33|90748|9.72|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|9/19/2023|20-72-33|90748|-377.2|Transfer<br>TRANSFER 60748803     TRANSFE|
|9/19/2023|20-72-33|90748|377.2|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|9/18/2023|20-72-33|90748|-11.66|Transfer<br>TRANSFER 60748803     TRANSFE|
|9/18/2023|20-72-33|90748|11.66|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|9/13/2023|20-72-33|90748|-135.01|Transfer<br>TRANSFER 60748803     TRANSFE|
|9/13/2023|20-72-33|90748|135.01|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|9/12/2023|20-72-33|90748|336.07|Transfer<br>TRANSFER 60748803     TRANSFE|
|9/12/2023|20-72-33|90748|-336.07|Cheque<br>103773                103773|
|9/11/2023|20-72-33|90748|-66|Transfer<br>TRANSFER 60748803     TRANSFE|
|9/11/2023|20-72-33|90748|40|Counter Credit SPROUTCARELI          150623 BGC|
|9/11/2023|20-72-33|90748|26|Counter Credit DUIGAN SE             SD Cash IceLo|
|9/8/2023|20-72-33|90748|-13.6|Transfer<br>TRANSFER 60748803     TRANSFE|
|9/8/2023|20-72-33|90748|13.6|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|9/7/2023|20-72-33|90748|-48.57|Transfer<br>TRANSFER 60748803     TRANSFE|
|9/7/2023|20-72-33|90748|48.57|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|8/22/2023|20-72-33|90748|-102.92|Transfer<br>TRANSFER 60748803     TRANSFE|
|8/22/2023|20-72-33|90748|102.92|Counter Credit EASY FUNDRAISING      33819 QU|
|8/21/2023|20-72-33|90748|-11.67|Transfer<br>TRANSFER 60748803     TRANSFE|
|8/21/2023|20-72-33|90748|11.67|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|8/15/2023|20-72-33|90748|-317.68|Transfer<br>TRANSFER 60748803     TRANSFE|
|8/15/2023|20-72-33|90748|317.68|Counter Credit Stripe Payments UK    STRIPE BG|
|8/3/2023|20-72-33|90748|-76.34|Transfer<br>TRANSFER 60748803     TRANSFE|
|8/3/2023|20-72-33|90748|76.34|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|7/24/2023|20-72-33|90748|-463.33|Transfer<br>TRANSFER 60748803     TRANSFE|
|7/24/2023|20-72-33|90748|463.33|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|7/21/2023|20-72-33|90748|-572.44|Transfer<br>TRANSFER 60748803     TRANSFE|
|7/21/2023|20-72-33|90748|185|Counter Credit FURSLAND J & C/SLC    CASH FRO|
|7/21/2023|20-72-33|90748|387.44|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|7/20/2023|20-72-33|90748|-720.97|Transfer<br>TRANSFER 60748803     TRANSFE|
|7/20/2023|20-72-33|90748|-179.03|Cheque<br>103771                103771|
|7/20/2023|20-72-33|90748|900|Counter Credit FURSLAND J & C/SLC    CASH SUM|
|7/19/2023|20-72-33|90748|-15.29|Transfer<br>TRANSFER 60748803     TRANSFE|
|7/19/2023|20-72-33|90748|15.29|Counter Credit FURSLAND CJ/CP        CASH FROM|
|7/18/2023|20-72-33|90748|-9.72|Transfer<br>TRANSFER 60748803     TRANSFE|
|7/18/2023|20-72-33|90748|9.72|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|7/17/2023|20-72-33|90748|-3185.78|Transfer<br>TRANSFER 60748803     TRANSFE|
|7/17/2023|20-72-33|90748|2762.49|Counter Credit Stripe Payments UK    STRIPE BG|
|7/17/2023|20-72-33|90748|423.29|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|7/12/2023|20-72-33|90748|-3930.44|Transfer<br>TRANSFER 60748803     TRANSFE|
|7/12/2023|20-72-33|90748|3930.44|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|7/11/2023|20-72-33|90748|-602.89|Transfer<br>TRANSFER 60748803     TRANSFE|
|7/11/2023|20-72-33|90748|602.89|Counter Credit PAYPAL INC.           QUEEN-S SCH|
|7/10/2023|20-72-33|90748|176.49|Transfer<br>TRANSFER 60748803     TRANSFE|
|7/10/2023|20-72-33|90748|336.07|Credit PaymentUNPAID CHEQUE         103770|
|7/10/2023|20-72-33|90748|-764.8|Cheque<br>103772                103772|
|7/10/2023|20-72-33|90748|-336.07|Cheque<br>103770                103770|





