OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1to3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7to 10

2021 2020
Notes F
INCOME
Investment
income
40,288 58,168
Grants from other charitable trusts 5,000 5,000
Total 45,288 63,168
EXPENDITURE
Charitable
activities
Raising funds 2,081 1,781
Grants 46,050 41,558
Governance
costs
2,293 2,904
Total 50,424 46,243
NET (EXPENDITURE)/ INCOME (5,136) 16,925
Net gains/(losses) on investments 5 290,722 (235,801)
NET MOVEMENT IN FUNDS 285,586 (218,876)
RECONCILIATION OF FUNDS
Total funds brought forward 1,318,656 1,537,532
TOTAL FUNDS CARRIED FORWARD 1,604,242 1,318,656
CONTINUING
OPERATIONS
All income and expenditure has arisen from continuing activities.

2021 2020
Notes
FIXEDASSETS
investments 1,570,502 1,281,491
CURRENTASSETS
Balances at bank 35,540 42,757
4,600,042 $,324,248
CREDITORS
Amounts
failing due within one year
(1,800) (5,592)
NET CURRENT ASSETS 1,804,242 I,318,656
TOTAL ASSETSLESSCURRENT
uABILITIES 'l,694,242 1,318,656
NET ASSETS
FUNDS
Unrestricted
funds
1,804242 1318656
TOTAL FUNDS

NVESTMENT INCOME
2021 2020
E E
Dividends 40,288 58,141
Interest received 27
40,288 58,168
3. GRANTS
2021 2020
Africa Education
Trust
500
Amref Africa 1,000
Amref Senegal 500
Avoncraft
Museum
2,000 2,000
Bee Conservation
Trust
500
Bees for Development 1„000
Big Issue 500
Build ifZambia 1,000
Bumba Uganda 1,000
Coco Tanzania 500
Compassion
Direct
1,000
Concern
Liberia
500
Concern Worldwide
Central Africa
1,000
Cotsar Partnership
Cwmbran
50
Council for Blind Tanzania 500
Crisis 1,000 500
D Shepherd
Foundation
1,000
Deki Togo 1,000
ECAP East Africa 1,000
Emmaus
UK
1,000
Evergreen
Africa Uganda
500
Excellent Sand Dams Africa 1,000
Feed the Minds Burkina 500
Friends of Alem Uganda 1,000
Friends of Monze Zimbabwe 500
Global Care Sudan 500
Health Action Siera Leone 500
Humanity
8 Inclusion
Laos 500
ICE —Aride Island 10,000 2,000
Intercare
Malawi
1,000 1,000
Joliba Mali 1,000
Just a Drop Kenya 1,000
Kids for Kids Sudan 1,000
Legs Africa 500
Leprosy Mission
Mozambique
500
Livingstone
Tanzania
Trust 500
Llanilltyd
Fawr in Flower
3,500 3,500
Mercy Ships Senegal 500
MSF 1,000
MSF South Sudan 1,000
Opportunity
International
Mozambique 500
Orbit Ethiopia 1,000
Peace Direct Congo 500
Plantlife 500
Playthings
Past Museum
7,500
Pump aid Malawi 1,000
Balance carried forward 37,050 26,000

GRANTS (Continue d)
2021 2020
E
Balance brought
forward
37,050 26,000
Practical Action Bangladesh 1„000
Practical Action Nepal 500
Practical Action Sudan 1,000
Rainforest Concern 1,000
Reach The Children Uganda 500
Red Cross Syria 1,000
Red Cross Yemen 1,000
RHS 58
Safe Anaesthesia
Uganda
500
Salve Uganda 500
Sightsavers 1,000
Size ofWales 1,000
Solaraid 1,000
Tools for Self-Reliance Malawi 1,000
Transform
Burkina
500 500
Tree Aid Mali 1,000
Unicef Bangledesh 500
Unicef Syria 1,000
Virtual Doctors Malawi 500
Virtual Doctors Zambai 1,000
WWF Amazon 1,000
WWF Columbia 2,000
WWF Wildlife Markets 500
World Land Trust 1,000 2,000
Wildlife Trust Stockholm 500
Womankind
Uganda
500
YHS Snowden 1,000
46„050 41,558
GOVERNANCE
COSTS
&TRUSTEES REMUNERATION
2021 2020
F
Independent
examiner's
fee 1,800 420
Accountancy
fees
312 2,376
Bank and other charges 181 108
2,293 2,904

INVESTIIENTS
2021 2020
Market value at 6 April 1,281,491 1,396,007
Net additions/(disposals) (1,814) 120,519
Net increase/(decrease) in market value 290,722 (235,801)
Uninvested
cash capital
103 766
1,570,502 1,281,491

2021 2020
E
Accountancy 1„800 4,752
Independent examiner's fee 840
1,800 5,592