| Year | Year | ||||
|---|---|---|---|---|---|
| ended | ended | ||||
| 31.3.21 | 31.3.20 | ||||
| Notes | f | f | |||
| INCOMING RESOURCES | |||||
| Incoming resources from generated | funds | ||||
| Voluntary income Investment income Incoming resources from charitable |
activities | 25,703 886 |
3,190 1,156 |
||
| Community association |
9,439 | 21,929 | |||
| Total incoming resources RESOURCES EXPENDED |
36,028 | 26,275 | |||
| Charitable activities |
|||||
| Community association Governance costs |
20,081 793 |
37,120 793 |
|||
| Total resources expended | 20,874 | 37,913 | |||
| NET INCOME/(EXPENDITURE) | FOR | THE | |||
| PERIOD | 15,154 | (11,638) | |||
| Unrealised gains/losses on investment |
assets | ||||
| Net movement in funds |
15,154 | (11,638) | |||
| RECONCIUATION OF FUNDS |
|||||
| Total funds brought forward | 76,947 | 88,585 | |||
| TOTAL FUNDS CARRIED FORWARD | 92,101 | 76,947 |
| At | At | |||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Notes | f | |||
| FIXEDASSETS | ||||
| Tangible assets Investments |
11 12 |
7,170 16,946 |
8,435 16946 |
|
| 24,116 | 25,381 | |||
| CURRENTASSETS | ||||
| Debtors Cash at bank and |
in hand | 0 69,265 |
0 52,846 |
|
| 69,265 | 52,846 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
14 | (1,280) | (1,280) | |
| 67 985 | 51,566 | |||
| TOTAL ASSETS LESSCURRENT | ||||
| LIABILmES | 92,101 | 76,947 | ||
| NET ASSETS | 92,101 | 76947 | ||
| FUNDS | 16 | |||
| Unrestricted Funds |
92,101 | 76,947 | ||
| 92 101 | 76,947 |
| Year | Year | |||||
|---|---|---|---|---|---|---|
| Ended | Ended | |||||
| 31.3.21 | 31.3.20 | |||||
| E | ||||||
| INVESTMENT INCOME | ||||||
| Investment | income | M & G | 0 | 152 | ||
| Investment | income | COIF | 877 | 983 | ||
| Deposit account interest | 9 | 21 | ||||
| 886 | 1,156 | |||||
| INCOMING | RESOURCES FROM CHARITABLE ACTIVITIES | |||||
| Activity | ||||||
| Rent Hire of hall |
Community Community |
association association |
3,000 6,439 |
7,200 14,729 |
||
| 9,439 | 21,929 | |||||
| CHARITABLE ACTIVITIES COSTS | ||||||
| Direct costs | Totals | |||||
| ( see note 6 ) | ||||||
| Community | association | 20,081 | 37,120 | |||
| DIRECT COSTS OF CHARITABLE ACTIVmES | ||||||
| Staff costs Ground rent |
5,441 0 |
6,016 0 |
||||
| Rates and water | 574 | 2,331 | ||||
| Insurance | 1,882 | 1,981 | ||||
| Light and heat Telephone |
4,629 610 |
6,802 464 |
||||
| Postage and | stationery | 220 | 512 | |||
| Subscriptions | and licences | 201 | 303 | |||
| Cleaning materials |
733 | 926 | ||||
| Youth club | 0 | 0 | ||||
| Carnival grant |
0 | 0 | ||||
| Carnival donation |
0 | 0 | ||||
| Refuse collection | 225 | 0 | ||||
| Events and entertaining | expenses | 95 | 256 | |||
| Repairs and | maintenance | 4,206 | 16,041 | |||
| Depreciation | 1,265 | 1,488 | ||||
| 20,081 | 37,120 |
| Year | Year | |||||
|---|---|---|---|---|---|---|
| Ended | Ended | |||||
| 31.3.21 | 31.3.20 | |||||
| E | E | |||||
| GOVERNANCE COSTS |
||||||
| Independent examiners |
fees-South | Island Accountancy | Ltd | 780 | 780 | |
| Legal and professional | fees | 13 | 13 | |||
| 793 | 793 | |||||
| NET INCOMING/(OUTGOING) | RESOURCES | |||||
| Depreciation-owned assets Other operating leases |
1,265 0 |
1,488 0 |
| Wages and | salaries | 5,441 | 6,802 | ||
|---|---|---|---|---|---|
| The average | monthly | number ofemployees | during the period was as follows: | ||
| General | |||||
| No employee | received | emoluments | in excess ofF60,000. |
| Land and | Land and | Plant | and | |||
|---|---|---|---|---|---|---|
| ~bildin | machinery | Totals | ||||
| TANGIBLE FIXEDASSETS | ||||||
| COST | ||||||
| At 31st March 2020 Additions At 31st March 2021 |
353,393 353,393 |
80,642 80,642 |
434,035 0 434,035 |
|||
| DEPRECIATION | ||||||
| At 31st March 2020 Charge for year At 31st March 2021 |
353,393 353,393 |
72,207 1,265 73,472 |
425,600 1,265 426,865 |
|||
| NET BOOK VALUE | ||||||
| At 31st March 2021 | 0 | 7,170 | 7,170 | |||
| At 31st March 2020 | 8,435 | 8,435 | ||||
| FIXEDASSET INVESTMENTS | ||||||
| Unlisted | ||||||
| investments | ||||||
| f | ||||||
| IYIARKET VALUE | ||||||
| At 1st April 2020 Additions Disposals/withdrawals |
16,946 0 |
|||||
| At 31st March 2021 | 16,946 | |||||
| NET BOOK VALUE | ||||||
| At 31st March 2021 | 16,946 | |||||
| At 1st April 2020 | 16,946 | |||||
| There were no investment | assets outside the UK | |||||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE | YEAR | ||||
| 31.3.21 | 31.3.20 | |||||
| Trade debtors Other debtors |
0 0 |
f 0 0 |
| 31.3.21 | 31.3.20 | |||||
|---|---|---|---|---|---|---|
| f | f | |||||
| 14 | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| Other creditors | 1380 | 1380 | ||||
| 15 | OPERATING | LEASE COMMITMENTS | ||||
| The following | operating | lease payments | are committed | |||
| to be paid within one year. | ||||||
| 31.3.21 | 31.3.20 | |||||
| f | f | |||||
| Expiring | ||||||
| In more than | five years | |||||
| Net | ||||||
| 16 | MOVEMENT | IN FUNDS | movement | |||
| At 31.3.20 | in funds | At 31.3.21 | ||||
| General fund |
76,947 | 15,154 | 92,101 | |||
| 76,947 | 15,154 | 92,101 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended f |
losses f |
in funds f |
||
| General | fund | 36,028 | 20,874 | 15,154 | |
| 36,028 | 20,874 | 15,154 |