ETHIOPIAN ORTHODOX CHURCH
ST. MARY OF ZION
CHARITY REGISTRATION NUMBER 282910
TRUSTEES REPORT AND FINANCIAL
STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
FOR THE YEAR ENDED 31 AUGUST 2021
CONTENTS
| Page | |
|---|---|
| Trustees’ annual report | 2 – 4 |
| Statement of Financial Activities | 5 |
| Balance sheet | 6 |
| Notes to the financial statements | 7 – 11 |
| Independent examiner’s report | 12 |
1 | P a g e
ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
TRUSTEES ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
1 Reference and Administrative Details
The principal administrative details are included below:
Charity 282910 Number Charity Ethiopian Orthodox Church St Mary of Zion Name Registered 61 Coopers Lane Address London E10 5DG
Board of Status Date Elected Trustees Mr. Reginald Henry (Amde Mariam) Keyholder 23 May 1981 Mr. Keith Samuels (Kes Haile Maskel) Priest/ Keyholder 30 April 2008 Mr. Trevor Field (Melaka Sion Habte Mariam) Priest in Charge 30 April 2008 Mr. Guy Tombs (Tekle Wolde) Financial Advisor 26 November 2018 Legal Status Registered with Charities Commission
Independent Sam Tanyi: FMAAT, MIFS, MCIE Examiner 13 Arkley Road London E17 7PD
2 Objectives and Activities
Ethiopian Orthodox Church St. Mary of Zion (EOCSMZ) is a branch church Of the Ethiopian Orthodox Tewahedo (EOC), based in London UK. EOCSMZ has been catering for the spiritual, social, cultural and educational needs of her membership for the last 46 years. The EOCSMZ was registered as a charity on 23rd May 1981 with the objective of the propagation of the Gospel of Christ by advancing the EOTC faith and, in particular, charitable works within the Greater London, Africa and the Caribbean Islands. Ordained priests and deacons of the EOCSMZ conduct baptisms, marriages, funerals and other services in accordance with canon law. A key objective is to support families and their children by educating them on the orthodox way of life.
A key project is the renovation of the property at 229 Lower Clapton Road into a place of worship/community centre in the traditional Ethiopian Orthodox style. The project was presented for discussion at the annual general meeting. It was then formally approved by a meeting of the parish council and also by a meeting of the trustees. Planning permission for the proposed development is in place and some work has been completed, however further work is required to bring the structure up to a standard that will enable it to be used by members.
3 Structure, Governance and Management
The EOTCSMZ is constituted as a trust. The governing body of the EOTCSMZ is the parish council, the membership of which includes a chairperson (the priest in charge), vice chairperson, the General Secretary, Assistant General Secretary, Treasurer and Assistant Treasurer. Selected members of the parish council are also trustees of the charity.
2 | P a g e
ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
TRUSTEES ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
Besides the parish council there are other sub-committees that have been established to carry out the aims and objectives of the EOCSMZ, including:
-
Clergy Committee
-
Finance Committee
-
Funding Application Committee
-
Multimedia Committee
-
Building Maintenance Committee
-
Fundraising Committee
-
Sembete (Festival) Events Committee
-
St. Mary Mehabre
-
Evangelism Committee
-
St. Tekle Haymanot Youth Association
-
St. Gabriel Mehabre
The annual activities and financial status of EOCSMZ are reported to the congregation every year in September. Our parish council also has a bi-annual meeting in March to monitor the half yearly progress. All sub-committees also submit progress reports at these meetings. All trustees, parish council members, committee members as well as priests and deacons are voluntary workers.
New trustees are appointed from the church membership by unanimous vote of the existing trustees. Every three years there is a formal selection committee formed to manage the re-election of parish council members.
4 Achievements and Performance
Our community continues to support all the fundraising drive initiated by various committees. This includes events such as auctions of religious items including icons, major donations, sponsorship of key initiatives by members, selling tea, coffee and refreshments from the kitchen after services, an internal shop selling religious items and a church entrance shop which serves the community prior to entering the church before the liturgical service.
