Charity registration number: 282096
THE ELIZABETH AND PRINCE ZAIGER TRUST
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Chartered Accountants
THE ELIZABETH AND PRINCE ZAIGER TRUST
CONTENTS
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 5 |
| Independent Auditors' Report | 6 to 8 |
| Statement of Financial Activities | 9 |
| Balance Sheet | 10 |
| Cash Flow Statement | 11 |
| Notes to the Financial Statements | 12 to 20 |
THE ELIZABETH AND PRINCE ZAIGER TRUST REFERENCE AND ADMINISTRATIVE DETAILS
| Trustees | Mr Derek Geoffrey Long |
|---|---|
| Mr Edward David Parry | |
| Mr Peter John Harvey | |
| Mr David John Davidge | |
| Dr Robin William Keyte | |
| Principal Office | Gatesmoor |
| Hawkridge | |
| Spaxton | |
| Bridgwater | |
| Somerset | |
| TA5 1AL | |
| Charity Registration Number | 282096 |
| Solicitors | Chubb Bulleid |
| Langler House | |
| Market Place | |
| Somerton | |
| Somerset | |
| TA11 7LZ | |
| Auditor | Edwards and Keeping |
| Chartered Accountants | |
| Unity Chambers | |
| 34 High East Street | |
| Dorchester | |
| Dorset | |
| DT1 1HA | |
| Investment managers | J M Finn & Co |
| 25 Copthall Avenue | |
| London | |
| EC2R 7AH |
- 1 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
TRUSTEES' REPORT
The trustees present the annual report together with the financial statements of the charity for the year ended 31 March 2021.
Objectives and activities
Objects and aims
The objects of the charity as stated in the Declaration of Trust are as follows:1 The relief of elderly persons by the provision of financial and other benefits.
2 The relief of mentally or physically handicapped persons by the provision of facilities and amenities.
3 The advancement of the education of children and young persons.
4 The provision of care and protection for animals in need of care and attention from whatever cause and to prevent cruelty to animals.
5 Such other charitable purposes and institutions as the trustees shall from time to time in their absolute discretion determine.
Public benefit
Every application of the charity funds must be exclusively for charitable purposes and the Charity Commission's public benefit test is satisfied insofar as all net funds earned are donated for charitable purposes. The charity's objects are achieved through granting funds out of income predominantly to organisations which are registered charities.
The trustees' policy is to maintain an on-going (but entirely discretionary) programme of annual support for chosen charitable organisations to which most of the charity's funds are donated. However, the trustees also make grants to newly identified charitable organisations so long as such grants comply with the Declaration of Trust and do not affect the level of support for existing charities. On a very limited and carefully scrutinised basis, the trustees also very occasionally make grants to individuals in need.
Grant making policies
The charity has no on-going grant or other material commitments or obligations. Each grant is decided in the current financial year on the basis of the funds expected to be available when the major grant-making decisions are made in February/March and the trustees' priorities in terms of the Declaration of Trust. There is no issue, therefore, about the charity's ability to meet its commitments.
Achievements and performance
The trustees met during the year to review the performance of the charity's investments, to assess the risks facing the charity, and to consider and respond to the applications for grant aid.
During the year, the trustees made 96 grants totalling £653,000 (2020: £690,000). The range of grants was £2,000 to £25,000. Since the charity's establishment in 1981, grants totalling £13,296,005 have been made.
The total return on investments (including unrealised gains) for 2021 was 20.86% (2020: -5.02%). This compares with the current MSCI PIMFA Balanced benchmark of 22.04%. Brokers' fees represent 12% of investment income received and 10% of total expenditure.
- 2 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
TRUSTEES' REPORT
Financial review
The charity's unrestricted income from its investments totalled £584,391 in the year, a decrease of 16% on 2020. Unrestricted fund expenditure was marginally lower at £657,920 (2020: £695,412), resulting in net expenditure (deficit) of £73,529 on unrestricted funds (2020: surplus of £3,299).
The sale of investments during the year realised gains of £134,464 (2020: losses of £210,643), while gains on the revaluation of investments at market value at the year end were £3,027,290 (2020: losses of £1,292,171). After deducting brokers' fees of £71,531, the net income (surplus) for the year on endowment funds was £3,090,223.
