ETHIOPIAN ORTHODOX CHURCH
ST. MARY OF ZION
CHARITY REGISTRATION NUMBER 282910
TRUSTEES REPORT AND FINANCIAL
STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
FOR THE YEAR ENDED 31 AUGUST 2021
CONTENTS
| Page | |
|---|---|
| Trustees’ annual report | 2 – 4 |
| Statement of Financial Activities | 5 |
| Balance sheet | 6 |
| Notes to the financial statements | 7 – 11 |
| Independent examiner’s report | 12 |
1 | P a g e
ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
TRUSTEES ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2022
1 Reference and Administrative Details
The principal administrative details are included below:
Charity 282910 Number Charity Ethiopian Orthodox Church St Mary of Zion Name Registered 61 Coopers Lane Address London E10 5DG
| Status | Date Elected | ||
|---|---|---|---|
| Board of | 23 May 1981 | ||
| Trustees | Mr. Reginald Henry (Amde Mariam) | Keyholder | (deceased) |
| Mr. Keith Samuels (Kes Haile Maskel) | Priest/ Keyholder | 30 April 2008 | |
| Mr. Trevor Field (Melaka Sion Habte Mariam) | Priest in Charge | 30 April 2008 | |
| Mr. Guy Tombs (Tekle Wolde) | Financial Advisor | 26 November 2018 | |
| Legal Status | Registered with Charities Commission | ||
| Independent | Sam Tanyi: FAAT. MIFS. MCIE | ||
| Examiner | 13 Arkley Road | ||
| London | |||
| E17 7PD |
2 Objectives and Activities
Ethiopian Orthodox Church St. Mary of Zion (EOCSMZ) is a branch church Of the Ethiopian Orthodox Tewahedo (EOC), based in London UK. EOCSMZ has been catering for the spiritual, social, cultural and educational needs of her membership for the last 47 years. The EOCSMZ was registered as a charity on 23rd May 1981 with the objective of the propagation of the Gospel of Christ by advancing the EOTC faith and, in particular, charitable works within the Greater London, Africa and the Caribbean Islands. Ordained priests and deacons of the EOCSMZ conduct baptisms, marriages, funerals and other services in accordance with canon law. A key objective is to support families and their children by educating them on the orthodox way of life.
During the year the church has lost faithful members of the church who have departed this world. Memorial services took place to commemorate the life of Amde Mariam (one of the churches founders) and the faithful who are no longer with us.
A key project is the renovation of the property at 229 Lower Clapton Road into a place of worship/community centre in the traditional Ethiopian Orthodox style. The building is already used for a number of church activities including meetings and classes, but work is required to make it fully suitable for the all the required activities. The project was presented for discussion at the annual general meeting. It was then formally approved by a meeting of the parish council and also by a meeting of the trustees. Planning permission for the proposed development is in place and some work has been completed. A re-design has recently taken place which is intended to focus efforts on making full use of the building as soon as resources permit.
2 | P a g e
ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
TRUSTEES ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2022
3 Structure, Governance and Management
The EOTCSMZ is constituted as a trust. The governing body of the EOTCSMZ is the parish council, the membership of which includes a chairperson (the priest in charge), vice chairperson, the General Secretary, Assistant General Secretary, Treasurer and Assistant Treasurer. Selected members of the parish council are also trustees of the charity.
Besides the parish council there are other sub-committees that have been established to carry out the aims and objectives of the EOCSMZ, including:
-
Clergy Committee
-
Finance Committee
-
Funding Application Committee
-
Multimedia Committee
-
Building Maintenance Committee
-
Fundraising Committee
-
Sembete (Festival) Events Committee
-
St. Mary Mehabre
-
Evangelism Committee
-
St. Tekle Haymanot Youth Association
-
St. Gabriel Mehabre
The annual activities and financial status of EOCSMZ are reported to the congregation every year in September. Our parish council also has a bi-annual meeting in March to monitor the half yearly progress. All sub-committees also submit progress reports at these meetings. All trustees, parish council members, committee members as well as priests and deacons are voluntary workers.