The COVID pandemic has resulted in a number of events were cancelled, although services have been operating since the end of the main lockdown period.
5 Financial Review
There has been a decrease in general ministry income, from £58,075 to £49,372 however this is largely due to gift aid reclaims not yet being made in 2021 compared with 2020 which included two years claims (totalling £8,290). Project income has decreased from £113,660 to £35,806 due to the effects of COVID 19 reducing the number of services and preventing a number of planned fundraising events.
There has been a small increase in expenses relating to charitable activities, from £25,292 to £27,794, primarily due to increased church rent costs and storage costs. Expenses relating to project activities have decreased from £145,426 to £110,801, due to the main development work stopping, with a focus on making the building weather-tight.
The work on the building project means that cash reserves have fallen slightly in the last year, from £195,007 to £117,387. The COVID 19 pandemic and related lockdown meant that additional fundraising that was planned to take place to fund the project expenses could not take place. The mortgage liability has continued to reduce, falling from £320,453 to £298,331.
3 | P a g e
ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION TRusfEES APINUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2021 Although EOTCSMZ does not currently have sufficient re5er4es to complete the full renovatlon, the building 15 already being used for a number of church activities Including meetin8$ and classes and investigations are underway into the feasibility of limited improvements that could be funded by existing resources that would enable member5 to make better use of the church buildlng. Th15 report was apwoved by the trustees and SIed on thelr behall by Mr K•lth S•ffluels (Kes Halle Maskell: Slgned.............. ..Trustee
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2021
| Notes Incoming Resources General Ministry Income Project Income Total Incoming Resources 2 Resources Expended Charitable Activities Project Activities Total resources Expended 3 Net Movement in Funds before transfers Transfers between funds Other recognised gains/ (losses) Total Funds Brought Forward Total Funds Carried Forward 9 |
2021 Unrestricted Funds £ 49,372 - 49,372 27,794 - 27,794 21,578 - - 203,841 225,419 |
2021 Restricted Funds £ - 35,806 35,806 - 110,801 110,801 (74,995) - - 796,082 721,087 |
2021 Total Funds £ 49,372 35,806 85,178 27,794 110,801 138,595 (53,417) - - 999,923 946,506 |
2020 Total Funds £ 58,075 113,660 |
|---|---|---|---|---|
| 171,735 | ||||
| 25,292 145,426 |
||||
| 170,718 | ||||
| 1,017 - - 998,906 999,923 |
5 | P a g e
THE ETHIOPIAN ORTHODOX CHURCH ST. IAARY OF ZION BALANCE SHEET AS AT 31 AUGUST 2021 2021 2020 Note5 Fixed Assets Tangible fixed assets 1.130.(KXJ I,tso,c Cwrent Assets Debtors Cash at bank and in hand 10,047 195,(X)7 117.387 Total curTefit assets 117,387 205,054 Credftors: amounts fallin8 due within one year Net current assets 128,5281 88,859 136,8011 168,253 Totsl assets less currert Ilabllllles 1218,859 1.298,253 Creditors: amounts falling due after one year 1272.3531 1298.3301 Net assets 999,923 Funds of the charlty Restricted Funds Unrestricted Funds Property Revèluation Reser¥e 291.087 225.419 430.(KMJ 366.082 203.841 430,LM)Q Tot*1 Funds 999.923 The notes on pages 7.11 fcffrn part of thtse a¢<ounts The trustees dedare that they hm approv¢d the abDve 4¢c(xmts vknlth are sl¢ned on thelr Ialf by Mr Guy T¢Mnbs (Tekle Wolde): Si8ned..-.... ..Trustee
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
1 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
a. Basis of preparation
The financial statements have been prepared on an accruals basis under the historical cost convention, with the exception of property which is included at market value. The financial statements have been prepared in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice, applicable to charities preparing their accounts in: accordance with the Financial Reporting Standard FRS102.
