OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Year Year
ended ended
31.3.21 31.3.20
Notes f f
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
Investment
income
Incoming resources from charitable
activities 25,703
886
3,190
1,156
Community
association
9,439 21,929
Total incoming
resources
RESOURCES EXPENDED
36,028 26,275
Charitable
activities
Community
association
Governance costs
20,081
793
37,120
793
Total resources expended 20,874 37,913
NET INCOME/(EXPENDITURE) FOR THE
PERIOD 15,154 (11,638)
Unrealised
gains/losses
on investment
assets
Net movement
in funds
15,154 (11,638)
RECONCIUATION
OF FUNDS
Total funds brought forward 76,947 88,585
TOTAL FUNDS CARRIED FORWARD 92,101 76,947

At At
31.3.21 31.3.20
Notes f
FIXEDASSETS
Tangible assets
Investments
11
12
7,170
16,946
8,435
16946
24,116 25,381
CURRENTASSETS
Debtors
Cash at bank and
in hand 0
69,265
0
52,846
69,265 52,846
CREDITORS
Amounts
falling due within one year
14 (1,280) (1,280)
67 985 51,566
TOTAL ASSETS LESSCURRENT
LIABILmES 92,101 76,947
NET ASSETS 92,101 76947
FUNDS 16
Unrestricted
Funds
92,101 76,947
92 101 76,947

Year Year
Ended Ended
31.3.21 31.3.20
E
INVESTMENT INCOME
Investment income M & G 0 152
Investment income COIF 877 983
Deposit account interest 9 21
886 1,156
INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
Activity
Rent
Hire of hall
Community
Community
association
association
3,000
6,439
7,200
14,729
9,439 21,929
CHARITABLE ACTIVITIES COSTS
Direct costs Totals
( see note 6 )
Community association 20,081 37,120
DIRECT COSTS OF CHARITABLE ACTIVmES
Staff costs
Ground
rent
5,441
0
6,016
0
Rates and water 574 2,331
Insurance 1,882 1,981
Light and heat
Telephone
4,629
610
6,802
464
Postage and stationery 220 512
Subscriptions and licences 201 303
Cleaning
materials
733 926
Youth club 0 0
Carnival
grant
0 0
Carnival
donation
0 0
Refuse collection 225 0
Events and entertaining expenses 95 256
Repairs and maintenance 4,206 16,041
Depreciation 1,265 1,488
20,081 37,120

Year Year
Ended Ended
31.3.21 31.3.20
E E
GOVERNANCE
COSTS
Independent
examiners
fees-South Island Accountancy Ltd 780 780
Legal and professional fees 13 13
793 793
NET INCOMING/(OUTGOING) RESOURCES
Depreciation-owned
assets
Other operating
leases
1,265
0
1,488
0

Wages and salaries 5,441 6,802
The average monthly number ofemployees during the period was as follows:
General
No employee received emoluments in excess ofF60,000.

Land and Land and Plant and
~bildin machinery Totals
TANGIBLE FIXEDASSETS
COST
At 31st March 2020
Additions
At 31st March 2021
353,393
353,393
80,642
80,642
434,035
0
434,035
DEPRECIATION
At 31st March 2020
Charge for year
At 31st March 2021
353,393
353,393
72,207
1,265
73,472
425,600
1,265
426,865
NET BOOK VALUE
At 31st March 2021 0 7,170 7,170
At 31st March 2020 8,435 8,435
FIXEDASSET INVESTMENTS
Unlisted
investments
f
IYIARKET VALUE
At 1st April 2020
Additions
Disposals/withdrawals
16,946
0
At 31st March 2021 16,946
NET BOOK VALUE
At 31st March 2021 16,946
At 1st April 2020 16,946
There were no investment assets outside the UK
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade debtors
Other debtors
0
0
f
0
0

31.3.21 31.3.20
f f
14 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other creditors 1380 1380
15 OPERATING LEASE COMMITMENTS
The following operating lease payments are committed
to be paid within one year.
31.3.21 31.3.20
f f
Expiring
In more than five years
Net
16 MOVEMENT IN FUNDS movement
At 31.3.20 in funds At 31.3.21
General
fund
76,947 15,154 92,101
76,947 15,154 92,101
Incoming Resources Gains and Movement
resources expended
f
losses
f
in funds
f
General fund 36,028 20,874 15,154
36,028 20,874 15,154