OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents Page
Reference and administrative information and Trustees
Trustees'
Annual
Report
2-4
Independent
Auditor's
Report 5-7
Balance Sheet
Statement
of Financial
Activities
Notes to the Financial Statements 10-15

Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
Note 2020 2020 2020 2019 2019 2019
6 6 6 6 6
Income and endowments
from:
Donations
and legacies
15,839 85,740 101,579 78,650 78,650
Gift aid reclaimed 17,242 6,964 24,206 447 178 625
Bank interest 951 384 1,335 1,524 608 2,132
Investment
income
99,636 40,246 139,882 123,596 49,256 172,852
Total Income 133,668 133,334 267,002 204,217 50042 2~54 259
Expenditure
on:
Charitable
activities
8,9 129,655 61,421 191,076 269,558 53,460 323,018
Totalexpenditure 129,655 61,421 191,076 269,558 53,460 323,018
Net income for the year
before Gains/(losses)
investments 4,013 71,913 75,926 (66,341) (3,418) (68,759)
Realised gains/(losses) on
investments (22,848) (9,229) (32,077)
Unrealised
gains/(losses)
on investments 2 (210,420) (84,995) (295,415) 334,918 133,472 468,390
Net movement
in funds
(229,255) (22,311) (251,666) 269,577 130,054 399,631
Balance brought forward
at 1 January 2020 4,180,772 1,688,747 5,869,519 3,911,195 1,558,693 5,469,888
Balance cerned forward
at 31 December 2020 10 3,951,517 1,666,436 5,617,953 4,180,772 1,688,747 5,869,519

(Co ntd. )
2. Trust funds
Bequest & Share Grants Gain on
At Donations ofnet Paid investments At
1.1.20
6
received
6
income
F
(Note 8)
6
to 31.12.20
F
31.12.20f
Restricted
AYA - Maryam
Moutaffan
AYA- Haig 8 Syrvart Artan
268,614
25,721
5,583
535
(13,519)
(1,294)
260,678
24,962
Education/writers/intellectuals
Lucas &Rose Gregory
Armenian
Studies-
Nevart
& Hasmig
Krikorian
Schools in UK- Serope Kardash
Evangelical-
Ena Berjouhi Kenadjian
48,049 998 (2,419) 46,628
Earthquake —Eprem
&
Alice Djirdjirian
665,414 13,829 (33,491) 645,752
Boys/Education-
Mac John Lucas
Education - Hoseb &
Lilly Arathoon
Children's
Home-
Katharine
Ghazarian
575,860 11,968 (28,983) 558,845
Armenia-
schools &orphanage
29,732 618 (1,496) 28,854
Higher education
in music
Peter 8, Flora Alexy
Pastoral Development
-Didizian
75,357 1,566 (2,322) (3,793) 70,808
Hayastan
All Armenian
Fund
Humanitarian
Relief Fund
37,245
47,296
- (37,245)
(17,387)
29,909
Relief Efforts Lebanon 899 (899)
Scholarship
Fund
300 (300)
1,688,747 85,740 35,097 (58,153) (84,995) 1,666,436
Unrestricted
General
Funduklian
(see note (a))
General
—Boghos P Jelebjian
1,034,564
1,047,099
1,228,505
15,839 21,502
21,762
25,532
(30,082)
(30,446)
(35,721)
(52,070)
(52,701)
(61,831)
989,753
985,714
1,156,485
General - George &
John Kurkjian
General
—Levon Tashdjian
4,593
866,011
95
17,999
(134)
(25,181)
(231)
(43,587)
4,323
815,242
4,180,772 15,839 86,890(121,564) (210,420) 3,951,517
Total Trust Funds 5,869,519 101,579 121,987(179,717) (295,415) 5,617,953
Notes
(a)
The Funduklian
Funds
Vahe G Funduklian
are made up
Fund
of:
882,934
Kamig &Arto Funduklian Fund 25,695
Aznive &Astra Funduklian Fund 25,695
Aram
N Karagheusian
Fund 25,695
Nazareth
D Funduklian
Fund 25,695
985,714

