OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

CHARITY COMMISSION Trustees, Annual Repoit for the period DIIKYBJrlRI , Section A Reference and administration details chwily name other nomes the charity is known by Registered charity numbv (il any) Charlly's prinopal address T£ Posictyje Names ol the chèrily Iru5tees who ￿r￿ge charlly Tiustèt Name Olfice {If any) Dales acled11 ftoi loi whole yeai Name ol pèf50ft (or bodv) entiiled lo appolnt trustee111 anyl £r 10 72 13 14 15 16 17 18 79 20 Narnes ol the InJsiees lor the charily. il any (lor exampl¢ any CUSKxlrJn trustees) Name Date5 acled il not for whole year IAR

Section A Reference and administration details (continued) ti0￿ iftloim6tiwl Nafne Natne5 and addresses of ad¥￿er5 Type of adviser Address Naffle ol chief exeojtive or name5 of senh)r siaff In1¢)￿natiOn section B Structurei governance and management Description of the charity's trusts lype ol governiftg d(Kumertt leg trust deed. ton5tituli Flow the charlly Ss constituted leg trust èsso(thIi￿, cornpany) Trustee selection methrmjs leg appointed by. decied by) AddllSonal goveinanie issues (optional intormallon You may choose 10 include addllb)nal infortnation. where relevènl, about.. ' policies and piocedures adopted lor the nducllon and Irainir*J ol tiustee%' Ihe charity's Olganisatic￿al Slffucluie aTrJ any wlder network vlth which the t￿lItY wyjrks relat￿nShip with any related parties., Iiustees. wnsideFation ol maior Iisks and the systern and woiedures io manage itsm. IAk

Section C Objective5 and activities SumtTrary ol the objects ol charity set out in its governing document Surnrnaiy of the main aclivits.es undertaken loi the public benefit in relaiKTrn to these objeit5 Iinclude within thSs section the statutory declararion that trustee5 have had regard lo the guidanie isgjed by the Charity Commlssion on publSc benefill Additional details of objectives and actNities {optlonal intormalknn) You may choose to ioclude furth Statements, Whe￿ rdevanL abouL. ' PDlicy on grantmakin ' pojlcy piogramrne related irNeslrnen¢. ' coniiibylion mède by K)lunleers. Section D Aihievemenis and perlormance 5ummaiy of the main achE¥•ments of the charlly dwlr4 Iheyear TAR

Section E Financial review -￿. or the y. [aserves b4rtLI TY JgAfvJcq, LLPos6& . Ikterially in deficit [0￿ -"2-. . 3, re'Jie%v details loplional informat¥)nl may choose to inclvde adoilional Information, whefe (devanl, about- Ku4aXA CH£isrMAs the charity's princtpal SOUfie5 01 luThJs (including any lundraislng).- . how expenditure has supported the key obJ"ecifft ol the thaiily, . Investrnenl Oicy and Objects￿ iNlu¢Jing ny ethical In￿￿$ment pclityadopted. peD/*&si Ll••JWA ￿a￿LcPAÉ￿ i l+hJ41 Section F Othei optional iftformalion Section G Declaration The Irvstees deilaie that they hève approved the trustees, report èbove Signed on behèll of the chailrfs trustees 5#Jnatwetsl Ful namels) Posttion leg Seiretary, Chair. &XC) AIfvA Dale TAR

Income - September 2023 Income - September 2023
Date Description Cash / Cheque/
Childcare Vouchers /
Bank Transfer
Paying-In Slip No
Cheque No Fees Uniform
9/1/2023 Leander Garcia Bank Transfer 7.00
9/1/2023 Elaina Hewlett Cash 13.00
9/5/2023 Sama Regaieg Cash 40.00
9/6/2023 Aizen Gurung Bank Transfer 25.00
9/8/2023 Eliza Cleary Bank Transfer 17.50
9/12/2023 Toddler Group Cash 43.00
9/13/2023 Aizen Gurung Bank Transfer 25.00
9/14/2023 Oscar Beattie Bank Transfer 8.00
9/19/2023 Toddler Group Cash 13.50
9/20/2023 Aizen Gurung Bank Transfer 25.00
9/22/2023 TheoJones Bank Transfer 90.00
9/22/2023 TheoJones Bank Transfer 4.00
9/22/2023 Sam's BarkingBites Bank Transfer
9/23/2023 Kevin Sunuwar Bank Transfer 267.50 19.00
9/25/2023 Kevin Sunuwar Cash
9/26/2023 Toddler Group Cash 18.90
9/23/2023 Replenish PettyCash Cash -20.00
9/26/2023 Sama Regaieg Cash
9/26/2023 Aizen Gurung Bank Transfer 25.00
9/26/2023 Cellou Bah Bank Transfer 162.50
9/26/2023 HCC - Autumn Funding Bank Transfer
9/27/2023 Mia Davis Cash
9/29/2023 Kaylou Creations Bank Transfer
9/29/2023 Jayne Hatton Bank Transfer
9/29/2023 Jessica Woodward Cash
9/29/2023 Oscar Beattie Cash
9/29/2023 Twisted Gifting Bank Transfer

