| Page | ||
|---|---|---|
| Report ofthe Trustees | 1to3 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7to 10 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | F | ||||||
| INCOME | |||||||
| Investment income |
40,288 | 58,168 | |||||
| Grants from other | charitable | trusts | 5,000 | 5,000 | |||
| Total | 45,288 | 63,168 | |||||
| EXPENDITURE | |||||||
| Charitable activities |
|||||||
| Raising funds | 2,081 | 1,781 | |||||
| Grants | 46,050 | 41,558 | |||||
| Governance costs |
2,293 | 2,904 | |||||
| Total | 50,424 | 46,243 | |||||
| NET (EXPENDITURE)/ | INCOME | (5,136) | 16,925 | ||||
| Net gains/(losses) | on | investments | 5 | 290,722 | (235,801) | ||
| NET MOVEMENT | IN FUNDS | 285,586 | (218,876) | ||||
| RECONCILIATION | OF | FUNDS | |||||
| Total funds brought forward | 1,318,656 | 1,537,532 | |||||
| TOTAL FUNDS CARRIED | FORWARD | 1,604,242 | 1,318,656 | ||||
| CONTINUING OPERATIONS |
|||||||
| All income and expenditure | has arisen | from continuing | activities. |
| 2021 | 2020 | ||
|---|---|---|---|
| Notes | |||
| FIXEDASSETS | |||
| investments | 1,570,502 | 1,281,491 | |
| CURRENTASSETS | |||
| Balances at bank | 35,540 | 42,757 | |
| 4,600,042 | $,324,248 | ||
| CREDITORS | |||
| Amounts failing due within one year |
(1,800) | (5,592) | |
| NET CURRENT ASSETS | 1,804,242 | I,318,656 | |
| TOTAL ASSETSLESSCURRENT | |||
| uABILITIES | 'l,694,242 | 1,318,656 | |
| NET ASSETS | |||
| FUNDS | |||
| Unrestricted funds |
1,804242 | 1318656 | |
| TOTAL FUNDS |
| NVESTMENT INCOME | ||
|---|---|---|
| 2021 | 2020 | |
| E | E | |
| Dividends | 40,288 | 58,141 |
| Interest received | 27 | |
| 40,288 | 58,168 |
| 3. | GRANTS | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Africa Education Trust |
500 | ||||
| Amref Africa | 1,000 | ||||
| Amref Senegal | 500 | ||||
| Avoncraft Museum |
2,000 | 2,000 | |||
| Bee Conservation Trust |
500 | ||||
| Bees for Development | 1„000 | ||||
| Big Issue | 500 | ||||
| Build ifZambia | 1,000 | ||||
| Bumba Uganda | 1,000 | ||||
| Coco Tanzania | 500 | ||||
| Compassion Direct |
1,000 | ||||
| Concern Liberia |
500 | ||||
| Concern Worldwide Central Africa |
1,000 | ||||
| Cotsar Partnership Cwmbran |
50 | ||||
| Council for Blind Tanzania | 500 | ||||
| Crisis | 1,000 | 500 | |||
| D Shepherd Foundation |
1,000 | ||||
| Deki Togo | 1,000 | ||||
| ECAP East Africa | 1,000 | ||||
| Emmaus UK |
1,000 | ||||
| Evergreen Africa Uganda |
500 | ||||
| Excellent Sand Dams | Africa | 1,000 | |||
| Feed the Minds Burkina | 500 | ||||
| Friends of Alem Uganda | 1,000 | ||||
| Friends of Monze Zimbabwe | 500 | ||||
| Global Care Sudan | 500 | ||||
| Health Action Siera Leone | 500 | ||||
| Humanity 8 Inclusion |
Laos | 500 | |||
| ICE —Aride Island | 10,000 | 2,000 | |||
| Intercare Malawi |
1,000 | 1,000 | |||
| Joliba Mali | 1,000 | ||||
| Just a Drop Kenya | 1,000 | ||||
| Kids for Kids Sudan | 1,000 | ||||
| Legs Africa | 500 | ||||
| Leprosy Mission Mozambique |
500 | ||||
| Livingstone Tanzania |
Trust | 500 | |||
| Llanilltyd Fawr in Flower |
3,500 | 3,500 | |||
| Mercy Ships Senegal | 500 | ||||
| MSF | 1,000 | ||||
| MSF South Sudan | 1,000 | ||||
| Opportunity International |
Mozambique | 500 | |||
| Orbit Ethiopia | 1,000 | ||||
| Peace Direct Congo | 500 | ||||
| Plantlife | 500 | ||||
| Playthings Past Museum |
7,500 | ||||
| Pump aid Malawi | 1,000 | ||||
| Balance carried forward | 37,050 | 26,000 |
| GRANTS (Continue | d) | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | ||||
| Balance brought forward |
37,050 | 26,000 | ||
| Practical Action Bangladesh | 1„000 | |||
| Practical Action Nepal | 500 | |||
| Practical Action Sudan | 1,000 | |||
| Rainforest Concern | 1,000 | |||
| Reach The Children | Uganda | 500 | ||
| Red Cross Syria | 1,000 | |||
| Red Cross Yemen | 1,000 | |||
| RHS | 58 | |||
| Safe Anaesthesia Uganda |
500 | |||
| Salve Uganda | 500 | |||
| Sightsavers | 1,000 | |||
| Size ofWales | 1,000 | |||
| Solaraid | 1,000 | |||
| Tools for Self-Reliance | Malawi | 1,000 | ||
| Transform Burkina |
500 | 500 | ||
| Tree Aid Mali | 1,000 | |||
| Unicef Bangledesh | 500 | |||
| Unicef Syria | 1,000 | |||
| Virtual Doctors Malawi | 500 | |||
| Virtual Doctors Zambai | 1,000 | |||
| WWF Amazon | 1,000 | |||
| WWF Columbia | 2,000 | |||
| WWF Wildlife Markets | 500 | |||
| World Land Trust | 1,000 | 2,000 | ||
| Wildlife Trust Stockholm | 500 | |||
| Womankind Uganda |
500 | |||
| YHS Snowden | 1,000 | |||
| 46„050 | 41,558 | |||
| GOVERNANCE COSTS |
&TRUSTEES REMUNERATION | |||
| 2021 | 2020 | |||
| F | ||||
| Independent examiner's |
fee | 1,800 | 420 | |
| Accountancy fees |
312 | 2,376 | ||
| Bank and other charges | 181 | 108 | ||
| 2,293 | 2,904 |
| INVESTIIENTS | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Market value at 6 April | 1,281,491 | 1,396,007 | |
| Net additions/(disposals) | (1,814) | 120,519 | |
| Net increase/(decrease) | in market value | 290,722 | (235,801) |
| Uninvested cash capital |
103 | 766 | |
| 1,570,502 | 1,281,491 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | ||||
| Accountancy | 1„800 | 4,752 | ||
| Independent | examiner's | fee | 840 | |
| 1,800 | 5,592 |