|7/10/2023|20-72-33|90748|588.31|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|---|---|---|---|---|---|
|7/7/2023|20-72-33|90748|-97.23|Transfer|TRANSFER 60748803     TRANSFE|
|7/7/2023|20-72-33|90748|97.23|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|7/6/2023|20-72-33|90748|-291.72|Transfer|TRANSFER 60748803     TRANSFE|
|7/6/2023|20-72-33|90748|291.72|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|7/5/2023|20-72-33|90748|-136.01|Transfer|TRANSFER 60748803     TRANSFE|
|7/5/2023|20-72-33|90748|136.01|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|7/4/2023|20-72-33|90748|-126.42|Transfer|TRANSFER 60748803     TRANSFE|
|7/4/2023|20-72-33|90748|126.42|Counter Credit|PAYPAL INC.           QUEEN-S SCH|
|7/3/2023|20-72-33|90748|-9.72|Transfer|TRANSFER 60748803     TRANSFE|
|7/3/2023|20-72-33|90748|9.72|Counter Credit|PAYPAL INC.           QUEEN-S SCH|





ER 60748803 HOOL PSA BG ER 60748803 TTIE BBP ER 60748803 HOOL PSA BG ER 60748803 GC ER 60748803 ER 60748803 HOOL PSA BG wels BGC ER 60748803 ER FAIR 24 STO ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 UARTER 1 20 BG ER 60748803 GC ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 GC ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 GC ER 60748803 GC ER 60748803 HOOL PSA BG ER 60748803 UARTER 4 20 BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 



47041765 DD ER 60748803 HOOL PSA BG ER 60748803 GC ER 60748803 GIVING F BG ER 60748803 HOOL PSA BG ER 60748803 Wreath BGC ER 60748803 r BGC ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 s BGC HOOL PSA BG ER 60748803 th BGC HOOL PSA BG ER 60748803 FAIR 23 STO HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 l BGC ER 60748803 GC HOOL PSA BG ER 60748803 UARTER 3 20 BG ER 60748803 es BGC ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 GC ER 60748803 C ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 MURRAY STO 



TT STO ER 60748803 C ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 ER 60748803 C ollies BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 UARTER 2 20 BG ER 60748803 HOOL PSA BG ER 60748803 GC ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 OM XMAS FAI BG HOOL PSA BG ER 60748803 MMER FAIR BGC ER 60748803 M SUM FAIR BG ER 60748803 HOOL PSA BG ER 60748803 GC HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 



HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG ER 60748803 HOOL PSA BG 



Number Date Account Amount SubcategoMemo 6/3/2024 20-72-33 607488 162.85 Credit Pay INTEREST PAID GROSS   FOR PERIOD 4MAR/ 3/4/2024 20-72-33 607488 172.88 Credit Pay INTEREST PAID GROSS   FOR PERIOD 4DEC/ 12/4/2023 20-72-33 607488 126.25 Credit Pay INTEREST PAID GROSS   FOR PERIOD 4SEP/ 9/4/2023 20-72-33 607488 86.85 Credit Pay INTEREST PAID GROSS   FOR PERIOD 5JUN/ 



121UN
' 3MAR
3DEC
35EP

## **Approved** 

pre Oct 21 

Oct-21 Oct-21 

pre Oct 21 pre Oct 21 pre Oct 21 



## **A. ONE OFF COMMITMENTS** 

|**A. ONE OFF COMMITMENTS**||
|---|---|
||**Original amount**|
|**School year 2018 / 19 approved one of commitments**|**£**|
|First Aid Provision|1,300|
|||
|**Schoolyear 2021/2022 approved one of commitments**||
|Class librarybooks|4,000|
|Stage 1. Development ofplayground and outdoor learningareas in Phase 1|5,900|