New trustees are appointed from the church membership by unanimous vote of the existing trustees. Every three years there is a formal selection committee formed to manage the re-election of parish council members.
4 Achievements and Performance
Our community continues to support all the fundraising initiated by various committees. This includes events such as auctions of religious items including icons, church outings, major donations, sponsorship of key initiatives by members, selling tea, coffee and refreshments from the kitchen after services, an internal shop selling religious items and a church entrance shop which serves the community prior to entering the church before the liturgical service.
Although the COVID pandemic has continued to have some impact, church activities are now returning to normal, with the Fundraising Committee activities see growth as a result including increased entrance shop sales and income from church outings.
5 Financial Review
There has been an increase in general ministry income, from £49,372 to £66,849 mostly due to increased collections since services have returned to normal. Restricted fund income has increased from £35,806 to £49,650 due to shop sales and fundraising recovering since lockdown.
There has been a small increase in expenses relating to charitable activities, from £27,794 to £37,285, primarily due to increased church rent costs. Expenses relating to restricted funds have decreased from £110,801 to £44,589, due to the main development work stopping, with a focus on ~~the re-design.~~
3 | P a g e
ETHIOPIAN ORTHODOX CHURCH ST. PAARY OF ZON TRU5TEE5 ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2022 The cash reser4es have increased slwty In the last year. from £117.387 to £126.877. Thls Is due to a combination of reduced project expenditure and income from church collections and fund-raising activrties returning to their nornial level¥ now that the effects of the COVIO 19 pandemic are reducing. The mort8a8e liability has continued to reduce. f•llin8 from £298.331 to £273.485. TNS rewt ¥Ms •pwoved by thetnmtets and s*ned ¢Jn thelr beh•ll by Mr. Trevor Held IMel•ka Slon H•bt• Mirlaml: .¥.P....Xzd........ ?oZ2
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2022
| Notes Incoming Resources General Ministry Income Project Income Total Incoming Resources 2 Resources Expended Charitable Activities Project Activities Total resources Expended 3 Net Movement in Funds before transfers Transfers between funds Other recognised gains/ (losses) Total Funds Brought Forward Total Funds Carried Forward 9 |
2022 Unrestricted Funds £ 66,849 - 66,849 37,285 - 37,285 29,564 - - 225,419 254,983 |
2022 Restricted Funds £ - 49,650 49,650 - 44,589 44,589 5,061 - - 721,087 726,148 |
2022 Total Funds £ 66,849 49,650 116,499 37,285 44,589 81,874 34,625 - - 946,506 981,131 |
2021 Total Funds £ 49,372 35,806 |
|---|---|---|---|---|
| 85,178 | ||||
| 27,794 110,801 |
||||
| 138,595 | ||||
| (53,417) - - 999,923 946,506 |
5 | P a g e
THE EfHIOPIAN ORThODOX CHURCH ST. MARYOF ZION BALA14CE SHEEr AS AT 31 AUGusf 21ll2 2021 Notes Fixed Assets Tangible fixed assets i.tsO.f I,0.( Debtors Cash at bank and in hand 2.148 126.877 117.387 iJ025 117387 Credbtors: amounts falllng dtse wlthln one year Net current assets 129.0931 99.032 128,5281 88,859 Tot•1 •sMts l•y curr•nt MabMllle• 1219.932 1218A59 Credltors: Imounts falllng due after one ye•r 1248.8011 1272,3531 981.131 Funds of th• dmrlty Restricted Funds Unrestricted Funds Property Re¥•lualion ReseNe 296.148 254,983 430.IM) 291,087 225,419 430.(KM) Total Thd$ 981,Ui The notes on p•ys 7.11 f¢mi p•rt •c¢4XW Tombs ITekl• Wold•): Trustee
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
1 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
a. Basis of preparation
The financial statements have been prepared on an accruals basis under the historical cost convention, with the exception of property which is included at market value. The financial statements have been prepared in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice, applicable to charities preparing their accounts in: accordance with the Financial Reporting Standard FRS102.
