OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement offinancial
activities (including
income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements

2023 2023 2022
Unrestricted
funds Total funds Total funds
Mots 6 6
Income and endowments
Donations
and legacies
Investment
income
5
6
240,000
115,162
240,000
115,162
230,000
111,210
Total income 355,162 355,162 341,210
Expenditure
Expenditure
on charitable
activities 7,8 575,119 575,119 268,143
Other expenditure 9 3,865 3,865 3,601
Total expenditure 578,984 578,984 271,744
Net (expenditure)/income and net movement in funds (223,822) (223,822) 69,466
Reconciliation
offunds
Total funds brought forward 2,776,695 2,776,695 2,707,229
Total funds carried forward 2,552,873 2,552,873 2,776,695

2023 2022
Note K
Fixed assets
Tangible fixed assets 12 250,000 250,000
Current assets
Cash at bank and in hand 2,519,404 2,716,806
Creditors: amounts falling due within one year 13 216,531 190,111
Net current assets 2,302,873 2,526,695
Total assets less current liabilities 2,552,873 2,776,695
Net assets 2,552,873 2,776,695
Funds ofthe charity
Unrestricted
funds
2,552,873 2,776,695
Total charity funds 14 2,552,873 2,776,695

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds
f
2022
Donations
Receipts under gift aid 240,000 240,000 230,000 230,000
Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2023
f
Funds
f
2022
f
Income from investment properties 110,960 110,960 110,960 110,960
Bank interest receivable 4,202 4,202 250 250
115,162 115,162 111,210 111,210

Expenditur e on charit abl e acti vities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023
f
Funds 2022
F
Donations paid to other charities and
individuals 574,972 574,972 268,020 268,020
Support costs 147 147 123 123
575,119 575,119 268,143 268,143
Expenditure on chadtable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs
f
2023 2022
Donations paid to other charities and
individuals 574,972 574,972 268,020
Governance costs 147 147 123
574,972 147 575,119 268,143
Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds
E
2023
f
Funds
E
2022
E
Accountancy fees 3,480 3,480 3,360 3,360
Legal and professional fees 385 385 241 241
3,865 3,865 3,601 3,601
Independent examination fees
2023 2022
f
Fees payable to the independent examiner for:
Independent examination of the financial statements 3,480 3,360

Tangible fixed asset s
Land and
buildings
Valuation
At 1 April 2022 and 31 March 2023 250,000
Depreciation
At 1 April 2022 and 31 March 2023
Carrying
amount
At 31 March 2023 250,000
At 31 March 2022 250,000
Creditors: amounts falling due within one year
2023 2022
Bank loans and overdrafts 17,062
Accruals and deferred income 16,823 12,735
Other creditors 182,646 177,376
216,531 190,111

Unrestricted
funds
At
At 31 March 202
1 April 2022
f
Income
r
Expenditure
5
3
General reserve 2,719,374 355,162 (578,984) 2,495,552
Fair value reserve 57,321 57,321
2,776,695 355,162 (578,984) 2,552,873
At
At 31 March 202
1 April 2021
f
Income Expenditure
6
2
5
General reserve 2,649,908 341,210 (271,744) 2,719,374
Fair value reserve 57,321 57,321
2,707,229 341,210 (271,744) 2,776,695

Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2023
r
Investments 250,000 250,000
Current assets 2,519,404 2,519,404
Creditors less than 1 year (216,531) (216,531)
Net assets 2,552,873 2,552,873
Unrestricted Total Funds
Funds 2022
r.
Investments 250,000 250,000
Current assets 2,722,106 2,722,106
Creditors less than 1 year (195,411) (195,411)
Net assets 2,776,695 2,776,695