## **B.  ANNUAL RECURRING COMMITMENTS** 

|SEN funding2018/2019|1,992|
|---|---|
|SEN funding2019/2020|2,000|
|SEN funding2020/2021|2,000|
|SEN fundingfor 2023/2024|2,000|






**----- Start of picture text -----**<br>
Invoiced to  Invoiced to  Invoiced to<br>Spent as at 15 October 2021 us in Feb  us in Mar   us in Nov<br>2022 2022 2022<br>954.23<br>0 1315.98<br>0 4542.44<br>**----- End of picture text -----**<br>


|434|||||1,056.27|
|---|---|---|---|---|---|
||||||1,380.78|
||||||1,212.87|
|||||||





|90.95<br>**Invoiced**<br>**to us in**<br>**Mar  2023**|**Invoiced**<br>**to us in**<br>**May**<br>**2023**|288.89<br>1,040.00<br>**Invoiced**<br>**to us in**<br>**Mar  2024**|**Invoiced**<br>**to us in**<br>**Mar  2025**|**Remaining spend**|
|---|---|---|---|---|
|||||**£**|
|||||254.82|
||||||
|||||2684.02|
|||||1068.67|
||||||
|||||501.73|
|||||619.22|
|||||787.13|
|||||960.00|
||||||
|||||6,875.59|





TheQueen's5chooFParentstaff As*x7ation 2022123TwwAnnual ftek*xtand Fmantsal Statemenr5
KEW
The Queen's sch¢￿1 Parent and Staff Associthn
The Klngs's Church of England Prlmary School Ifomierly The Queen's Church of England Primary
School)
Cumberland Road. Kew
Richmond SurreyTW9 3HJ
Co-Chair5.' Melissa Hamilton-Beazley and Izzy Huuey
Accounts for the 12 months •ndlng 30Junè 2024
The Parent Staff A%Wi311￿ IPSAI is ￿￿lUntsry (￿ni￿On ofparentsaThJ stsfffmmthe
ReO5tered rh*iiy no.. 283103

Report of the Independent Examiner to the office￿ as tnstees of
The Queen's School PSA
I report on the accounts of the Association for the 12 months ended 30 June 2024, which are set out
on pages 5 to 6.
Respertlve responslbllltles of rnembers and examlner.
As the charity's trustees you are responsible for the preparation of the accounts: you consider that
the audit requlrement of Section 43{21 of the Charities Act 1993 does not apply. It is my
responsibility to state, on the basis of procedures speclfied In the General Dlrectlons given by the
Charity Commlssloners under section 4317llbl of the Act, whether particular matters have come to
my attention.
Basls of Independent examlnerfs reporL
My examination was carried out in atcordance with the General Dirertions given by the Charity
Commissloners. An examination includes a review of the accounting records kept by the charlty and
a comparison of the accounts presented with those records. It also includes consideration of any
unusual items or disclosures in the attount5. and seeklng explanation5 from you. as members,
concernlng such matters. The procedures undertaken do not provlde all the evidence that would be
required in an audlt. and consequentty I do not express an audit opinion on the view 8iven by the
accounts.
Independent examlnerfs ststement
In connection with my examination, no matter has come to my attention:
111 whlch gives me reasonable cause to believe that in any material respect the requirements to
keep accounting records In accordance with sectlon 41 of the Act and to prepare accounts whlch
accord with the accountin8 records and to compty wlth the accountin8 requlrements of the Act have
not been met: or
121 to which, in my oplnlon. attentlon should be drawn In order to enable a proper understanding of
the accounts to be reached.
L)c,P
31" March 2025
Oavld Popely
DP Assoclates IAccountsncyl Limited
Block, Bonville House
Blackbrook Bu51ness Park
Taunton
TAI 2PF
The Parentstsff A$x<Iatr￿ IPSAI is aYo¢untsryv8awabon of parentsand staff Irom rhe x
R￿l$ler￿d d*rity no.. 283103