Totals 732.90 51.00

Expenditure -
Bag Commission Fundraising Donations **Theatre Trip ** EYE Funding Bank Date
7.00 9/1/2023
9/5/2023
9/5/2023
25.00 9/5/2023
17.50 9/6/2023
9/7/2023
25.00 9/11/2023
8.00 9/14/2023
9/14/2023
25.00 9/15/2023
90.00 9/15/2023
4.00 9/15/2023
10.00 10.00 9/15/2023
281.50 9/15/2023
15.00 9/15/2023
9/15/2023
9/20/2023
115.00 9/20/2023
25.00 9/20/2023
162.50 9/20/2023
24106.92 24106.92 9/20/2023
23.20 9/20/2023
10.00 10.00 9/23/2023
10.00 10.00 9/26/2023
30.00 9/27/2023
1.00 9/27/2023
10.00 10.00 9/27/2023
9/29/2023
9/29/2023
0.00 0.00 224.20 0.00 0.00 **24106.92 ** 24817.42
September 2023
Company Invoice No. Description Cheque No
NEST Pensions
DLM Accountancy 1809 Accounts
Rebecca Lane - Movin Monkeez 1150 Professional Services
Miss D Cooper Snacks
C Monaghan Postage
HMRC Tax & NI
Miss D Cooper Snacks
P.F.C.A 6297 Hall Hire for Toddler Group
Concept TrainingLtd 2237 Global DelayTraining- Paula
Mrs K Farthing Wages
Miss D Cooper Wages
Mrs KJones Wages
Mrs S Norton Wages
C Monaghan Wages
E Croker Wages
Mrs P Lewington Wages
Kinex Phone & Broadband
One StopChildcare 1675 Training- Kim
Miss D Cooper Equipment
Mrs KJones Snacks
HCC (CountySupplies) 58267990 Equipment
Paul Lawrence Materials
Mrs K Farthing Equipment
Lloyds Bank Service Charges
P.F.C.A 6310 Rent
Miss D Cooper Bus Fare
Mrs KJones Snacks
Mrs K Farthing Equipment
Miss D Cooper Equipment
Total
Amount Paid by
BACS
401.26
45.00 *
270.00 *
13.95 *
3.10 *
686.12 *
19.36 *
60.00 *
78.00 *
1463.70 *
1293.69 *
1373.78 *
943.60 *
1262.42 *
1206.31 *
1225.17 *
54.58
20.00 *
9.99 *
32.82 *
84.73
60.00 *
54.95 *
14.31
8071.61 *
7.20 *
20.03 *

19.96 8.97 18804.61

Income - October 2023

10/3/2023 Toddler Group Cash
10/5/2023 Pippa Carter Cash
10/9/2023 Theo Jones Cash
10/9/2023 Sama Regaieg Cash
10/9/2023 Joshua James Cash
10/10/2023 Toddler Group Cash
10/11/2023 Leander Gurung Cash
10/11/2023 Leander Gurung Cash
10/12/2023 Hannah Fernadez Cash
10/13/2023 Water Butt Purchased Cash
10/17/2023 Toddler Group Cash
10/18/2023 Nina Middleton Cash
10/19/2023 Chase Harkness Cash
10/31/2023 Toddler Group Cash

33.10 5.00 28.00 10.00 28.00 12.00 38.10

57.00 22.00 20.00 30.00 5.00 -10.00 10.00

Expenditure - October 2023
10/4/2023 Mrs K Farthing
10/6/2023 HMRC
10/10/2023 Miss D Cooper
10/10/2023 Mrs K Farthing
10/17/2023 Mrs K Jones
10/17/2023 Miss D Cooper
10/17/2023 C Monaghan
10/17/2023 Mrs S Norton
10/17/2023 E Croker
10/18/2023 Mrs K Farthing
10/18/2023 Miss D Cooper
10/19/2023 Mrs K Routledge (Relax Kids) 667
10/19/2023 Rebecca Lane (Movin Monkeez) 1159
10/31/2023 DLM Accountacy 1830
Equipment 44.76 *
Tax & NI 827.16 *
Equipment 1.23 *
Equipment 85.57 *
Wages 1339.03 *
Wages 1267.08 *
Wages 1231.45 *
Wages 913.59 *
Wages 1206.31 *
Equipment 17.85 *
Snacks 2.93 *
Professional Services 245.00 *
Professional Services 270.00 *
Accounts 395.00 *
Income - November 2023 Income - November 2023
11/3/2023 Paulina Tamasauskaite Cash
11/3/2023 William Hill Cash
11/3/2023 Sama Regaieg Cash
11/3/2023 Reggie King Cash
11/6/2023 KodyCollins Cash
11/7/2023 Toddler Group Cash
11/8/2023 Mia Davis Cash
11/8/2023 Nisa Oncel Cash
11/10/2023 Chase Harkness Cash
11/14/2023 Toddler Group Cash
11/15/2023 Reggie King Cash
11/20/2023 KodyCollins Cash
11/21/2023 Toddler Group Cash
11/24/2023 Reggie King Cash
11/28/2023 Toddler Group Cash
11/30/2023 Replenish PettyCash Cash
20.00
20.00
15.00
42.50
20.00
40.00
20.00
5.00 20.00
20.00
27.50
55.00
1.00
18.00
55.00
36.40
-140.00
Expenditure - November 2023
11/7/2023 HMRC Tax & NI
11/9/2023 Miss D Cooper Snacks
11/9/2023 Mrs KJones Snacks
11/9/2023 Mrs K Farthing Equipment
11/16/2023 Anvil Trust Ltd 23-KI-BGZK Theatre Trip
11/16/2023 Miss D Cooper Equipment
11/17/2023 Mrs K Farthing Wages
11/17/2023 Miss D Cooper Wages
11/17/2023 C Monaghan Wages
11/27/2023 Mrs K Routledge (Relax Kids) 678 Professional Services
11/27/2023 Mrs KJones Snacks
11/27/2023 Miss D Cooper Equipment
11/27/2023 P.F.C.A 6350 Hall Hire - Toddler Group

749.86 * 5.70 * 13.84 * 30.00 * 20.00 * 9.99 * 1430.36 * 1273.83 * 1238.27 * 245.00 * 29.06 * 1.80 * 80.00 *