b. Incoming Resources
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the Charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
c. Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
d. Investment income
Interest is included when receivable by the charity.
e. Resources Expended
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. All resources expended are inclusive of irrecoverable VAT.
f. Tangible fixed assets and depreciation
Property is shown at market value and is not depreciated. Other fixed assets costing more than £500, are capitalised and depreciated on a 25% straight line basis.
g. Charitable activities
Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
h. Creditors and provisions
Creditors and provisions are recognised where the charity had a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts.
i. Fund accounting
Unrestricted income funds are general funds that are available for use at the trustee's discretion in furtherance of the objectives of the Charity. Restricted funds can only be used for the purpose the fund was established.
7 | P a g e
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2022
| 2. Incoming Resources General Ministry Income Dues - Cash Dues - Standing Orders St Mary Mehabre income Collections & Dues Fundraising Committee Memorial Funeral Baptism Tithes Clergy Fund Annual/ Church Outings Candle Box Collection Sponsorship/ Pledges Miscellaneous Income Total General Ministry Income Project Income Building Pledges Fundraising Committee Auction PayPal Building Fund Donations Bank Interest – Project Account 200 Names Sembete Committee income Entrance Shop Event Income Building Project Sponsorship Ecclesiastical Items Total Project Income Total Incoming Resources |
Unrestricted Funds 2022 £ 2,782 22,476 1,520 22,192 - 615 849 1,640 3,966 420 3,660 59 6,514 156 66,849 - - - - - - - - - - - - - 66,849 |
Restricted Funds 2022 £ - - - - - - - - - - - - - - - 2,030 60 1,365 260 8,200 38 14,573 - 21,424 - 1,700 - 49,650 49,650 |
Total Funds 2022 £ 2,782 22,476 1,520 22,192 - 615 849 1,640 3,966 420 3,660 59 6,514 156 66,849 2,030 60 1,365 5 7,992 38 14,573 - 11,166 - 1,700 - 49,650 116,499 |
Total Funds 2021 £ 980 23,848 1,260 13,856 184 410 - 1,210 4,119 360 660 416 1,701 638 |
|---|---|---|---|---|
| 49,372 1,542 543 60 2,185 4,545 10 20,282 209 3,230 50 1,900 1,250 |
||||
| 35,806 85,178 |
8 | P a g e
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2022
| 3. Resources Expended Charitable Activities Church Rent Diocese Fundraising Committee Expenses Ministry Insurance Miscellaneous expenses Annual/Church Outings Storage Travel Utility Bills Bank charges Multimedia Donations to Monastery/ Churches Accounts/ Audit Expenses PC Administration Funeral Expenses Repair and Maintenance Total Charitable Activities Project Activities Mortgage Interest Payments Legal/Professional Fees Utility/ Security Expenses Building Works Building Insurance Fundraising Events Expenses Building Repairs Miscellaneous Total Project Activities Total Resources Expended |
Unrestricted Funds 2022 £ 20,875 1,200 283 306 642 2,560 3,089 187 1,790 209 1,762 - 380 442 3,515 45 37,285 - - - - - - - - - 37,285 |
Restricted Funds 2022 £ - - - - - - - - - - - - - - - 11,742 31,251 625 100 871 - - - 44,589 44,589 |
Total Funds 2022 £ 20,875 1,200 283 306 497 2,560 3,089 187 1,790 205 1,322 - 380 442 3,515 45 37,285 11,742 31,251 625 100 871 - - - 44,589 81,874 |
Total Funds 2021 £ 12,259 2,400 998 404 11 2,385 3,345 195 1,752 107 1,852 625 350 892 - - |
|---|---|---|---|---|
| 27,794 10,725 4,467 603 88,766 5,024 27 835 351 |
||||
| 110,801 138,595 |
9 | P a g e
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2022
| 4. Tangible Fixed Assets Property Cost/ Valuation brought forward Total Property Valuation carried forward |
2022 £ 1,130,000 1,130,000 |
2021 £ 1,130,000 |
|---|---|---|
| 1,130,000 |
The charity owns a property at 229 Clapton High Road which cost £700,000 in 2011. Following an independent valuation which took place in 2017, based on the planning permission that had been obtained, this is now showing at market value of £1,130,000.
