| Reference and Administrative Dhtails |
Reference and Administrative Dhtails |
|
|---|---|---|
| Trustees' Report |
2to 12 | |
| Independent Examiner's |
Report | 13 |
| Statement of Financial |
Activities | 14 |
| Balance Sheet | 15 | |
| Notes to the Financial Statements | 16to 29 |
| Catholic | Childrens | Childrens | Society | (Plymouth) | (Plymouth) | ||||
|---|---|---|---|---|---|---|---|---|---|
| Reference and Administrative Details |
|||||||||
| Trustees | A M Rodgers | ||||||||
| H Brown | |||||||||
| M Marszalek | |||||||||
| V L Magor | |||||||||
| M T Shepherd | |||||||||
| M Macari | |||||||||
| D TV Kroonenburg | |||||||||
| R Paice | |||||||||
| Secretary | V L Magor | ||||||||
| Charity Registration | Number | 282803 | |||||||
| Company | Registration | Number | 01546053 | ||||||
| The charity | is incorporated | in England | and Wales. | ||||||
| Registered | Office | St Boniface | House | ||||||
| Ashburton | |||||||||
| Devon | |||||||||
| TQ137JL | |||||||||
| Independent | Examiner | Westcotts (SW) LLP | |||||||
| Plym House | |||||||||
| 3 Longbridge | Road | ||||||||
| Marsh Mills |
|||||||||
| Plymouth | |||||||||
| Devon | |||||||||
| PL6 BLT | |||||||||
| Solicitors: | Tozers | ||||||||
| Broadwalk | House | ||||||||
| Southernhay | West | ||||||||
| Exeter | |||||||||
| Devon | |||||||||
| EX1 1UA |
| 021 | 022 | 023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of | grant applications | received | —total for year | 314 | 396 | |||||
| pplications | declined/cancelled/or | no | longer | required | 166 | |||||
| Number df applications suspended |
due | to limited |
funding | —no | 56 | |||||
| processed | ||||||||||
| Number of | grants approved | and | processed | for the year | 35 | 174 | 126 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | 2023 | 2022 | |||
| Note | E | E | E | E | ||
| Income and Endowments | from: | |||||
| Donations and legacies |
3 | 131,235 | 20,000 | 151,235 | 62,277 | |
| Investment income |
4 | 3,887 | 3,887 | 3,143 | ||
| Total income | 135,122 | 20,000 | 155,122 | 65,420 | ||
| Expenditure on: |
||||||
| Raising funds | 5 | (7,178) | (15,000) | (22,178) | (23,061) | |
| Charitable activities Other expenditure |
6 7 |
(75,836) ~673 |
(75,836) ~673 |
(85,719) ~535 |
||
| Total expenditure | (83,687) | (15,000) | (98,687) | (109,295) | ||
| Gains/(losses) on |
||||||
| investment assets |
16,569 | 16,569 | (34,641) | |||
| Net income/(expenditure) | 68,004 | 5,000 | 73,664 | ~75,5161 | ||
| Net movement in funds |
68,004 | 5,000 | 73,004 | (78,516) | ||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 186,453 | 186,453 | 264,969 | ||
| Total funds carried | forward | 18 | 254,457 | 5,000 | 259,457 | 186,453 |
| Balance Shee | t as | at 31 December 2023 |
|||
|---|---|---|---|---|---|
| 2023 | 2P22 | ||||
| Note | E | ||||
| Fixed assets | |||||
| Tangible assets | 13 | 1',625 | 1,325 | ||
| Investments | 14 | 192,480 | 168,231 | ||
| 194,105 | 169,556 | ||||
| Current assets | |||||
| Debtors . | 15 | 4,502 | |||
| Cash at bank and | in hand | 16 | 69,512 | 27,486 | |
| Creditors: Amounts | falling due within one year | 74,014 (8,662i |
27,486 ~10,589 |
||
| Net current assets | 65,352 | 16,897 | |||
| Net assets | 259,457 | 186,453 | |||
| Funds ofthe charity: | |||||
| Restricted income funds |
|||||
| Restricted funds | 5,000- | ||||
| Unrestricted income |
funds | ||||
| Designated Funds |
23,625 | 23,325 | |||
| General Funds |
230,832 | 163,128 | |||
| Total unrestricted | funds | 254,457 | 186,453 | ||
| Total funds | l8 | 259,457 | 186,453 |
| 3 Income |
from donations and legacies |
||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Restricted | Total | |||||
| General | funds | 2023 | |||||
| 6 | 6 | ||||||
| Donations and legacies; |
|||||||
| Legacies | and bequests | 41,439 | 41,439 | ||||