Income - December 2023

Cash / Cheque/ Childcare Vouchers / Bank Transfer

Cash / Cheq
Childca
Vouchers /
Date Description Bank Trans
12/1/2023 Reggie King Cash
12/4/2023 M Folkard Bank Transfer
12/4/2023 Arnika Kamboj Bank Transfer
12/5/2023 Aizen Gurung Bank Transfer
12/5/2023 Pippa Carter Bank Transfer
12/7/2023 Arnika Kamboj Bank Transfer
12/12/2023 Aizen Gurung Bank Transfer
12/12/2023 Toddler Group Cash
12/13/2023 Reggie King Cash
12/13/2023 Rafe Ticket Sales Cash
12/5/2023 Toddler Group Cash
12/6/2023 Reggie King Cash
12/13/2023 Joshua James Bank Transfer
12/14/2023 Chinaetugo Nsude Bank Transfer
12/14/2023 Mia Davis Bank Transfer
12/14/2023 Mia Davis Bank Transfer
12/14/2023 Roxanne Bennett-Stewart Bank Transfer
12/14/2023 Mia Davis Bank Transfer
12/15/2023 Rupert Thompson-Whelan Bank Transfer
12/15/2023 Nisa Oncel Cash
12/15/2023 Xmas Fayre Fundraising Cash
12/18/2023 Playgroup Banking Cash
12/18/2023 HCC - Autumn Adjustment Funding Bank Transfer

Totals

Paying-In Slip No Cheque No Fees Uniform Bag Commission
55.00
25.00
145.00
25.00
47.00
84.00
23.00
55.00
5.00
500626

464.00 0.00 0.00 0.00

Fundraising Donations **Theatre Trip EYE Funding ** Banking
10.00 10.00
20.00 20.00
25.00
8.00 8.00
145.00
25.00
70.00
3.00 3.00
5.00 5.00
5.00 5.00
2.00 2.00
2.00 2.00
3.00 3.00
2.00 2.00
419.02
1614.22
3478.63 3478.63

521.02 0.00 28.00 3478.63 5347.85

Expenditure - December 2023

Date Company Invoice No.
12/1/2023 MA Education
12/1/2023 NEST
12/4/2023 DLM Accountancy 1843
12/4/2023 Mrs K Jones
12/4/2023 Miss D Cooper
12/6/2023 Anvil Trust Ltd 23-KI-BGZK
12/7/2023 HMRC
12/11/2023 E Croker
12/11/2023 Miss D Cooper
12/12/2023 Mrs K Jones
12/14/2023 Gompels Healthcare 2674338
12/14/2023 Miss D Cooper
12/15/2023 Mrs K Farthing
12/15/2023 Miss D Cooper
12/15/2023 Mrs K Jones
12/15/2023 Mrs S Norton
12/15/2023 C Monaghan
12/15/2023 E Croker
12/15/2023 Mrs P Lewington
12/20/2023 Kinex
12/20/2023 Miss D Cooper
12/27/2023 Lloyds Bank
Description Cheque No Amount
Subscription 61.20
Pensions 420.66
Accounts 45.00
Snacks 11.64
Snacks 23.41
Theatre Trip 20.00
Tax & NI 771.31
Postage 5.69
Snacks 4.74
Snacks 18.39
Equipment 62.98
Snacks 15.27
Wages 1421.97
Wages 1190.42
Wages 1339.03
Wages 913.59
Wages 1231.65
Wages 1206.11
Wages 1205.31
Phone & Broadband 77.29
Equipment 9.99
Service Charges 7.00

Totals 10062.65

Paid by BACS

Income - January 2024

Cash / Cheque/
Childcare
Vouchers /
Date Description Bank Transfer
1/2/2024 William Hill Bank Transfer
1/4/2024 Lake Thomas Cash
1/8/2024 Reggie King Cash
1/8/2024 Oscar Beattie Bank Transfer
1/8/2024 Eliza Cleary Bank Transfer
1/8/2024 George Painting Bank Transfer
1/9/2024 Arnika Kamboj Bank Transfer
1/10/2024 Reggie King Cash
1/11/2024 Theo Jones Bank Transfer
1/11/2024 Sama Regaieg Bank Transfer
1/12/2024 Chinaetugo Nsude Bank Transfer
1/16/2024 Toddler Group Cash
1/16/2024 Chase Harkness Cash
1/19/2024 Reggie King Cash
1/22/2024 Sofa Elsden-Cheasley Cash
1/23/2024 HCC - Autumn Supplmentary Adj Bank Transfer
1/23/2024 William Hill Bank Transfer
1/23/2024 Theo Jones Bank Transfer
1/23/2024 Toddler Group Cash
1/25/2024 HCC - Spring Funding Bank Transfer
1/26/2024 HCC - SENIF Bank Transfer
1/26/2024 Reggie King Cash
1/9/2024 Toddler Group Cash
1/29/2024 EYE Refund Cheque
1/29/2024 Thieyash Gajendran Bank Transfer
1/30/2024 Toddler Group Cash
1/30/2024 Joshua James - Toddler Bank Transfer
1/31/2024 Reggie King Cash

Totals

**Paying-In Slip No ** Cheque No Fees Uniform Bag Commission
105.00
13.00
30.25
68.75
13.75
68.75
275.00
66.00
115.50
41.25
173.25
21.20
2.00
70.00
13.00
49.00
308.00
27.00
65.00
26.15
109403
180.00
24.50
1.50
13.00

1729.85 41.00 0.00 0.00

Fundraising Donations **Theatre Trip EYE Funding ** Banking
105.00
68.75
13.75
68.75
275.00
115.50
41.25
173.25
792.06 792.06
49.00
308.00
31982.03 31982.03
1080 1080.00
61.20
180.00
1.50

0.00 0.00 0.00 33854.09 35315.04

Expenditure - January 2024

Date Company Invoice No.
1/2/2023 NEST
1/4/2024 Mrs K Jones
1/4/2024 DLM Accountancy 1850
1/5/2024 Early Years Alliance
1/5/2024 Mrs K Farthing
1/8/2024 HMRC
1/12/2024 Mrs K Jones
1/12/2024 HCC County Supplies 58276701
1/15/2024 PFCA 6403
1/17/2024 Mrs K Farthing
1/17/2024 Miss D Cooper
1/17/2024 Mrs K Jones
1/17/2024 Mrs S Norton
1/17/2024 C Monaghan
1/17/2024 E Croker
1/17/2024 Mrs P Lewington
1/19/2024 Kinex
1/23/2024 Miss D Cooper
1/23/2024 Miss D Cooper
1/26/2024 Lloyds Bank
Description Cheque No Amount
Pensions 406.83
Snacks 7.89
Accounts 45.00
Insurance 112.57
Equipment 34.22
Tax & NI 992.99
Snacks 24.76
Equipment 55.62
Hall Hire - Toddlers 80.00
Wages 1434.32
Wages 1274.59
Wages 1348.75
Wages 913.59
Wages 1237.81
Wages 1211.88
Wages 1210.88
Phone & Broadband 66.28
Equipment 9.99
Snacks 10.83
Service Charges 7.00