b. Incoming Resources
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the Charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
c. Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
d. Investment income
Interest is included when receivable by the charity.
e. Resources Expended
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. All resources expended are inclusive of irrecoverable VAT.
f. Tangible fixed assets and depreciation
Property is shown at market value and is not depreciated. Other fixed assets costing more than £500, are capitalised and depreciated on a 25% straight line basis.
g. Charitable activities
Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
h. Creditors and provisions
Creditors and provisions are recognised where the charity had a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts.
i. Fund accounting
Unrestricted income funds are general funds that are available for use at the trustee's discretion in furtherance of the objectives of the Charity. Restricted funds can only be used for the purpose the fund was established.
7 | P a g e
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2021
| 2. Incoming Resources General Ministry Income Dues - Cash Dues - Standing Orders St Mary Mehabre income Collections & Dues Gift Aid Fundraising Committee Memorial Baptism Tithes Clergy Fund Bible Studies Annual/ Church Outings Candle Box Collection Donations Miscellaneous Income Total General Ministry Income Project Income Building Pledges Fundraising Committee Auction PayPal Building Fund Donations Bank Interest – Project Account 200 Names Sembete Committee income Entrance Shop Event Income Building Project Sponsorship Ecclesiastical Items Total Project Income Total Incoming Resources |
Unrestricted Funds 2021 £ 980 23,848 1,260 13,586 - 184 410 1,210 4,119 360 - 660 416 1,701 638 49,372 - - - - - - - - - - - - - 49,372 |
Restricted Funds 2021 £ - - - - - - - - - - - - - - - - 1,542 543 60 2,185 4,545 10 20,282 209 3,230 50 1,900 1,250 35,806 35,806 |
Total Funds 2021 £ 980 23,848 1,260 13,856 - 184 410 1,210 4,119 360 - 660 416 1,701 638 49,372 1,542 543 60 2,185 4,545 10 20,282 209 3,230 50 1,900 1,250 35,806 85,178 |
Total Funds 2020 £ 960 29,515 1,420 10,421 8,290 951 340 660 2,440 380 220 - 401 - 2,077 |
|---|---|---|---|---|
| 58,075 7,270 9,171 2,765 4,055 9,959 105 25,462 2,517 6,932 3,060 26,944 15,420 |
||||
| 113,660 171,735 |
8 | P a g e
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2021
| 3. Resources Expended Charitable Activities Church Rent Diocese Fundraising Committee Expenses Ministry Insurance Miscellaneous expenses Annual/Church Outings Storage Travel Utility Bills Bank charges Multimedia Donations to Monastery/ Churches Accounts/ Audit Expenses PC Administration Hall/Venue Hire Funeral Expenses Repair and Maintenance Miscellaneous Shop Purchases Total Charitable Activities Project Activities Mortgage Interest Payments Legal/Professional Fees Utility/ Security Expenses Building Works Building Insurance Fundraising Events Expenses Building Repairs Miscellaneous Total Project Activities Total Resources Expended |
Unrestricted Funds 2021 £ 12,259 2,400 998 404 11 2,385 3,345 195 1,752 107 1,852 625 365 892 - - - 204 - 27,794 - - - - - - - - - 27,794 |
Restricted Funds 2021 £ - - - - - - - - - - - - - - - - - - 10,725 4,467 603 88,766 5,024 27 835 350 110,801 110,801 |
Total Funds 2021 £ 12,259 2,400 998 404 11 2,385 3,345 195 1,752 107 1,852 625 350 892 - - - - - 27,794 10,725 4,467 603 88,766 5,024 27 835 351 110,801 138,595 |
Total Funds 2020 £ 10,500 2,400 - 350 - - 2,669 2,561 1,726 -24 124 1,000 350 1,066 900 1,000 79 121 470 |
|---|---|---|---|---|
| 25,292 12,357 72,705 3,120 43,047 9,386 4,761 - 50 |
||||
| 145,426 170,718 |
9 | P a g e
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2021
| 4. Tangible Fixed Assets Property Cost/ Valuation brought forward Building improvements written off Total Property Valuation carried forward |
2021 £ 1,130,000 - 1,130,000 |
2020 £ 1,206,648 (£76,648) |
|---|---|---|
| 1,130,000 |
The charity owns a property at 229 Clapton High Road which cost £700,000 in 2011. Following an independent valuation which took place in 2017, based on the planning permission that had been obtained, this is now showing at market value of £1,130,000.