| 5. Debtors Prepaid expenses and accrued income Total debtors 6. Cash at bank and in hand HSBC BMM A/C HSBC Current A/C HSBC Deposit A/C HSBC Project A/C Paypal A/C Cash in hand Total Cash at bank and in hand 7. Creditors: amounts falling due within one year Trade Creditors Accrued expenses Provision Mortgage Loan Account Total current creditors 8. Creditors: amounts falling due after one year Mortgage Loan Account Total long-term creditors Amounts falling due between one and two years Amounts falling due between two and five years Amounts falling due after five years |
2022 £ 2,148 2,148 2022 £ 94,684 9,389 5,225 14,567 730 2,282 126,877 2022 £ 137 2,172 2,100 24,684 29,093 2022 £ 248,801 248,801 25,935 86,305 136,561 |
2021 £ - |
|---|---|---|
| - | ||
| 2021 £ 94,646 6,811 3,055 6,392 3,628 2,855 |
||
| 117,387 | ||
| 2021 £ 85 365 2,100 25,978 |
||
| 28,528 | ||
| 2021 £ 272,353 |
||
| 272,353 | ||
| 26,886 | ||
| 86,403 | ||
| 159,064 |
The acquisition of the property at 229 Clapton High Road was part funded by a 20-year repayment mortgage from HSBC.
10 | P a g e
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2022
9. Movement of Funds
| At 1 September 2021 £ Unrestricted Funds 225,419 Restricted Funds 721,087 Total 946,506 |
Incoming resources £ 66,849 49,650 116,499 |
Outgoing resources £ 37,285 44,589 81,874 |
At 31 August 2022 £ 254,983 726,148 981,131 |
|---|---|---|---|
11 | P a g e
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION FOR THE YEAR ENDED 31 AUGusf 2 I report to the trustees of the Ethioplan OrtId0X Church St. Mary of tn {Charity Nurnr 281910) on tho accounts for the year ended 3tst August 2022. whith are Set out on the attathed pa8es 5-11. The charlty's trustees, are responsible fwthe preparation of the accounts. The ¢harWs trustees considertht an audit is not requlred for thls year under SeCtn 14412) of the Charities Act 2011 (the 2011 Act) and that an Sndependent examination 15 required for year. The tharity is pparIng accounts and l arn qualified to urertake the Exarnination bein8 a qualEfied member of a550ciation of Charities Independent Examiners It is my responsibility to: examine the accounts under sertion 145 of the 2011 Art, to follow the procedures laid down In the general Directions given ty the CharFty Commi55ion (under serth?n 145151{b) of the 2011 ACL to State whether partkular matters have come to my attention. My examinatsn was carrted out in accordan wlth general Dlrertions given by the Charity Commlssion. An examlnation includes a revTrew of the accounting records kept by the d)afity and a comparlson of the accounts preseTrted with records. also iKludes consideTrtion of any UnUal Items or d15d05ures in the accounts, and seeklng explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the eviden that would be required in an audit, arKI consequently no oplnlon Is given as to whether accounts present a *rue and falrf view and the reFQrt is limited to those matters set out in the Statem below. In connttuon wtth my examination. no matter has come to my atterrtlon whlch glve5 rne reasonable cause to belleve that in, any material respecL that the requirements to: keep accounting records In accordan with sectlon 130 of the 2011 ACL. and prepare accounts whkh accord wlth the acUnt[nE records and comply wth the accounting requlrements of the 2011 Act. have not been rneL" orto which, in my opinion, attention should be drawn In order to enable a proper understanding of the accowbts to be reathed. Sam Tanyi. MLIBF. MAaE 13 Arkley Road London E17 7PD 12 1 Page