Totals 10485.80

Paid by BACS

Income - February 2024

Cash / Cheque/
Childcare Vouchers /
Date Description Bank Transfer
2/1/2024 Brady Graham Bank Transfer
2/2/2024 Thieyash Gajendran Bank Transfer
2/2/2024 Reggie King Cash
2/5/2024 Crowdfunder Ltd Bank Transfer
2/6/2024 Archie Laurie Bank Transfer
2/6/2024 Mia Davis Bank Transfer
2/6/2024 Joshua James Bank Transfer
2/6/2024 Toddler Group Cash
2/6/2024 Thieyash Gajendran Bank Transfer
2/8/2024 HCC Bank Transfer
2/8/2024 Reggie King Bank Transfer
2/9/2024 Sama Regaieg Bank Transfer
2/12/2024 HCC Bank Transfer
2/13/2023 G Stephenson - Toddler Bank Transfer
2/13/2024 L Smart - Toddler Bank Transfer
2/13/2023 Oliver Jenkins Bank Transfer
2/13/2024 Toddler Group Cash
2/20/2024 Toddler Group Cash
2/20/2024 G Stephenson - Toddler Bank Transfer
2/23/2024 Chinaetugo Nsude Bank Transfer
2/23/2024 Cake Sale Cash
2/23/2024 Jacob Harkness Cash
2/23/2024 Reggie King Cash
2/26/2024 Sama Regaieg Bank Transfer
2/26/2024 Jacob Harkness Bank Transfer
2/26/2024 Brady Graham Bank Transfer
2/26/2024 Oscar Beattie Bank Transfer
2/27/2024 Eliza Cleary Bank Transfer
2/27/2024 Toddler Group Cash
2/28/2024 Brady Graham Cash
2/28/2024 Reggie King Bank Transfer
2/28/2024 Arnika Kamboj Bank Transfer
2/29/2024 Thieyash Gajendran Bank Transfer

Totals

**Paying-In Slip No ** Cheque No Fees Uniform Bag Commission
82.50
180.00
60.00
125.00
14.00
43.00
27.00
9.00
69.00
14.00
4.00
2.00
22.00
87.00
27.08
211.75
13.00
60.00
41.25
33.00
99.00
68.75
13.75
36.00
2.00
72.00
220.00
130.00

1737.08 29.00 0.00 0.00

Fundraising Donations **Theatre Trip EYE Funding ** Banking
82.50
180.00
58.15 58.15
125.00
14.00
43.00
9.00
4029.86 4029.86
69.00
14.00
61.98 61.98
4.00
2.00
22.00
5.00 5.00
211.75
127.29
41.25
33.00
99.00
68.75
13.75
72.00
220.00
130.00

190.44 0.00 0.00 4091.84 5608.99

Expenditure - February 2024

Date Company Invoice No.
2/1/2024 Mrs K Jones
2/1/2024 HCC County Supplies 58278950
2/2/2024 NEST
2/5/2024 DLM Accountancy 1863
2/7/2024 HMRC
2/9/2024 PFCA 6407
2/9/2024 Mrs K Jones
2/9/2024 HCC County Supplies 58279678
2/16/2024 Mrs K Jones
2/16/2024 Mrs K Farthing
2/16/2024 Miss D Cooper
2/16/2024 Mrs P Lewington
2/16/2024 C Monaghan
2/16/2024 Mrs S Norton
2/16/2024 E Croker
2/19/2024 Miss D Cooper
2/19/2024 Mrs K Jones
2/20/2024 Kinex
2/26/2024 HCC County Supplies 58280694
2/26/2024 Lloyds Bank

Description

Cheque No

Snacks Equipment Pensions Accounts Tax & NI Rent Snacks Equipment Wages Wages Wages Wages Wages Wages Wages Equipment Snacks Phone & Broadband Equipment Service Charges

Totals

Paid by
Amount BACS
35.78 *
36.86 *
415.22
45.00 *
1291.46 *
3151.53 *
13.48 *
1.26 *
1256.94 *
1334.68 *
1195.31 *
1131.45 *
1156.11 *
873.58 *
722.61 *
9.99 *
25.89 *
86.86
54.25 *
7.00

12845.26

Income - March 2024

Date Description
3/5/2024 Toddler Group
3/5/2024 CrowdFunder Ltd
3/5/2024 Oliver Newman-Webb
3/6/2024 Mrs K Farthing - Equipment
3/6/2024 Mr P Lawrence - Equipment
3/7/2024 Reggie King
3/11/2024 Mia Davis
3/12/2024 Toddler Group
3/12/2024 Dion Joy
3/14/2024 Thieyash Gajendran
3/14/2024 Reggie King
3/15/2024 Oliver Newman-Webb
3/15/2024 Archie Laurie
3/15/2024 George Painting
3/15/2024 George Grimshaw
3/19/2024 Toddler Group
3/19/2024 O Starling - Toddler
3/19/2024 Joshua James
3/19/2024 Robbie Dyche
3/22/2024 Oliver Newman-Webb
3/22/2024 Reggie King
3/22/2024 Luca Rogers
3/25/2024 Thieyash Gajendran
3/25/2024 Jacob Harkness
3/26/2024 Thieyash Gajendran
3/26/2024 William Hill
3/26/2024 Toddler Group
3/26/2024 K Fennell - Toddler
3/27/2024 Oliver Newman-Webb
3/28/2024 HCC
3/12/2024 J McElroy -Toddler