The financial position of the charity continues to be sound, with total assets of £21,246,472 (2020: £18,116,658) and liabilities of £330,680 (2020: £217,560), total funds standing at £20,915,792 at the balance sheet date (2020: £17,899,098). The trustees are therefore confident that there are sufficient funds to carry out the charity's future charitable objectives.
Policy on reserves
The trustees' policy in general is to apply all available income after necessary costs to making grants in accordance with the objects, rather than increasing reserves out of income. Unrestricted reserves at 31 March 2021 stood at £478,309. It is the trustees' intention to run down unrestricted reserves gradually over a period of years consistent with ensuring a reasonably steady grant policy, it having been established that the principal beneficiaries preferred a steady rather than fluctuating income. The trustees expect to distribute much of the income reserve over the next few years, leaving a balance to cover the cost of dissolving the charity (should the need arise), possible urgent needs from beneficiaries and any other contingencies which might arise.
The trustees have no powers to distribute the endowment fund which totalled £20,437,483 at 31 March 2021.
Investment policy and objectives
The trustees, in conjunction with the investment managers, have considered the most appropriate policy for investing funds on the charity's behalf, with a view to a medium risk profile providing a combined return from income and capital growth. The work of the investment managers is overseen by the trustees. As the main source of income to the charity is from investments, the major risks to which the charity is exposed are a general downturn in the global economy and uncertainty relating to the COVID pandemic. Turbulent market conditions reducing investment income would be mitigated by reducing the level of grant payments.
The portfolio is diversified in various sectors and holds investments in cash, fixed interest securities (government and corporate), equities and property. The majority of funds are invested in the United Kingdom, in regulated markets, and, in the case of equity investments, in companies with a significant capital base.
Plans for future periods
Aims and key objectives for future periods
The trustees intend to continue to make grants to other charitable organisations in accordance with the charity's objects.
- 3 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
TRUSTEES' REPORT
Structure, governance and management
Nature of governing document
The Elizabeth and Prince Zaiger Trust was founded by the late Alec Lentorn Zaiger (date of death 16 April 1985), David John Davidge and Eric Samuel Forknall by a Declaration of Trust dated 19 January 1981 and is a registered charity (no 282096).
The Declaration of Trust established a permanent endowment and the funds invested therein, or in the event of sale or conversion, investments representing the fund, are held on the charity's capital account. The net income of the fund is applied for the present or future benefit of the stated objects and may, to this end, be accumulated if the trustees see fit and held on the charity's income account.
Recruitment and appointment of trustees
The current trustees expect to remain in place for the foreseeable future. When the need arises to replace a retiring trustee, the remaining trustees would explore their own contacts for a suitably qualified candidate and the necessity for training would be assessed as part of the recruitment process.
Arrangements for setting key management personnel remuneration
No remuneration, benefits or reimbursed expenses are paid to the trustees.
Organisational structure
The charity is an unincorporated association. It is an individual undertaking and not part of a group. The trustees communicate and meet regularly to deal with charity issues and to make grants.
The trustees confirm they have put in place procedures to manage and mitigate the risks facing the charity.
- 4 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
TRUSTEES' REPORT
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditor
Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.
The annual report was approved by the trustees of the charity on 10 January 2022 and signed on its behalf by:
Mr Edward David Parry Trustee
- 5 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE ELIZABETH AND PRINCE ZAIGER TRUST
Opinion
We have audited the financial statements of The Elizabeth and Prince Zaiger Trust (the 'charity') for the year ended 31 March 2021, which comprise the Statement of Financial Activities, Balance Sheet, Cash Flow Statement, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 March 2021 and of its results for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charity’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.
- 6 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE ELIZABETH AND PRINCE ZAIGER TRUST
We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities (set out on page 5), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the charity’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.
