OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement offinancial
activities (including
income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements

2022 2022 2021
Unrestricted
Note funds
6
Total funds
f
Total funds
Income and endowments
Donations
and legacies
5 230,000 230,000 185,000
Investment
income
6 111,210 111,210 60,751
Total income 341,210 341,210 245,751
Expenditure
Expenditure
on charitable
Other expenditure
activities 7,8
9
268,143
3,601
268,143
3,601
326,173
15,295
Total expenditure 271,744 271,744 341,468
Net income/(expenditure) and net movement in funds 69,466 69,466 (95,717)
Reconciliation
offunds
Total funds
brought
forward
2,707,229 2,707,229 2,802.946
Total funds carried forward 2,776,695 2,776,695 2,707,229

2022 2021
Nots
Fixed assets
Tangible fixed assets 12 250,000 250,000
Current assets
Debtors 13 15,390
Cash at bank and in hand 2,716,806 2,552,835
2,716,806 2,568,225
Creditors: amounts falling due within one year 14 190,111 110,996
Net current assets 2,526,695 2,457,229
Total assets less current liabilities 2,776,695 2,707,229
Net assets 2,776,695 2,707,229
Funds ofthe charity
Unrestricted
funds
2776695 2707229
Total charity funds 15 2,776,695 2,707,229

5. Donations
a
nd legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
6 6 6 6
Donations
Receipts under gift aid 230,000 230,000 185,000 185,000
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
K 6
Income from investment properties 110,960 110,960 55,865 55,865
Bank interest receivable 250 250 4,886 4,886
111,210 111,210 60,751 60,751

7. Expenditure on charita ble acti vities by fund type vities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022
F
Funds
f
2021
Donations
paid to other
individuals
charities and 268,020 268,020 325,927 325,927
Support costs 123 123 246 246
268,143 268,143 326,173 326,173
8. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs
f
6
2022 2021
8
Donations
paid to other
individuals
charities and 268,020 268,020 325,927
Governance costs 123 123 246
268,020 123 268,143 326,173
9. Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
8 F
Accountancy
fees
Legal and professional
fees 3,360
241
3,360
241
3,360
11,935
3,360
11,935
3,601 3,601 15,295 15,295
10. Independent examination fees
2022 2021
8
Fees payable
Independent
to the independent
examination
of the
examiner for:
financial statements
3,360 3,360

Tangible fixed assets
Land and
buildings
Cost
At 1 April 2021 and 31 March 2022 250,000
Depreciation
At 1 April 2021 and 31 March 2022
Carrying
amount
At 31 March 2022
250,000
At 31 March 2021 250,000

13. market value for existi
Debtors
ng use basis at the end of31 March 201 7.
2022 2021
Prepayments
and accrued income
15,390
14. Creditors: amounts falling due within one year
2022 2021
F 9
Bank loans and overdrafts 80,410
Accruals and deferred income 12,735
Other creditors 177,376 30,586
190,111 110,996

Unrestricted
funds
At
At 31 March 202
1 April 2021 Income Expenditure 2
General reserve 2,649,908 341,210 (271,744) 2,719,374
Fair value reserve 57,321 57,321
2,707,229 341,210 (271,744) 2,776,695
At
At 31 March 202
1 April 2020
f
Income
f
Expenditure
R
1
General reserve 2,745,625 245,751 (341,468) 2,649,908
Fair value reserve 57,321 57,321
2,802,946 245,751 (341,468) 2,707,229
Analysis ofnet assets between funds
Unrestricted TotalFunds
Funds 2022
Investments 250,000 250,000
Current assets 2,722,106 2,722,106
Creditors less than 1 year (195,411) (195,411)
Net assets 2,776,695 2,776,695
Unrestricted Total Funds
Funds 2021
E
Investments 250,000 250,000
Current assets 2,568,225 2,568,225
Creditors less than 1 year (110,996) (110,996)
Net assets 2,707,229 2,707,229