Totals

Cash / Cheque/
Childcare
Vouchers / Bank
Transfer Paying-In Slip No Cheque No Fees Uniform
Cash 27.60
Bank Transfer
Bank Transfer 115.50
Cash -36.00
Cash -30.00
Bank Transfer 68.00
Bank Transfer 13.00
Cash 39.95
Cash 11.00
Bank Transfer 250.00
Bank Transfer 68.00
Bank Transfer 38.50
Bank Transfer 150.00
Bank Transfer 68.75
Bank Transfer 198.00
Cash 25.00
Bank Transfer 3.00
Bank Transfer 7.00
Bank Transfer 9.00
Bank Transfer 38.50
Bank Transfer 68.00
Bank Transfer 66.00
Bank Transfer 180.00
Bank Transfer 49.50
Bank Transfer 5.00
Bank Transfer 140.00
Cash 30.40
Bank Transfer 3.00
Bank Transfer 38.50
Bank Transfer
Bank Transfer 1.50

1612.70 34.00

Bag Commission Fundraising Donations Theatre Trip EYE Funding

38.85

1000.00

0.00 0.00 38.85 0.00 0.00 iooo.00

Expenditure - March 2024

Banking Date Company
3/1/2024 NEST
38.85 3/1/2024 Mrs K Jones
115.50 3/1/2024 PFCA
3/5/2024 DLM Accountancy
3/5/2024 Mrs K Jones
68.00 3/7/2024 HMRC
13.00 3/13/2024 HCC County Supplies
3/13/2024 Miss D Cooper
3/15/2024 Mrs K Farthing
250.00 3/15/2024 Miss D Cooper
68.00 3/15/2024 Mrs K Jones
38.50 3/15/2024 Mrs S Norton
150.00 3/15/2024 C Monaghan
68.75 3/15/2024 E Croker
198.00 3/15/2024 Mrs P Lewington
3/20/2024 Kinex
3.00 3/20/2024 Mrs K Jones
7.00 3/20/2024 C Monaghan
9.00 3/20/2024 E Croker
38.50 3/20/2024 PFCA
68.00 3/20/2024 Miss D Cooper
66.00 3/20/2024 HCC County Supplies
180.00 3/27/2024 C Monaghan
49.50 3/27/2024 Mrs K Farthing
5.00 3/27/2024 Mrs K Jones
140.00 3/27/2024 Mrs K Jones
3/27/2024 DLM Accountancy
3.00 3/28/2024 Lloyds Bank
38.50
1000.00
1.50

2617.60

Invoice No. Description Cheque No Amount
Pensions 318.89
Snacks 19.55
6425 Hall Hire - Toddlers 80.00
1870 Accounts 45.00
Snacks 26.17
Tax & NI 756.87
58282678 Equipment 40.26
Snacks 13.96
Wages 1334.68
Wages 1195.31
Wages 1256.94
Wages 873.58
Wages 1156.11
Wages 754.22
Wages/Redundancy 5413.93
Phone & Broadband 73.31
Snacks 12.20
Postage 3.45
Equipment 16.36
6444 Hall Hire - Toddlers 80.00
Equipment 11.99
58283352 Equipment 63.58
Postage 2.75
Equipment 19.48
Snacks 19.80
Equipment 3.99
1879 Accounts 45.00
Service Charges 7.85

Total 13645.23

Paid by BACS

Income - April 2024

Date Description
4/2/2024 Luca Rogers
4/2/2024 HCC
4/2/2024 K Fennell - Toddler
4/2/2024 Toddler Group
4/4/2024 HCC
4/4/2024 Mr P Lawrence - Equipment
4/5/2024 Luca Rogers
4/8/2024 Reggie King
4/9/2024 Toddler Group
4/9/2024 S Eaves-Harris - Toddler
4/10/2024 Playgroup Banking
4/15/2024 Mia Davis
4/15/2024 Luca Rogers
4/16/2024 Toddler Group
4/16/2024 N Read - Toddler
4/17/2024 Oscar Beattie
4/17/2024 Reggie King
4/18/2024 Eliza Cleary
4/22/2024 Sama Regaieg
4/23/2024 Thieyash Gajendran
4/23/2024 Toddler Group
4/23/2024 K Fennell - Toddler
4/23/2024 Reggie King
4/24/2024 Oliver Newman-Webb
4/24/2024 Thieyash Gajendran
4/26/2024 HCC - Summer Funding
4/26/2024 Luca Rogers
4/29/2024 Jacob Harkness
4/29/2024 George Painting
4/30/2024 Toddler Group

Totals

Cash / Cheque/
Childcare
Vouchers / Bank
Transfer Paying-In Slip No Cheque No Fees Uniform
Bank Transfer 66.00
Bank Transfer
Bank Transfer 3.50
Cash 37.50
Bank Transfer
Cash -60.00
Bank Transfer 66.00
Bank Transfer 45.00
Cash 37.50
Bank Transfer 2.00
Cash 500627
Bank Transfer 14.00
Bank Transfer 66.00
Cash 31.50
Bank Transfer 2.00
Bank Transfer 55.00
Bank Transfer 68.00
Bank Transfer 11.00
Bank Transfer 33.00
Bank Transfer 125.00
Cash 44.65
Bank Transfer 3.50
Bank Transfer 68.00
Bank Transfer 16.50
Bank Transfer 40.00
Bank Transfer
Bank Transfer 66.00
Bank Transfer 33.00
Bank Transfer 68.75
Cash 20.60

964.00 0.00

Bag Commission Fundraising Donations Theatre Trip EYE Funding 3569.16 1105.51

49518.48

0.00 0.00 0.00 0.00 0.00 54193.15

Expenditure -

Banking Date
66.00 4/4/2024
3569.16 4/8/2024
3.50 4/9/2024
4/15/2024
1105.51 4/17/2024
4/17/2024
66.00 4/17/2024
45.00 4/17/2024
4/17/2024
2.00 4/17/2024
893.32 4/17/2024
14.00 4/17/2024
66.00 4/17/2024
4/19/2024
2.00 4/22/2024
55.00 4/22/2024
68.00 4/24/2024
11.00 4/24/2024
33.00 4/24/2024
125.00 4/25/2024
4/29/2024
3.50 4/29/2024
68.00 4/29/2024
16.50 4/29/2024
40.00 4/29/2024
49518.48
66.00
33.00
68.75