| Donations | - Good shepherd | 726 | 726 | ||||
| Donations | - Patchwork | 1,500 | 1,500 | ' | |||
| Donations | - Rainbows | 587 | 587 | ||||
| Donations | Fundraising | 20,000 | 20,000 | ||||
| Donations | - Fundraising | 40,422 | 40,422 | ||||
| Crib offerings | 6,752 | 6,752 | |||||
| Grants, including capital grants; |
I | ||||||
| Grantsc Fundraising | 24,400 | 24,400 | |||||
| Diocesan collections - Fundraising | 15,409 | 15,409 | |||||
| 131',235 | . | 20,000 | 151,235 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Restricted | Total | |||
| General | funds | 2022 | |||
| E | E | ||||
| Donations and legacies; |
|||||
| Donations - Good | shepherd | 658 | 658 | ||
| Donations - Patchwork |
1,000 | 1,000 | |||
| Donations - Fundraising | 29,198 | 29,198 | |||
| Donations - Other | 748 | 748 | |||
| Crib offerings | 3,559 | 3,559 | |||
| Grants, including capital grants; |
|||||
| Grants from other | charities | 9,375 | 9,375 | ||
| Diocesan collections | - Fundraising | 17,739 | 17,739 | ||
| 52,902 | 9,375 | 62,277 | |||
| 4 | Investment income |
||||
| Unrestricted | |||||
| funds | Total | ||||
| General | 2023 | ||||
| E | E | ||||
| Interest receivable and similar income; |
|||||
| Interest receivable | on bank deposits | 528 | 528 | ||
| Other income from fixed asset investments | 3,359 | 3,359 | |||
| 3,887 | 3,887 | ||||
| Unrestricted | |||||
| funds | Total | ||||
| General | 2022 | ||||
| E | E | ||||
| Interest receivable and similar income; |
|||||
| Interest receivable | on bank deposits | 99 | 99 | ||
| Other income from fixed asset investments | 3,044 | 3,044 | |||
| 3,143 | 3,143 |
| a) Costs ofgenerating dona |
tions and legacies |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Restricted | Total | ||
| General | funds | funds | ||
| Note | E | E | E | |
| Donations | 6,500 | 15,000 | 21,500 | |
| Total for 2023 | 6,500 | 15,000 | 21,500 | |
| Total for 2022 | 21,697 | 21,697 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General | funds | ||||
| Note | E | E | |||
| Other investment | management | costs; | |||
| Other portfolio | management | costs | 678 | 678 | |
| Total for 2023 | 678 | 678 | |||
| Total for 2022 | 1,364 | 1,364 |
| Activity | Activity | ||||||
|---|---|---|---|---|---|---|---|
| undertaken | support | Total | |||||
| directly | costs | expenditure | |||||
| 6 | E | 6 | |||||
| Patchwork | Family Support Project | 20,029 | 7,928 | 27,957 | |||
| Direct grant | funding | of | individuals | and other | |||
| institutions | 31,329 | 31,329 | |||||
| Rainbows | 1,394 | 1,394 | |||||
| Fundraising | 21,814 | 8,634 | 30,448 | ||||
| Investment | managers | costs | 679 | 679 | |||
| Indirect support costs | 6,880 | 6,880 | |||||
| Total for 2023 | 75,245 | 23,442 | 98,687 | ||||
| Total for 2022 | 83,704 | 25,591 | 109,295 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| General | funda | |||
| 6 | 6 | |||
| Depreciation, | amortisation | and other similar costs | 673 | 673 |
| Total for 2023 | 673 | 673 | ||
| Total for 2022 | 515 | 515 |
| Support costs allocated to raising funds | Support costs allocated to raising funds | Support costs allocated to raising funds | Support costs allocated to raising funds | ||
|---|---|---|---|---|---|
| Support | |||||
| costs | |||||
| 6 | |||||
| Accountancy fees - |
independent | examination | 1,000 | ||
| . | Accountancy fees - |
other work | 2,755 | ||
| Cost oftrustees expenses | 549 | ||||
| Administrative support costs |
625 | ||||
| Other support costs | 1,951 | ||||
| Costs ofgenerating | voluntary | income | 8,634 | ||
| Patchwork charitable |
expenditure | 7,928 | |||
| Total for 2023 | 23,442 | ||||
| Total for 2022 | 25.551 |
| 9 | Net incoming/outgoing resources |
|---|---|
| Net | incoming/(o'utgoing) resources for the year include: |
| 2023 | 2022 |
|---|---|
| 6 | 8 |
| 673 | 515 |
| 2023 | 2022 |
