OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report of the Trustees 1to3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7to10

2023 2022
Notes F E
INCOME
Investment
income
62,037 43,601
Grants from other charitable trusts 10,000
Total 72,037 43,601
EXPENDITURE
Charitable
activities
Raising funds
Grants
2,172
28,500
2,462
42,400
Governance
costs
2,010 2,066
Total 32 682 46 928
NET (EXPENDITURE)/ INCOME 39,355 (3,327)
Net gains/(losses) on investments 5 (62,722) 85,057
NET IVIOVEMENT IN FUNDS (23,367) 81,730
RECONCILIATION OF FUNDS
Total funds
brought
forward 1,685,972 1,604,242
TOTAL FUNDS CARRIED FORWARD 1,662„605 1,685,972
2023 2022
Notes E
FIXED ASSETS
Investments 1,600,403 1,652,850
CURRENT ASSETS
Balances at bank 64,002 34,922
1,664,405 1,687,772
CREDITORS
Amounts
falling due within one year
(1,800) (1,800)
NET CURRENT ASSETS 1,662,605 1,685,972
TOTAL ASSETS LESSCURRENT
LIABILITIES 1,662,605 1,685,972
NET ASSETS 1,662,605 1,685,972
FUNDS
Unrestricted
funds
1,662,605 1,685,972
TOTAL FUNDS 1,662,605 1,685,972

3. GRANTS
2023 2022
E E
African
Mission Zimbabwe
1,000
Amref Africa 1,000 1,000
APT Uganda 1,000
Aride Island 1,000
Association
of Ukrainians
UK 1,000
Bookaid Africa 1,000
Concern Worldwide Pakistan 2,000
Concern Worldwide Sudan 500
Concern Worldwide Syria 1,000
Cure Ethiopia 1,000
Deki Togo 1,000
EACP Uganda 500
Excellent Sand Dams Kenya 1,000
Feauna
K Flora International
1,000
Foundation
of Peace Uganda
1,000
Gorilla Foundation 100
Ghana Schoolaid 1,000
Hummingbird
Initiative
Kenya 500
Island Conservation SOS UK 3,000
Joliba Mali 1,000 1,000
Joy For Humanity
Uganda
1,000
Lets Educate Them Pakistan 1,000
Livingstone
Tanzania
500
Llantwit
Major In Flower
3,500 3,500
Maked Sinai 500
Medair South Sudan 1,000 1,000
Micro Loan Foundation Malawi 1,000
Mission Rabies Ghana 1,000
MSF 1,000
MSF Afghanistan 1,000
Playthings
Past Museum
'I5,000
Porridge/Pens
Ghana
500
Railway
Children
Tanzania
1,000
Rainforest
Congo
1,000
Red Cross Ukraine 1,000
Refugee Action 100
Rescue Ghana 1,000
Sand Dams Malawi 1,000
SCF Somalia 1,000
Scottish Wildcats 500
Solaraid 1,000
Streams of Mercy Uganda 1,000
Temwa
Malawi
500
Tanzania
Development
Trust 1,000
Tools for Self-Reliance Malawi 1,000
Balance carried forward 26,500 38,700

3. GRANTS (Continued)
2023 2022
E E
Balance brought
forward
26,500 38,700
Tree Aid 1,000
Tusome
Uganda
1,000
Wales Air Ambulance 500
Wildlife Trust South Wales 500
World Cancer Research 500 200
World Land Trust Guatemala 1,000
World Land Trust Tanzania 1,000
28,500 42,400
4. GOVERNANCE
COSTS
8 TRUSTEES REMUNERATION
2023 2022
E
Independent
examiner's
fee 1,800 1,800
Subscriptions 66
Bank and other charges 144 266
2,010 2,066

INVESTNIENTS
2023 2022
E E
Market value at 6 April 1,652,850 1,570,502
Net additions/(disposals) (7,'I 11) (7,506)
Net increase/(decrease) in market value (62,722) 85,057
Uninvested
cash capital
17,386 4,797
1,600,403 1,652,850

2023 2022
E E
Independent examiner's fee 1,800 1,800
1,800 1,800