-
Conclude on the appropriateness of the trustees use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charity to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
7 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE ELIZABETH AND PRINCE ZAIGER TRUST
- Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the charity to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the charity audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
This report is made solely to the charity trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our work has been undertaken so that we might state to the trustees those matters we are required to state to trustees in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Ian Carrington FCA (Senior Statutory Auditor) For and on behalf of Edwards and Keeping, Statutory Auditor
Unity Chambers 34 High East Street Dorchester Dorset DT1 1HA
10 January 2022
- 8 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| Note Income and Endowments from: Investment income 2 Expenditure on: Raising funds 3 Charitable activities 4 Total expenditure Gain/(loss) on revaluation of investments 8 Gain/(loss) on disposal of investments 8 Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 11 |
Unrestricted funds £ 584,391 - (657,920) (657,920) - - (73,529) 551,838 478,309 |
Endowment funds £ - (71,531) - (71,531) 3,027,290 134,464 3,090,223 17,347,260 20,437,483 |
Total 2021 £ 584,391 (71,531) (657,920) (729,451) 3,027,290 134,464 3,016,694 17,899,098 20,915,792 |
Total 2020 £ 698,711 (70,286) (695,412) |
|---|---|---|---|---|
| (765,698) | ||||
| (1,292,171) (210,643) |
||||
| (1,569,801) 19,468,899 |
||||
| 17,899,098 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2020 is shown in note 11.
- 9 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
BALANCE SHEET AS AT 31 MARCH 2021
| Note Fixed assets Investments 8 Current assets Debtors 9 Cash at bank and in hand Creditors: Amounts falling due within one year 10 Net current assets Net assets Funds of the charity: Endowment funds Unrestricted income funds Unrestricted funds Total funds 11 |
2021 £ 20,728,113 - 518,359 518,359 (330,680) 187,679 20,915,792 20,437,483 478,309 20,915,792 |
2020 £ 16,858,413 3,869 1,254,376 |
|---|---|---|
| 1,258,245 (217,560) |
||
| 1,040,685 | ||
| 17,899,098 | ||
| 17,347,260 551,838 |
||
| 17,899,098 |
The financial statements on pages 9 to 20 were approved by the trustees, and authorised for issue on 10 January 2022 and signed on their behalf by:
Mr Edward David Parry Trustee
- 10 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2021
| Note Cash flows from operating activities Net cash income/(expenditure) Adjustments to cash flows from non-cash items Investment income 2 Revaluation of investments 8 Working capital adjustments Decrease in debtors 9 Increase in creditors 10 Net cash flows from operating activities Cash flows from investing activities Purchase of investments 8 Sale of investments 8 Income from dividends Interest receivable on cash deposits Net cash flows from investing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at 1 April 2020 Cash and cash equivalents at 31 March 2021 Reconciliation of net cash flow to movement in net funds (Decrease)/increase in cash Net funds at 1 April 2020 Net funds at 31 March 2021 |
2021 £ 3,016,694 (584,391) (3,161,754) (729,451) 3,869 113,120 (612,462) (4,307,700) 3,599,754 584,287 104 (123,555) (736,017) 1,254,376 518,359 (736,017) 1,254,376 518,359 |
2020 £ (1,569,801) (698,711) 1,502,814 |
|---|---|---|
| (765,698) 7,602 44,000 |
||
| (714,096) | ||
| (2,229,672) 2,699,724 694,736 3,975 |
||
| 1,168,763 | ||
| 454,667 799,709 |
||
| 1,254,376 | ||
| 454,667 799,709 |
||
| 1,254,376 |
All of the cash flows are derived from continuing operations during the above two periods.
- 11 -
THE ELIZABETH AND PRINCE ZAIGER TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
The Elizabeth and Prince Zaiger Trust is an unincorporated association established under trust deed in 1981 and is registered as a charity in England and Wales.
The Elizabeth and Prince Zaiger Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The accounts are presented in £ sterling.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Income and endowments
All income is recognised when the charity has entitlement to the income, there is sufficient certainty of receipt and so it is probable that the income will be received, and the amount receivable can be measured reliably. No expenditure is netted off income.
Investment income
Investment income, which is unrestricted, is derived from dividends, interest from quoted securities and deposit accounts, arising from endowment assets and includes any related tax recoverable. Interest on funds held on deposit is included upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable that settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category.
Charitable activities
Charitable expenditure includes grants payable to third parties in the furtherance of the charitable objects of the charity.