Report of the OffKers forthe 12 months to 30June 2024
The PSA has had another suttethl year raisin8 funds for the enhancement of the school
environment and community. in1Sne with the objertives set out In the P5A's Constitution. The
objectives of the PSA are to:
111 Develop effertive relationships between the stsff, parents and others associated with the
school
121 Engage in activities or provide facilities or equipment which support the school and advance
the education of the pupils
2023124 was another busy year for the PSA, and our heartfelt thanks are extended to all the staff.
governors, porents and children who have contributed time. effort, and resourtes to help the school
and generously donated or spent their money at our vartous events over the year.
The year started with a return to our usual Summer fair held in Juty 2023. rdising £6.65k. We a150
held a Christmas fair raising a totsl of £6.9k. Christmas fair fundraising was down from last year due
to the PSA'S decision to not run the online auction and concentrate on other events later In the year.
The newly Introduced Skipathon event was extremely successful and raised £3.5k. During 202312024
we also contlnued our fundraising events including a qulz nlght, uniforni sales and muftl days. PSA
increased number of cake sales (including sports day refreshments and tuck Shops) which led to a
significant increase in fundrai5in& totallin8 E6.2k this year.
Miscellaneous fundraising of £1.9k included unlfom) sales. muftl day and funds from parents
shoppln8 throu8h Easy-fundraisin8 {an Online charity shoppin8 website).
General parent donatlons raised £1.3k, with the option for parents to contrlbute termly In amounts
ranglng from £ICk£50.
The PSA continued to fund ongoing cornrnitments it has made to the school such as supporting the
year 6 leavers and a commttment to the Special EdUcat￿nal Need5'5EN' fvnds. In addition. the PSA
continued to make a more significant contribution by helping to fund • teaching assistsnt who works
across dlfferent year groups.
The total expendlture paid to the School {Incl. dlrect PSA funding requests) for the school year
2022123 came up to £27.6k.
The additlonal total PSA committed funding items wh￿h were approved in the Autumn temi
meeting was £23k plus£3k ofannual ￿Urring fvnding and SEN commltments. Committed funding
belng held for prior years was reduted as it W7s ag￿ed with the school to release funds of £1.5k for
Christian distinctivene55 lagreed in 2019 but no longer required) and £1.5k bags (ag￿ed in 20201
and no longer required).
The current PSA bank balance Is £27.Ik, of whlch approximately £6.9k 15 committed and not spent
yet, and a further £5k is held in reserve for prudence. leawng approximately £15.2k of uncommltted
fundln8.
The PSA usually expect to raise around £25k- £30k in a 'norn)aY school year. This was reduced
during the pandemic period. and the amount of future fundraising remains uncertain due to the
ongoing cost of living cri5i5.
rhe Parent5tsffA53￿￿tknlPsl) Isa ¥(AwiWyfM8anivt￿Th of pmaTrJ stalffrvm the5c￿￿
"stered tharIty￿. 283103

This Report:
The Charities Act 1993 and Charrties {Accounts and Reports) Regulations 1995 imposed ￿rtain
requirements on the PSA as a charity wtth annual income in the band ElO.IX(I- £1￿,()30. These
requirements include this written ￿port from the officers as trustees, and the 'independent
examinerfs reporf on page 2. from David Popelv.
Isabella Huizey was elected as Chair of the PSA in July 2023 and remained in post throughout
202312024.
Mellssa Hamllton Beazley was elected Colhair in 2023 and remained in post throu8hout
202312024.
Sophie Duigan was elected Treasurer in July 2023 and remained in post throu8hout 202312024.
Salma Makram was elected Co-secretary in July 2023 and remained in post throu8hout 2023/2024.
Bethan Graham Collins was elected Co-secretsry in July 2023 and remained In post throughout
202312024.
Lauren Owen was elected Co-communlcatlons Officer in July 2023 and remalned in post throughout
202312024
Man Dlck Tam was elected C¢)lommunicatlons Offi￿r In July 2023 and ￿MaIned In post throughout
202312024.
The ParentStalfAs5rKi*W IPSAI isa by4￿￿ry(￿nIsatIOn olpxentsarnl stsff from the$d￿
eredtharftyrfp: 283103