to the financial statements
for the
d. )
year ended 31 Decembe r 2020
Investments Market
2020 Holding Cost Value
Fixed interest securities k 6
COIF Charities
Fixed Interest Fund - Income
156,049.82 200,000 221,263
Black Rock Charinco Common
Investment
Fund - Income 112,925.00 200,000 222,463
MBG Charibond
Income Units
247,907.57 285,000 311,074
Income Trust for Charities
A Income Units
86,597 50,000 62,220
735,000 817,020
Property
The Threadneedle
Property
Unit Trust
1,348.61 326,135 366,592
Equity Funds
IFSL CAF UK Equity Fund BIncome
IFSLCAF International
Equity Fund A Income
80,185
68,002.88
49,996
124,044
119,540
159,052
IFSLCAF Alternative
Strategies
Fund A Income
COIF Charities
Investment
Fund - Income
111,922.82
26,305.70
124,044
150,734
121,839
472,863
Black Rock Charishare
Common
Investment
Fund - Income 173,204 604,285 1,118,031
MBG Charifund
Income Units
37,553.42 250,000 515,447
Schroder Charity
Equity Income
203,171 580,000 715,162
1,883,103 3,221,934
Total as at 31 December 2020 2,944,238 4,405,546
Market
2019 Holding Cost Value
Fixed interest securities S 6
COIF Charities
Fixed Interest Fund - Income
156,049.82 200,000 214,163
Black Rock Charinco Common
Investment
Fund
—Income
112,925.00 200,000 215,236
M8G Charibond
Income Units
247,907.57 285,000 307,529
Income Trust for Charities
A Income Units
86,597 50,000 58,704
735,000 795,632
Property
The Threadneedle
Properly
Unit Trust
1,348.61 326,135 391,581
Equity Funds
FP CAF UK Equity Fund BIncome
FP CAF International
Equity Fund A Income
FP CAF Alternative
Strategies
Fund A Income
COIF Charities
Investment
Fund - Income
80,185
68,002.88
111,922.82
26,305.70
49,996
124,044
124,044
150,734
127,526
143,935
122,779
444,319
HSBC Charity Common
Fund for Growth
97,496.17 100,000 165,744
Black Rock Charishare
Common
Investment
Fund
—Income
173,204 604,285 1,198,224
M8G Charifund
Income Units
37,553.42 250,000 623,646

Schroder Charity
Equity Income
Schroder Charity
Equity Income
203, 171 580,000 853,319
1,983,103 3,679,492
Total as at 31 December 2019 3,044,238 4,866,705
Except for the Threadneedle
Property
Unit Trust, which is held in Jersey,
all
investments
are held
in the United
Kingdom.
4. Fixed asset investments 2020f 2019
6
Market value at 1 January 2020 4,866,705 4,398,315
Additions
Disposals (at opening
market value)
Net unrealised
(loss)/gain
- (note 2)
(165,744)
(295,415)
468,390
Market value at 31 December 2020 4,405,546 4,866,705
Historical cost at 31 December 2020 2,944,238 3,044,238
6. Cash at bank and in hand 2020 2019
f. F
Business reserve account 1,177,341 1,022,087
Current account (21,900) (17,400)
1,155,441 1,004,687
6. Debtors 2020 2019
6 f.
Owed from Armenian
Education
Trust 26,028
Accrued income 47,781
Other debtors 24,456 250
72,237 26,278
7. Creditors
and Accruals
2020 2019
6 6
Accruals 15,271 28,151
15,271 28,151

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
2020 2020 2020 2019 2019 2019
E E 6 E E 6
Educational
grants
Student grants and loans
64,801 64,801 65,935 47,895 113,830
Charitable
and other grants
Other organisations
56,763
58,153 114,916 196,624 2,775 199,399
121,564 58,153 179,717 262,559 50,670 313,229

Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
2020 2020 2020 2019 2019 2019
f 6 6 E 6
Grants 121,564 58,153 179,717 262,559 50,670 313,229
Auditor fees 3,633 1,467 5,100 4,599 1,833 6,432
Accountancy fees 2,034 822 2856 2,225 887 3,112
Legal fees
Bank charges
and interest 2,137
287
863
116
3,000
403
175 70 245
129,655 61,421 191,076 269,558 53,460 323,018

10.
Analysis offun
ds
by assets
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
2020 2020 2020 2019 2019 2019
6 E 6 6 E 6
Fixed asset investments 3,098,742 1,306,804 4,405,546 3,466,483 1,400,222 4,866,705
Net current assets 852,775 359,632 1,212,407 714,289 288,525 1,002,814
3,951,517 1,666,436 5,617,953 4,180,772 1,688,747 5,869,519