Grant expenditure
The charity has no specific commitments or obligations to make grants to any organisations. The recipient and amount of each grant is decided on a discretionary basis during the year.
Grant provisions
In the case of an unconditional grant offer, this is accrued once the trustees have agreed to award the grant. Grants awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled conditions attaching to that grant are outside of the control of the charity.
- 12 -
THE ELIZABETH AND PRINCE ZAIGER TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
Fixed asset investments
Fixed asset investments, representing the permanent endowment, are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year. The charity does not acquire or use put options, derivatives or other complex financial instruments.
All gains and losses are taken to the statement of financial activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value.
Fund structure
Unrestricted funds are expendable at the discretion of the trustees in furtherance of the objects of the charity.
The permanent endowment fund was established under the charity's Declaration of Trust and investment assets representing these capital endowment funds are held separately. The income from capital endowment investments may be applied for the present or future benefit of the stated objects and is therefore shown as unrestricted in the statement of financial activities. Capital endowment funds include all subsequent gains and losses, both realised and unrealised arising from endowment assets.
2 Investment income
| Interest receivable on cash deposits Dividends and interest from fixed asset investments |
Unrestricted funds General £ 104 584,287 584,391 |
Total 2021 £ 104 584,287 584,391 |
Total 2020 £ 3,975 694,736 |
|---|---|---|---|
| 698,711 |
All investment income in both years is attributable to unrestricted income funds.
- 13 -
THE ELIZABETH AND PRINCE ZAIGER TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
3 Expenditure on raising funds
a) Investment management costs
| Brokers' fees | Endowment funds Permanent £ 71,531 71,531 |
Total 2021 £ 71,531 71,531 |
Total 2020 £ 70,286 |
|---|---|---|---|
| 70,286 |
4 Expenditure on charitable activities
| Note Grant funding of activities 6 Governance costs 5 |
Unrestricted funds General £ 653,000 4,920 657,920 |
Total 2021 £ 653,000 4,920 657,920 |
Total 2020 £ 690,000 5,412 |
|---|---|---|---|
| 695,412 |
5 Analysis of governance and support costs
Governance costs
| Audit fees Audit of the financial statements Other fees paid to auditors Bank charges Sundry expenses |
Unrestricted funds General £ 2,680 2,000 240 - 4,920 |
Total 2021 £ 2,680 2,000 240 - 4,920 |
Total 2020 £ 2,610 1,950 240 612 |
|---|---|---|---|
| 5,412 |
- 14 -
THE ELIZABETH AND PRINCE ZAIGER TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
6 Grant-making
Analysis of grants
| Analysis of grants | ||
|---|---|---|
| Grants to | institutions | |
| 2021 | 2020 | |
| £ | £ | |
| Analysis | ||
| Grants to institutions | 653,000 | 690,000 |
Below are details of material grants made to institutions.
- 15 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| 2021 | 2020 | |
|---|---|---|
| Name of institution | £ | £ |
| Alzheimer’s Society | 5,000 | 5,000 |
| Arts Emergency | 3,000 | 3,000 |
| Belle's Story | 3,000 | - |
| Brainwave | 15,000 | 15,000 |
| British Heart Foundation | 3,000 | - |
| Cambridge House | 4,000 | 4,000 |
| Centre 70 | 20,000 | 20,000 |
| CHICKS | 6,000 | 6,000 |
| Childhood First | 3,000 | 4,000 |
| Children's Family Trust | 6,000 | 6,000 |
| Children's Heart Foundation | 7,000 | 7,000 |
| Children's Hospice SW | 12,000 | 14,000 |
| CLIC (Cancer & Leukaemia in | ||
| Childhood) | 12,000 | 12,000 |
| Compass Disability Services | 4,000 | 4,000 |
| Conquest Centre | 5,000 | 7,000 |
| Cued Speech | 4,000 | 4,000 |