TheQueen'sSth¢AIl PdrentStallAtyJi*Th 2O22123TrusteesAnnu￿ Reprrtantt Financial Statements
Balance Sheet
Current Assets:
Ca5h- bank account
2024 2023
£27,134 £28,321
Totsl Assets
£27,134 £Z8.321
Net Assets:
Represented by-
General Reserve- opening
balance
£Z7,134 £28,321
£28.321 £37,456
Ideficitll surplus
-£1,187 -£9.135
(Not• 11
General R￿eTh¢- closlng balance
£27,154 £28,321
Mellssa Hamlfton-Beazley, C￿ChaIr
Izzy Huuey, Ctrchalr
IDATEI
The ParentStalfA59xkthin IFS4J Isa ￿lu￿trry cw83nlsat￿n ol parantsand staff frrth tsxhwl
Re8irtered charitym: 283103

The QU￿,$Sch￿l Pa￿stsff zowtsfwstee5AMual Re￿rt￿ finJNial Statements
Income and Expenditure
202312024 20W2023
£6,935
£10,840
£6,687
£6,829
£1,644
£1.072
£352
Christmas Fair
Summer Fair
Quiz Night
Film afterTboon
Year 6 Production
Annual Events (2)
-£5
£￿￿21
£19.094
Miscellaneous Fundlng
Cake Sales
Bank Interest
General Parent Donatlons
Teacher Fundraiser
Skipathon
Income Other (31
£1,854
£6.IS9
£549
£1.313
£782
£3,495
£13371
£2,821
£1,762
£161
£2,570
£782
£782
Total In¢om•
£28,59Z
£27,189
Expendlture
PSA Agreed Fundlng1note 4)
Other miscellaneous costs (note SI
Prepaid summer falr
Payment to Comlc Rellef
PSA Sklpathon Funding IPads
25,329
-£947
-£2,178
32,164
-£752
-£1,195
-£2,213
-£1,325
Total Expendlture
29.779
-£36,324
Net Ineome
41,187
Bash of Preparatlon
The offlcers of The Queen's School PSA have elected. a5 in p￿ViouS years and as
permitted for a charlty of its size under section 42{31 of the Charities Act 1993, to present its
financial statements on a receipts and payments basis. Provision is however made for expenses
incurred or defrayed In respect of the year but not paid by the year*nd. Specific reserves may be set
up for major projects where fund-raisin8 takes more than one year. however. there are currently no
such specific reserv￿.
The P*entStaff AS￿l311t￿l IP&q) is •w)tuntarylVRan15abon ofp3rentsaTrJxaff ffmthexJ#)
Repst8ed tharityno.. 283103

Notes to the Balance Sheet:
l. The"free funds" available to the PSA are £27.Ik of vthich £6.9k is committed which has been
approved by the P&4 up to financial year ending June 2024, and a £5k reserve 15 held.
Notes to the Income Ststemènt:
2. Main Annual Events are the recurrlng events the PSA run to raise funds for the School.
3. Other Intome covers 311 the funding received by the PSA. which is not from Main Annual
Events or CBF. Examples of these include Income from.. 2nd Hand Uniform sales. Easy
Fundraisin& Amazon Smile, parent, pupils and outside donations.
4. PSA Agreed Fundlng: the entries under this heading are for payments towards items voted in
either historically by the PSA as committed fundin8 or commltted fundlng voted In wlthln
the 202212023 financial year. This principalty consists of contributions to a teaching
a55istsnt, SEN costs, as well as outdoor and indoor a￿3$ Improvement of the school.
5. Mlscellaneous Costs: entrres which contrlbuted to thrs total did not fomi part of an annual
event or committed fundin8 Vote. The examples of these are PSA annual membership and
other minor cost5 relatln8 to school actlvltles Ilke buylr8 presents for outgoln8 PSA members
and offlce staff.
The Parentstaff A$S￿i￿ IP&II ￿ avolunw orRanisatx)n OFparErtsar￿aaff fromthe xho
Re8i5tered tharity no.. 283103