| 5. Debtors Other debtors Total debtors 6. Cash at bank and in hand HSBC BMM A/C HSBC Current A/C HSBC Deposit A/C HSBC Project A/C Paypal A/C Cash in hand Total Cash at bank and in hand 7. Creditors: amounts falling due within one year Trade Creditors Accrual Provision Mortgage Loan Account Total current creditors 8. Creditors: amounts falling due after one year Mortgage Loan Account Total long-term creditors Amounts falling due between one and two years Amounts falling due between two and five years Amounts falling due after five years |
2021 £ - - 2021 £ 94,646 6,811 3,055 6,392 3,628 2,855 117,387 2021 £ 85 365 2,100 25,978 28,528 2021 £ 272,353 272,353 26,886 86,403 159,064 |
2020 £ 10,047 |
|---|---|---|
| 10,047 | ||
| 2020 £ 76,870 14,217 3,855 91,900 4,903 3,262 |
||
| 195,007 | ||
| 2020 £ 9,228 3,350 2,100 22,123 |
||
| 36,801 | ||
| 2020 £ 298,330 |
||
| 298,330 | ||
| 25,978 | ||
| 83,486 | ||
| 188,866 |
10 | P a g e
THE ETHIOPIAN ORTHODOX CHURCH ST. MARY OF ZION
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 AUGUST 2021
The acquisition of the property at 229 Clapton High Road was part funded by a 20-year repayment mortgage from HSBC.
9. Movement of Funds
| At 1 September 2020 £ Unrestricted Funds 203,841 Restricted Funds 796,082 Total 999,923 |
Incoming resources £ 49,372 35,806 85,178 |
Outgoing resources £ 27,794 110,801 138,595 |
At 31 August 2021 £ 225,419 721,087 946,506 |
|---|---|---|---|
11 | P a g e
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF THEETHIOPIAN ORTHODOX CHURCHST. MARY OFZION FOR THE YEAR ENDED 31 AUGUST 2021 I report to the trustees of the Ethiopian Orthodox Church St. Mary of Zion (Charity Number 282910} on the accounts for the year ended 31st August 2021. which are set out on the attached pages 5-11. Respective responslbllltles of trustees and examlner The charity's trustees, are responsible for the preparation of the accounts. The charity's trustees consider that an audit 15 not required for this year under section 144121 of the Chartties Att 2011 Ithe 2011 Act) and that an independent examination is required for this year. The charity is preparing accounts and l am qualified to undertake the Examination being a qualified member of the association of Charities Independent Examiners It is my responsibility to: examine the accounts under settion 145 of the 2011 Act, to follow the procedures laid down in the general Directions given by the Charity Commission lunder section 14515llbl of the 2011 Act, to state whether particular matters have come to my attention. Basi5 of independent examlnerfs report My examination was carried out in accordance with general Directions gwen by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit. and consequently no opinion is given as to whether the accounts present a'true and fairf view and the report is limited to those matters set out in the statement below. Independent examinerfs statement In connection with my examination. no matter has come to my attention which give5 me reasonable cause to believe that in, any material re5pert. that the requirements to: keep accounting records in accordance with sertion 130 of the 2011 Art: and prepare accounts which accord with the accounting records and compty with the accounting requirements of the 2011 Act; have not been met- or to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. The Ethiopians have always consulted when in doubt. Signed. Date.. Sam Tanyi, FMA4t, MLI8F. MACIE 13 Arkley Road London £17 7PD 12 1 Page