| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |
| Independent examiner's report to the |
trustees | |||
| Statement offinancial activities (including |
income and | |||
| expenditure account) |
||||
| Statement offinancial position |
||||
| Notes to the financial statements |
| 2022 | 2022 | 2021 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Note | funds 6 |
Total funds f |
Total funds | ||
| Income and endowments | |||||
| Donations and legacies |
5 | 230,000 | 230,000 | 185,000 | |
| Investment income |
6 | 111,210 | 111,210 | 60,751 | |
| Total income | 341,210 | 341,210 | 245,751 | ||
| Expenditure Expenditure on charitable Other expenditure |
activities | 7,8 9 |
268,143 3,601 |
268,143 3,601 |
326,173 15,295 |
| Total expenditure | 271,744 | 271,744 | 341,468 | ||
| Net income/(expenditure) | and net movement | in funds | 69,466 | 69,466 | (95,717) |
| Reconciliation offunds |
|||||
| Total funds brought forward |
2,707,229 | 2,707,229 | 2,802.946 | ||
| Total funds carried forward | 2,776,695 | 2,776,695 | 2,707,229 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Nots | ||||||
| Fixed assets | ||||||
| Tangible fixed assets | 12 | 250,000 | 250,000 | |||
| Current assets | ||||||
| Debtors | 13 | 15,390 | ||||
| Cash at bank and in | hand | 2,716,806 | 2,552,835 | |||
| 2,716,806 | 2,568,225 | |||||
| Creditors: amounts | falling | due within one year | 14 | 190,111 | 110,996 | |
| Net current assets | 2,526,695 | 2,457,229 | ||||
| Total assets less current | liabilities | 2,776,695 | 2,707,229 | |||
| Net assets | 2,776,695 | 2,707,229 | ||||
| Funds ofthe charity Unrestricted funds |
2776695 | 2707229 | ||||
| Total charity funds | 15 | 2,776,695 | 2,707,229 |
| 5. | Donations a |
nd legacies | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| 6 | 6 | 6 | 6 | ||||
| Donations | |||||||
| Receipts under gift aid | 230,000 | 230,000 | 185,000 | 185,000 | |||
| 6. | Investment | income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| K | 6 | ||||||
| Income from | investment | properties | 110,960 | 110,960 | 55,865 | 55,865 | |
| Bank interest | receivable | 250 | 250 | 4,886 | 4,886 | ||
| 111,210 | 111,210 | 60,751 | 60,751 |
| 7. | Expenditure | on charita | ble | acti | vities by fund type | vities by fund type | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2022 F |
Funds f |
2021 | |||||||
| Donations paid to other individuals |
charities | and | 268,020 | 268,020 | 325,927 | 325,927 | ||||
| Support costs | 123 | 123 | 246 | 246 | ||||||
| 268,143 | 268,143 | 326,173 | 326,173 | |||||||
| 8. | Expenditure | on charitable | activities by | activity type | ||||||
| Activities | ||||||||||
| undertaken | Total funds | Total fund | ||||||||
| directly Support costs f 6 |
2022 | 2021 8 |
||||||||
| Donations paid to other individuals |
charities | and | 268,020 | 268,020 | 325,927 | |||||
| Governance | costs | 123 | 123 | 246 | ||||||
| 268,020 | 123 | 268,143 | 326,173 | |||||||
| 9. | Other expenditure | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2022 | Funds | 2021 | |||||||
| 8 | F | |||||||||
| Accountancy fees Legal and professional |
fees | 3,360 241 |
3,360 241 |
3,360 11,935 |
3,360 11,935 |
|||||
| 3,601 | 3,601 | 15,295 | 15,295 | |||||||
| 10. | Independent | examination | fees | |||||||
| 2022 | 2021 | |||||||||
| 8 | ||||||||||
| Fees payable Independent |
to the independent examination of the |
examiner for: financial statements |
3,360 | 3,360 |
| Tangible fixed assets | |
|---|---|
| Land and | |
| buildings | |
| Cost | |
| At 1 April 2021 and 31 March 2022 | 250,000 |
| Depreciation | |
| At 1 April 2021 and 31 March 2022 | |
| Carrying amount At 31 March 2022 |
250,000 |
| At 31 March 2021 | 250,000 |
| 13. | market value for existi Debtors |
ng use basis at the end of31 March 201 | 7. | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| Prepayments and accrued income |
15,390 | |||
| 14. | Creditors: amounts | falling due within one year | ||
| 2022 | 2021 | |||
| F | 9 | |||
| Bank loans and overdrafts | 80,410 | |||
| Accruals and deferred | income | 12,735 | ||
| Other creditors | 177,376 | 30,586 | ||
| 190,111 | 110,996 |
| Unrestricted funds |
||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31 | March 202 | ||||
| 1 April 2021 | Income | Expenditure | 2 | |||
| General reserve | 2,649,908 | 341,210 | (271,744) | 2,719,374 | ||
| Fair value reserve | 57,321 | 57,321 | ||||
| 2,707,229 | 341,210 | (271,744) | 2,776,695 | |||
| At | ||||||
| At | 31 | March 202 | ||||
| 1 April 2020 f |
Income f |
Expenditure R |
1 | |||
| General reserve | 2,745,625 | 245,751 | (341,468) | 2,649,908 | ||
| Fair value reserve | 57,321 | 57,321 | ||||
| 2,802,946 | 245,751 | (341,468) | 2,707,229 | |||
| Analysis ofnet assets between funds | ||||||
| Unrestricted | TotalFunds | |||||
| Funds | 2022 | |||||
| Investments | 250,000 | 250,000 | ||||
| Current assets | 2,722,106 | 2,722,106 | ||||
| Creditors less than | 1 year | (195,411) | (195,411) | |||
| Net assets | 2,776,695 | 2,776,695 | ||||
| Unrestricted | Total Funds | |||||
| Funds | 2021 | |||||
| E | ||||||
| Investments | 250,000 | 250,000 | ||||
| Current assets | 2,568,225 | 2,568,225 | ||||
| Creditors less than | 1 year | (110,996) | (110,996) | |||
| Net assets | 2,707,229 | 2,707,229 |