55938.72

April 2024

Company Invoice No.
NEST
HMRC
HCC County Supplies 58284445
Mill Cottage Farm 057/2024
Mrs K Farthing
Miss D Cooper
Mrs K Jones
Mrs S Norton
C Monaghan
E Croker
Miss D Cooper
Mrs K Jones
HCC County Supplies 58285171
Kinex
C Monaghan
Mrs K Farthing
Mrs K Jones
Mrs K Farthing
HCC County Supplies 58285841
Lloyds Bank
Miss D Cooper
Miss D Cooper
E Croker
PFCA 6462
PFCA 6464
Description Cheque No Amount
Pensions 321.81
Tax & NI 765.47
Equipment 54.73
End of Year Farm Visit 315.50
Wages 1415.65
Wages 1333.88
Wages 1338.00
Wages 1009.22
Wages 1287.48
Wages 778.82
Snacks 4.38
Snacks 15.77
Equipment 38.89
Phone & Broadband 92.86
Postage 3.80
Equipment 32.97
Snacks 17.90
Equipment 31.06
Equipment 34.81
Service Charges 7.00
Snacks 6.36
Equipment 11.99
Equipment 5.00
Rent 7076.48
Hall Hire - Toddlers 100.00

Total

16099.83

Paid by BACS

Income - May 2024

Cash / Cheque/
Childcare
Vouchers / Bank
Date Description Transfer
5/1/2024 Oliver Newman-Webb Bank Transfer
5/6/2024 Luca Rogers Bank Transfer
5/7/2024 Reggie King Bank Transfer
5/7/2024 Toddler Group Cash
5/7/2024 K Fennell - Toddler Bank Transfer
5/7/2024 O Starling - Toddler Bank Transfer
5/8/2024 Oliver Newman-Webb Bank Transfer
5/9/2024 HCC Bank Transfer
5/9/2024 Reggie King Bank Transfer
5/10/2024 Luca Rogers Bank Transfer
5/13/2024 HCC - SENIF Bank Transfer
5/13/2024 Thieyash Gajendran Bank Transfer
5/14/2024 Toddler Group Cash
5/14/2024 F Hastings - Toddler Bank Transfer
5/14/2024 O Starling - Toddler Bank Transfer
5/15/2024 Oliver Newman-Webb Bank Transfer
5/15/2024 Mia Davis Bank Transfer
5/15/2024 Arnika Kamboj Bank Transfer
5/16/2024 Reggie King Bank Transfer
5/17/2024 Oscar Beattie Bank Transfer
5/20/2024 Groundwork UK - Tesco Grant Bank Transfer
5/20/2024 Reggie King Bank Transfer
5/21/2024 Toddler Group Cash
5/21/2024 K Fennell - Toddler Bank Transfer
5/21/2024 Mark Kennedy Photos Bank Transfer
5/22/2024 Oliver Newman-Webb Bank Transfer
5/23/2024 William Hill Bank Transfer
5/23/2024 Oliver Newman-Webb Bank Transfer
5/24/2024 Luca Rogers Bank Transfer
5/28/2024 Brady Graham Bank Transfer
5/30/2024 Luca Rogers Bank Transfer
5/31/2024 HCC - DAF Bank Transfer

Totals

**Paying-In Slip No ** Cheque No Fees Uniform Bag Commission
16.50
66.00
60.00
30.50
3.50
2.00
16.50
35.00
66.00
60.00
32.50
2.00
2.00
16.50
16.00
110.00
66.00
12.00
66.00
21.50
8.50
64.02
16.50
130.00
16.50
66.00
99.00
66.00

1074.50 12.00 0.00 64.02

Fundraising Donations Theatre Trip EYE Funding Banking
16.50
66.00
60.00
3.50
2.00
16.50
1321.92 1321.92
35.00
66.00
1080 1080.00
60.00
2.00
2.00
16.50
16.00
110.00
66.00
12.00
1125.00 1125.00
66.00
8.50
64.02
16.50
130.00
16.50
66.00
99.00
66.00
910 910.00

0.00 1125.00 0.00 3311.92 5502.94

Expenditure - May 2024

Date Company Invoice No.
5/1/2024 GBS RE OFSTED
5/1/2024 Mrs K Farthing
5/3/2024 NEST
5/7/2024 HMRC
5/9/2024 Mrs K Farthing
5/9/2024 Mrs S Norton
5/9/2024 Mrs K Jones
5/9/2024 DLM Accountancy
5/16/2024 Mrs K Farthing
5/16/2024 Mrs K Jones
5/17/2024 Mrs K Farthing
5/17/2024 Miss D Cooper
5/17/2024 Mrs K Jones
5/17/2024 Mrs S Norton
5/17/2024 C Monaghan
5/17/2024 E Croker
5/21/2024 Kinex
5/22/2024 PFCA 6497
5/22/2024 Mrs K Jones
5/22/2024 Miss D Cooper
5/22/2024 Mrs K Farthing
5/22/2024 HCC County Supplies 58288778
5/28/2024 Lloyds Bank
Paid by
Description Cheque No Amount BACS
Annual Subscription 50.00
Equipment 72.96 *
Pensions 332.59 *
Tax & NI 518.42 *
Equipment 6.27 *
Equipment 8.20 *
Snacks 21.26 *
Accounts 70.50 *
Equipment 34.01 *
Snacks 11.63 *
Wages 1415.65 *
Wages 1333.88 *
Wages 1333.69 *
Wages 1000.98 *
Wages 1287.48 *
Wages 778.82 *
Phone & Broadband 120.62 *
Hall Hire - Toddlers 60.00 *
Snacks 13.46 *
Equipment 11.99 *
Equipment 28.87 *
Equipment 78.77 *
Service Charges 7.00