| Cystic Fibrosis Trust | 4,000 | 4,000 |
| DEMAND (Design & Manufacture for | ||
| Disability) | 4,000 | 4,000 |
| Designability Charity Ltd (previously | ||
| Bath Institute of Medical | ||
| Engineering) | 8,000 | 8,000 |
| Disability Rights UK (previously | ||
| RADAR) | 12,000 | 12,000 |
| Dogs' Trust | 5,000 | 5,000 |
| Dorset & Somerset Air Ambulance | ||
| Trust | 12,000 | 12,000 |
| Dreamflight | 6,000 | 6,000 |
| Dyspraxia Foundation | 6,000 | - |
| Earl Mountbatten Hospice | 12,000 | 12,000 |
| Envision | 5,000 | 5,000 |
| Escape Support Group | 3,000 | 3,000 |
| Ferne Animal Sanctuary | 3,000 | 3,000 |
| Fiveways School Yeovil | 10,000 | 10,000 |
| Friends of Selworthy School | 5,000 | 5,000 |
| Friends of the Family | 3,000 | 3,000 |
| Go Kids Go (previously Assoc of | ||
| Wheelchair Children) | 8,000 | 8,000 |
| Guide Dogs for the Blind Association | 5,000 | 5,000 |
| Happy Landings | 3,000 | 3,000 |
| Help the Child | 5,000 | 5,000 |
| Home-Start Southwark | 2,000 | 2,000 |
| Horses and Handprints | 3,000 | 3,000 |
| In Charley's Memory | 3,000 | 3,000 |
| It's in the Bag | 5,000 | 5,000 |
| Juvenile Diabetes Research | ||
| Foundation | 10,000 | 10,000 |
| KIDS | 6,000 | 6,000 |
- 16 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| King's College Hospital Charity | 17,000 | 15,000 |
|---|---|---|
| L'Arche | 4,000 | 4,000 |
| Leeds Women's Aid | 5,000 | 5,000 |
| Linkage Southwark (formerly | ||
| Dulwich Helpline) | 5,000 | 5,000 |
| Lords Taveners | 10,000 | 9,000 |
| Macmillan Cancer Support | 12,000 | 12,000 |
| Mary Minet Trust | 5,000 | 5,000 |
| Mendip YMCA (was Yeovil Foyer) | 7,000 | 10,000 |
| Motor Neurone Disease Association | 12,000 | 12,000 |
| Neuromuscular Centre | 5,000 | 5,000 |
| Open Door Taunton | 5,000 | 5,000 |
| Paxton Green Time Bank | 4,000 | 4,000 |
| Penny Brohn Cancer Care | 5,000 | 5,000 |
| Prostate Cancer UK | 3,000 | 5,000 |
| Reach | 4,000 | 4,000 |
| RendezVous (Sherborne Youth | ||
| Resource Centre) | 5,000 | 5,000 |
| River Thames Boat Project | 3,000 | 3,000 |
| Robes Project | 20,000 | 15,000 |
| Roslin Hall Endowment House | ||
| Torquay | 4,000 | 4,000 |
| Roy Castle Lung Cancer Foundation | 6,000 | 6,000 |
| Royal Hospital for Neurodisability | 10,000 | 14,000 |
| SAFE Partnership Ltd | 6,000 | 6,000 |
| Samaritans | 6,000 | 6,000 |
| Seafarers UK (King George's Fund | ||
| for Sailors) | 8,000 | 8,000 |
| Sherborne CAB | 8,000 | 8,000 |
| Somerset Sight | 9,000 | 9,000 |
| Somerset Trust for Art and | ||
| Recreation | 5,000 | 5,000 |
| Somerset & Wessex Eating Disorder | ||
| Assn. (SWEDA) | 5,000 | 5,000 |
| Southampton Hospitals Charity | 3,000 | - |
| Spark Somerset | 7,000 | 7,000 |
| Spinal Injuries Association | 4,000 | 4,000 |
| Springboard Opportunity Group | 3,000 | 3,000 |
| St Christopher's Hospice | 10,000 | 13,000 |
| St David's Foundation | 4,000 | 5,000 |
| St Giles Trust | 15,000 | 15,000 |
| St Margaret's Somerset Hospice | 12,000 | 12,000 |
| St Michael's Fellowship | 5,000 | 5,000 |
| Stemette Futures | 3,000 | - |
| SWMS Centre | 4,000 | 4,000 |
| Teddington Lifeboat | 3,000 | 3,000 |
| Teenage Cancer Trust | 14,000 | 14,000 |
| Theatre Peckham - Youth Outreach | ||
| Programme | 6,000 | 6,000 |
| The Brain Tumour Charity | 3,000 | 3,000 |
- 17 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| The Chesnut Appeal The Douglas Bader Foundation (Bader Braves) The Stars Appeal Theodora Children’s Charity Topsham Adventure Centre Treloar Trust Ty Hafan Trelya Variety, the Children's Charity Versus Arthritis Whizz Kidz Yeovil Day Centre Society Young Somerset |
5,000 10,000 7,000 7,000 3,000 17,000 - 3,000 25,000 5,000 10,000 4,000 3,000 653,000 |
5,000 9,000 50,000 7,000 3,000 17,000 3,000 3,000 25,000 5,000 10,000 4,000 3,000 |
|---|---|---|
| 690,000 |
Grants to individuals amounted to £Nil in the year ended 31 March 2021 (2020: £Nil).