|---|---|
| No | No |
| 48,718 | 44,414 |
| 5,459 | 4,953 |
| 54,177 | 49,367 |
| 13Tangible fixed assets | ||
|---|---|---|
| Furniture | ||
| and | ||
| equipment | Total | |
| 5 | ||
| Cost | ||
| At 1 January 2023 | 9,251 | 9,251 |
| Additions | 973 | 973 |
| At 31 December 2023 | 10,224 | 10,224 |
| Depreciation | ||
| At 1 January 2023 | 7,926 | 7,926 |
| Charge for the year | 673 | 673 |
| At 31 December 2023 | 8,599 | 8,599 |
| Net book value | ||
| At 31 December 2023 | 1,625 | 1,625 |
| At 31 December 2022 | 1'325 | 1 325 |
| 14Fixed asset investments | 14Fixed asset investments | ||
|---|---|---|---|
| 2023 | 2022 | ||
| E | |||
| Other investments | 192,480 | 168,231 | |
| Other investments | |||
| Listed | |||
| investments | Total | ||
| E | E | ||
| Cost or Valuation | |||
| At 1 January 2023 | 168,231 | 168,231 | |
| Additions Disposals |
45,933 (21,684) |
45,933 ~2),684) |
|
| At 31 December 2023 | 192,480 | 192,480 | |
| Net book value | |||
| At 31 December 2023 | 192,480 | 192,480 | |
| At 31 December 2022 | 168,231 | 168,231 | |
| 15Debtors | |||
| 2023 | |||
| F | |||
| Accrued income | 4,502 | ||
| 16Cash and cash equivalents | |||
| 2023 | 2022 | ||
| E | F | ||
| Cash at bank | 69,512 | 27,486 | |
| 17Creditors: amounts | falling due within one year | ||
| 2023 | 2022 | ||
| E | F | ||
| Other creditors | 2,014. | 1,475 | |
| Accruals | 6,648 | 9,114 | |
| 8,662 | 10,589 |
| 18Funds | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance | Other | Balance | |||||||||
| at 1 | recognised | at 31 | |||||||||
| January | Incoming | Resources | gains/ | December | |||||||
| 2023 | resources | expended Transfers |
(losses) | 2023 | |||||||
| E | E | E | E | E | E | ||||||
| Unrestricted | funds | ||||||||||
| General | |||||||||||
| General | Funds | 163,128 | 135,122 | (83,014) | (973) | 16,569 | 230,832 | ||||
| Designated | |||||||||||
| Tangible | fixed assets | 1,325 | (673) | 973 | 1,625 | ||||||
| Trustee designated | 22,000 | 22,000 | |||||||||
| 23,325 | ~673 | 973 | 23,625 | ||||||||
| Total unrestricted | |||||||||||
| funds | 186,453 | 135,122 | (83,687) | 16,569 | 254,457 | ||||||
| Restricted | funds | ||||||||||
| Direct Grant | Funding | 20,000 | ~15,000) | 5,000 | |||||||
| Total funds | 186,453 | 155,122 | ~98,687 | 16,569 | 259,457 | ||||||
| Other | Balance at | ||||||||||
| Balance | at | I'ecog Irised | 31 | ||||||||
| 1January | Incoming | Resources | gainsl | December | |||||||
| 2022 | . | resources | expended | (losses) | 2022 | ||||||
| E | E | F | E | E | |||||||
| Unrestricted | funds | ||||||||||
| General | |||||||||||
| General Funds | 241,126 | 56,045 | (99,402) | (34,641) | 163,128 | ||||||
| Designated | |||||||||||
| Tangible | fixed assets | 1,843 | (518) | 1,325 | |||||||
| Trustee designated | 22,000 23843 |
~5(8 | 22,000 23325 |
||||||||
| Total unrestricted | |||||||||||
| funds | 264,969 | 56,045 | (99,920) | (34,641) | 186,453 | ||||||
| Restricted funds Direct Grant Funding |
~9,375 | ~(9,375 | |||||||||
| Total funds | 264,969 | 56,045 | (109,295( | ~(34,64( | 177,078 |
| Total funds | |||||
|---|---|---|---|---|---|
| at 31 | |||||
| Unrestricted | funds | Restricted | December | ||
| Gene'ral | Designated | funds | 2023 | ||
| E | E | E | E | ||
| Tangible | fixed assets . | 1,625 | 1,625 | ||
| Fixed asset investments | 192,480 | 192,480 | |||
| Current Current |
assets liabilities |
69,014 ~i0,602 |
5,000 | 74,014 ~8,682 |
|
| Total net assets | 252,832 | 1,625 | 5,000 | 259,457 | |
| Total funds | |||||
| at 31 | |||||
| Unrestricted | funds | December | |||
| General | Designated | 2022 | |||
| E | E | ||||
| Tangible | fixed assets | 1,325 | 1,325 | ||
| Fixed asset investments | 168,231 | 168,231 | |||
| Cunent Current |
assets liabilities |
27,486 ~10,509 |
27,486 ~10,580 |
||
| Total net assets | 185,128 | 1,325 | 186,453 |