Total 8547.05

Income - June 2024

Date Description
6/4/2024 Toddler Group
6/4/2024 K Fennell -Toddler
6/5/2024 Sofa Elsden-Cheasley
6/5/2024 Oscar Beattie
6/5/2024 Reggie King
6/5/2024 Eliza Cleary
6/5/2024 Arnika Kamboj
6/6/2024 Oliver Newman-Webb
6/7/2024 Jacob Harkness
6/7/2024 Luca Rogers
6/10/2024 Sama Regaieg
6/11/2024 Toddler Group
6/11/2024 K Fennell -Toddler
6/11/2024 N Lafoley - Toddler
6/11/2024 K Fennell -Toddler
6/13/2024 Oliver Newman-Webb
6/13/2024 Reggie King
6/18/2024 Toddler Group
6/18/2024 K Fennell -Toddler
6/20/2024 Oliver Newman-Webb
6/21/2024 Reggie King
6/21/2024 Luca Rogers
6/24/2024 Bellina Limbu
6/25/2024 Toddler Group
6/25/2024 N Lafoley - Toddler
6/25/2024 K Fennell -Toddler
6/25/2024 N Lafoley - Toddler
6/25/2024 K Fennell -Toddler
6/26/2024 E Croker
6/27/2024 Oliver Newman-Webb

Totals

Cash / Cheque/
Childcare
Vouchers / Bank
Transfer Paying-In Slip No Cheque No Fees Uniform
Cash 42.00
Bank Transfer 5.00
Cash 30.00
Bank Transfer 82.50
Bank Transfer 66.00
Bank Transfer 16.50
Bank Transfer 368.50
Bank Transfer 16.50
Bank Transfer 49.50
Bank Transfer 66.00
Bank Transfer 49.50
Cash 21.65
Bank Transfer 3.50
Bank Transfer 2.50
Bank Transfer 2.50
Bank Transfer 16.50
Bank Transfer 66.00
Cash 29.00
Bank Transfer 3.00
Bank Transfer 16.50
Bank Transfer 66.00
Bank Transfer 66.00
Bank Transfer 33.00
Cash 22.00
Bank Transfer 5.00
Bank Transfer 3.00
Bank Transfer 2.00
Bank Transfer 5.00
Bank Transfer
Bank Transfer 16.50

0.00

1171.65

Bag Commission Fundraising Donations Theatre Trip EYE Funding

----- Start of picture text -----
10.00
----- End of picture text -----

0.00

0.00

10.00

0.00

0.00

0.00

Expenditure -June 2024

Banking Date Company
6/4/2024 NEST
5.00 6/4/2024 Early Years Alliance
6/7/2024 HMRC
82.50 6/10/2024 DLM Accountancy
66.00 6/10/2024 Miss D Cooper
16.50 6/10/2024 Miss D Cooper
368.50 6/17/2024 Mrs K Jones
16.50 6/17/2024 PFCA
49.50 6/17/2024 Mrs K Farthing
66.00 6/17/2024 Mrs K Farthing
49.50 6/17/2024 Miss D Cooper
6/17/2024 Mrs K Jones
3.50 6/17/2024 Mrs S Norton
2.50 6/17/2024 C Monaghan
2.50 6/17/2024 E Croker
16.50 6/20/2024 Clear Business (Formerly Kinex)
66.00 6/20/2024 C Monaghan
6/20/2024 Mrs K Farthing
3.00 6/20/2024 Miss D Cooper
16.50 6/20/2024 HCC County Supplies
66.00 6/21/2024 Miss D Cooper
66.00 6/26/2024 Lloyds Bank
33.00 6/28/2024 Mrs K Jones
6/28/2024 Miss D Cooper
5.00
3.00
2.00
5.00
10.00
16.50

1037.00

Invoice No. Description Cheque No
Pensions
Insurance
Tax & NI
1899 Accounts
Staf Expenses
Snacks
Snacks
6534 Hall Hire - Toddlers
Equipment
Wages
Wages
Wages
Wages
Wages
Wages
Phone & Broadband
Postage
Equipment
Equipment
58291358 Equipment
Snacks
Service Charges
Snacks
Snacks

Total

Paid by
Amount BACS
331.57
790.02
516.94 *
52.50 *
23.84 *
14.24 *
14.14 *
80.00 *
6.80 *
1415.65 *
1333.88 *
1333.89 *
1000.98 *
1287.48 *
811.76 *
69.10
7.60 *
85.67 *
11.99 *
68.44 *
7.49 *
16.78 *
17.65 *
4.08 *

9302.49

Income - July 2024

Cash / Cheque/
Childcare
Vouchers / Bank
Date Description Transfer
7/1/2024 Reggie King Bank Transfer
7/1/2024 Sofa Elsden-Cheasley Bank Transfer
7/1/2024 Thieyash Gajendran Bank Transfer
7/2/2024 Toddler Group Cash
7/2/2024 K Amyes Bank Transfer
7/2/2024 N Lafoley - Toddler Bank Transfer
7/2/2024 O Starling - Toddler Bank Transfer
7/2/2024 Mia Davis Bank Transfer
7/3/2024 Luca Rogers Bank Transfer
7/4/2024 Oliver Newman-Webb Bank Transfer
7/9/2024 Luca Rogers Bank Transfer
7/9/2024 Toddler Group Cash
7/9/2024 N Lafoley - Toddler Bank Transfer
7/10/2024 Rafe Ticket Sales Cash
7/11/2024 Oliver Newman-Webb Bank Transfer
7/11/2024 Reggie King Bank Transfer
7/15/2024 Reggie King Bank Transfer
7/16/2024 Toddler Group Cash
7/16/2024 N Lafoley - Toddler Bank Transfer
7/16/2024 C Charalambous - Toddler Bank Transfer
7/16/2024 K Fennell - Toddler Bank Transfer
7/18/2024 Oliver Newman-Webb Bank Transfer
7/18/2024 Oscar Beattie - Picnic Sales Bank Transfer
7/19/2024 HCC Summer Adj Bank Transfer
7/19/2024 Picnic Ticket Sales Cash
7/26/2024 Brady Graham Bank Transfer
7/31/2024 Luca Rogers Bank Transfer