Donations and grants were awarded during the year to the above institutions and individuals in accordance with the charity's objects. All donation and grants payable are charged to unrestricted income funds.
7 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
- 18 -
THE ELIZABETH AND PRINCE ZAIGER TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
8 Fixed asset investments
Other investments
| Cost or Valuation At 1 April 2020 Unrealised gains on revaluation Realised gains on disposals Additions Disposals At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 |
Listed investments £ 16,858,413 3,027,290 134,464 4,307,700 (3,599,754) 20,728,113 20,728,113 16,858,413 |
Total £ 16,858,413 3,027,290 134,464 4,307,700 (3,599,754) |
|---|---|---|
| 20,728,113 | ||
| 20,728,113 | ||
| 16,858,413 |
All investments are carried at their fair value. Investment in equities and fixed interest securities are all traded in quoted public markets, primarily the London Stock Exchange. Holdings in common investment funds, unit trusts and open ended investment companies are at the bid price. The basis of fair value for quoted investments is equivalent to the market value, using the bid price. Asset sales and purchases are recognised at the date of trade at cost (that is their transaction value).
9 Debtors
| Other debtors 10 Creditors: amounts falling due within one year Grant commitments Accruals |
2021 £ - 2021 £ 326,000 4,680 330,680 |
2020 £ 3,869 |
|---|---|---|
| 2020 £ 213,000 4,560 |
||
| 217,560 |
- 19 -
THE ELIZABETH AND PRINCE ZAIGER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| 11 Funds Unrestricted funds General Endowment funds Permanent Total funds Unrestricted funds General Endowment funds Permanent Total funds |
Balance at 1 April 2020 £ 551,838 17,347,260 17,899,098 Balance at 1 April 2019 £ 548,539 18,920,360 19,468,899 |
Incoming resources £ 584,391 - 584,391 Incoming resources £ 698,711 - 698,711 |
Resources expended £ (657,920) 62,933 (594,987) Resources expended £ (695,412) (280,929) (976,341) |
Other recognised gains £ - 3,027,290 3,027,290 Other recognised losses £ - (1,292,171) (1,292,171) |
Balance at 31 March 2021 £ 478,309 20,437,483 |
|---|---|---|---|---|---|
| 20,915,792 | |||||
| Balance at 31 March 2020 £ 551,838 17,347,260 |
|||||
| 17,899,098 |
The specific purposes for which the funds are to be applied are as follows:
Capital endowment funds represent investments and property donated to the charity at its inception under the terms of the trust deed. These assets may be sold and converted into assets of like nature at the trustees' discretion. Net proceeds from the sale of endowment property are shown as endowment income. Gains and losses on disposal and revaluation of investments and investment management costs are included in endowment funds, but all investment income is credited to unrestricted income funds.
12 Analysis of net assets between funds
| Fixed asset investments Current assets Current liabilities Total net assets |
Unrestricted funds General £ - 518,359 (40,050) 478,309 |
Endowment funds Permanent £ 20,728,113 - (290,630) 20,437,483 |
Total funds £ 20,728,113 518,359 (330,680) |
|---|---|---|---|
| 20,915,792 |
- 20 -