| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |
| Independent examiner's report to the |
trustees | |||
| Statement offinancial activities (including |
income and | |||
| expenditure account) |
||||
| Statement offinancial position |
||||
| Notes to the financial statements |
| 2023 | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total funds | Total funds | |||
| Mots | 6 | 6 | |||
| Income and endowments | |||||
| Donations and legacies Investment income |
5 6 |
240,000 115,162 |
240,000 115,162 |
230,000 111,210 |
|
| Total income | 355,162 | 355,162 | 341,210 | ||
| Expenditure Expenditure on charitable |
activities | 7,8 | 575,119 | 575,119 | 268,143 |
| Other expenditure | 9 | 3,865 | 3,865 | 3,601 | |
| Total expenditure | 578,984 | 578,984 | 271,744 | ||
| Net (expenditure)/income | and net movement | in funds | (223,822) | (223,822) | 69,466 |
| Reconciliation offunds |
|||||
| Total funds brought forward | 2,776,695 | 2,776,695 | 2,707,229 | ||
| Total funds carried forward | 2,552,873 | 2,552,873 | 2,776,695 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Note | K | ||||
| Fixed assets | |||||
| Tangible fixed assets | 12 | 250,000 | 250,000 | ||
| Current assets | |||||
| Cash at bank and in | hand | 2,519,404 | 2,716,806 | ||
| Creditors: amounts | falling due within one year | 13 | 216,531 | 190,111 | |
| Net current assets | 2,302,873 | 2,526,695 | |||
| Total assets less current liabilities | 2,552,873 | 2,776,695 | |||
| Net assets | 2,552,873 | 2,776,695 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
2,552,873 | 2,776,695 | |||
| Total charity funds | 14 | 2,552,873 | 2,776,695 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2023 | Funds f |
2022 | |||
| Donations | ||||||
| Receipts under gift aid | 240,000 | 240,000 | 230,000 | 230,000 | ||
| Investment | income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds f |
2023 f |
Funds f |
2022 f |
|||
| Income from | investment | properties | 110,960 | 110,960 | 110,960 | 110,960 |
| Bank interest | receivable | 4,202 | 4,202 | 250 | 250 | |
| 115,162 | 115,162 | 111,210 | 111,210 |
| Expenditur | e | on charit | abl | e | acti | vities | by fund type | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2023 f |
Funds | 2022 F |
|||||||
| Donations | paid to other | charities | and | |||||||
| individuals | 574,972 | 574,972 | 268,020 | 268,020 | ||||||
| Support costs | 147 | 147 | 123 | 123 | ||||||
| 575,119 | 575,119 | 268,143 | 268,143 | |||||||
| Expenditure | on chadtable | activities | by activity type | |||||||
| Activities | ||||||||||
| undertaken | Total funds | Total fund | ||||||||
| directly Support costs f |
2023 | 2022 | ||||||||
| Donations | paid to other | charities | and | |||||||
| individuals | 574,972 | 574,972 | 268,020 | |||||||
| Governance | costs | 147 | 147 | 123 | ||||||
| 574,972 | 147 | 575,119 | 268,143 | |||||||
| Other expenditure | ||||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds E |
2023 f |
Funds E |
2022 E |
|||||||
| Accountancy | fees | 3,480 | 3,480 | 3,360 | 3,360 | |||||
| Legal and professional | fees | 385 | 385 | 241 | 241 | |||||
| 3,865 | 3,865 | 3,601 | 3,601 | |||||||
| Independent | examination | fees | ||||||||
| 2023 | 2022 f |
|||||||||
| Fees payable | to the independent | examiner for: | ||||||||
| Independent | examination | of | the financial statements | 3,480 | 3,360 |
| Tangible fixed asset | s | ||
|---|---|---|---|
| Land and | |||
| buildings | |||
| Valuation | |||
| At 1 April 2022 and 31 March 2023 | 250,000 | ||
| Depreciation | |||
| At 1 April 2022 and 31 March 2023 | |||
| Carrying amount |
|||
| At 31 March 2023 | 250,000 | ||
| At 31 March 2022 | 250,000 | ||
| Creditors: amounts | falling due within one year | ||
| 2023 | 2022 | ||
| Bank loans and overdrafts | 17,062 | ||
| Accruals and deferred | income | 16,823 | 12,735 |
| Other creditors | 182,646 | 177,376 | |
| 216,531 | 190,111 |
| Unrestricted funds |
||||
|---|---|---|---|---|
| At | ||||
| At | 31 | March 202 | ||
| 1 April 2022 f |
Income r |
Expenditure 5 |
3 | |
| General reserve | 2,719,374 | 355,162 | (578,984) | 2,495,552 |
| Fair value reserve | 57,321 | 57,321 | ||
| 2,776,695 | 355,162 | (578,984) | 2,552,873 | |
| At | ||||
| At | 31 | March 202 | ||
| 1 April 2021 f |
Income | Expenditure 6 |
2 5 |
|
| General reserve | 2,649,908 | 341,210 | (271,744) | 2,719,374 |
| Fair value reserve | 57,321 | 57,321 | ||
| 2,707,229 | 341,210 | (271,744) | 2,776,695 |
| Analysis ofnet as | sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2023 | ||
| r | |||
| Investments | 250,000 | 250,000 | |
| Current assets | 2,519,404 | 2,519,404 | |
| Creditors less than | 1 year | (216,531) | (216,531) |
| Net assets | 2,552,873 | 2,552,873 | |
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| r. | |||
| Investments | 250,000 | 250,000 | |
| Current assets | 2,722,106 | 2,722,106 | |
| Creditors less than | 1 year | (195,411) | (195,411) |
| Net assets | 2,776,695 | 2,776,695 |