Totals

**Paying-In Slip No ** Cheque No Fees Uniform Bag Commission
66.00
146.00
250.00
28.00
3.00
2.00
19.25
66.00
16.50
66.00
20.50
3.00
16.50
96.00
49.75
36.00
3.00
2.50
3.50
16.50
115.50
100.00

1125.50

0.00

0.00

0.00

Fundraising Donations **Theatre Trip EYE Funding ** Banking
66.00
146.00
250.00
5.00 5.00
3.00
2.00
19.25
66.00
16.50
66.00
3.00
121.00
16.50
96.00
49.75
3.00
2.50
3.50
16.50
10.00 10.00
9437.62 9437.62
283.20
115.50
100.00

419.20

0.00

0.00

9437.62 10493.62

Expenditure -July 2024

Date Company Invoice No.
7/2/2024 DLM Accountancy 1908
7/2/2024 Mrs K Jones
7/4/2024 NEST
7/8/2024 HMRC
7/11/2024 Mrs K Farthing
7/11/2024 Mrs K Jones
7/11/2024 Mr M Regaieg
7/11/2024 Richa Kapoor
7/16/2024 C Monaghan
7/16/2024 Mrs K Jones
7/16/2024 The Foundation Stage 1196938
7/16/2024 Lynx Clothing 13706
7/16/2024 Mrs K Farthing
7/17/2024 Mrs K Farthing
7/17/2024 Miss D Cooper
7/17/2024 Mrs K Jones
7/17/2024 Mrs S Norton
7/17/2024 C Monaghan
7/17/2024 E Croker
7/17/2024 Miss D Cooper
7/18/2024 Clear Business
7/18/2024 Mrs K Farthing
7/22/2024 Miss D Cooper
7/26/2024 Lloyds Bank
Description Cheque No Amount
Accounts 52.50
Snacks 12.08
Pensions 333.98
Tax & NI 516.74
Equipment 8.00
Snacks 9.70
Reimbursed Fees 8.25
Reimbursed Fees 27.50
Postage 3.80
Snacks 14.36
Tapestry Subscription 288.00
Uniform 149.84
Equipment 6.80
Wages 1415.45
Wages 1302.81
Wages 1308.61
Wages 1011.96
Wages 1195.47
Wages 921.59
Staf Expenses 50.00
Phone & Broadband 90.35
Equipment 425.06
Equipment 11.99
Service Charges 7.00

Total

9171.84

Paid by BACS

Income - August 2024

Cash / Cheque/ Childcare Vouchers / Bank Transfer

Cash / Cheq
Childca
Vouchers /
Date Description Transf
8/12/2024 Luca Rogers Bank Transfer
8/29/2024 Luca Rogers Bank Transfer
8/29/2024 Freddie Wallis Bank Transfer
8/30/2024 Mr P Lawrence - Equipment Cash
8/30/2024 Playgroup Banking Cash

Totals

Paying-In Slip No Cheque No Fees Uniform Bag Commission 64.00 100.00 15.00 -60.00 500628

104.00

15.00

0.00

0.00

Expenditure -A

**Fundraising ** **Theatre Trip EYE Funding ** Banking Date
64.00 8/2/2024
100.00 8/7/2024
15.00 8/9/2024
8/9/2024
754.60 8/16/2024
8/16/2024
8/16/2024
8/16/2024
8/16/2024
8/16/2024
8/20/2023
8/22/2024
8/22/2024
8/22/2024
8/22/2024
8/22/2024
8/27/2024
8/29/2024

0.00

0.00

0.00 933.60

August 2024

Company Invoice No. NEST HMRC Mrs K Farthing DLM Accountancy 1921 Mrs K Farthing Miss D Cooper Mrs K Jones Mrs S Norton C Monaghan E Croker ClearBusiness Miss D Cooper Mrs K Farthing HCC (County Supplies) 58296877 P.F.C.A 6556 Mrs K Farthing Lloyds Bank Miss D Cooper

Description Cheque No Amount
Pensions 327.56
Tax & NI 456.33
Equipment 91.90
Accounts 52.50
Wages 1415.65
Wages 1333.88
Wages 1333.89
Wages 1000.98
Wages 1287.48
Wages 811.76
Phone & Broadband 90.35
Equipment 11.99
Equipment 29.00
Equipment 46.56
Hall Hire - Toddlers 60.00
Equipment 11.76
Service Charges 7.00
Equipment 7.84

Total

8376.43

Paid by BACS

TREASURE ISLAND PLAYGROUP

Receipts & Payments 1st September 2023 - 31st August 2024

Receipts

Government Funding
Parent Fund
Petty Cash
Fundraising / Rafe / Donations
Misc
Payments
Tax/NI
Wages
Pension
Insurance
Rent
Phone / Internet / Website
Equipment / Stationery/postage
Activities
Training / Guidelines
Subscriptions
Petty Cash
Food
Cleaning
Charitable Donations
Professional Fees
Service Charges
Uniform
Building work
Food vouchers
Sundry incl pet supplies
Staf Costs
NET PROFIT / (LOSS)
£137,296.75
£13,460.53
£1,752.52
£1,235.62
£153,745.42
£8,849.67
£98,623.19
£4,459.87
£902.59
£19,089.61
£956.23
£2,721.79
£1,705.50
£98.00
£399.20
£0.00
£691.02
£938.00
£118.82
£338.56
£2,697.60
£245.04
£142,834.69
£10,910.73
Balance Sheet
Current Assets
Cash at bank as at 30/08/24
Petty Cash
Aug exp not cashed until Sept
2023-2024
50,747
4
50,750

Accumulatd Funds

Funds b/f
Proft/loss for year
Funds c/f as at 31/08/2024
39,840
10,911
50,751
- 0

0.00

I have examined the books and records of Treasure Island Playgroup for the year ended 31st August 2024 and confirm the accounts are in accordance therewith.

Deborah Gibbs FMAAT October 10th 2024