| Contents | Page | |||
|---|---|---|---|---|
| Reference and administrative | information | and Trustees | ||
| Trustees' Annual Report |
2-4 | |||
| Independent Auditor's |
Report | 5-7 | ||
| Balance Sheet | ||||
| Statement of Financial |
Activities | |||
| Notes to the Financial | Statements | 10-15 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |||
| Note | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| 6 | 6 | 6 | 6 | 6 | ||||
| Income and endowments | ||||||||
| from: | ||||||||
| Donations and legacies |
15,839 | 85,740 | 101,579 | 78,650 | 78,650 | |||
| Gift aid reclaimed | 17,242 | 6,964 | 24,206 | 447 | 178 | 625 | ||
| Bank interest | 951 | 384 | 1,335 | 1,524 | 608 | 2,132 | ||
| Investment income |
99,636 | 40,246 | 139,882 | 123,596 | 49,256 | 172,852 | ||
| Total Income | 133,668 | 133,334 | 267,002 | 204,217 | 50042 | 2~54 259 | ||
| Expenditure on: |
||||||||
| Charitable activities |
8,9 | 129,655 | 61,421 | 191,076 | 269,558 | 53,460 | 323,018 | |
| Totalexpenditure | 129,655 | 61,421 | 191,076 | 269,558 | 53,460 | 323,018 | ||
| Net income for the year | ||||||||
| before Gains/(losses) | ||||||||
| investments | 4,013 | 71,913 | 75,926 | (66,341) | (3,418) | (68,759) | ||
| Realised gains/(losses) | on | |||||||
| investments | (22,848) | (9,229) | (32,077) | |||||
| Unrealised gains/(losses) |
||||||||
| on investments | 2 | (210,420) | (84,995) | (295,415) | 334,918 | 133,472 | 468,390 | |
| Net movement in funds |
(229,255) | (22,311) | (251,666) | 269,577 | 130,054 | 399,631 | ||
| Balance brought forward | ||||||||
| at 1 January 2020 | 4,180,772 | 1,688,747 | 5,869,519 | 3,911,195 | 1,558,693 | 5,469,888 | ||
| Balance cerned forward | ||||||||
| at 31 December 2020 | 10 | 3,951,517 | 1,666,436 | 5,617,953 | 4,180,772 | 1,688,747 | 5,869,519 |
| (Co | ntd. ) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2. | Trust funds | |||||||||
| Bequest & | Share | Grants | Gain on | |||||||
| At | Donations | ofnet | Paid | investments | At | |||||
| 1.1.20 6 |
received 6 |
income F |
(Note 8) 6 |
to 31.12.20 F |
31.12.20f | |||||
| Restricted | ||||||||||
| AYA - Maryam Moutaffan AYA- Haig 8 Syrvart Artan |
268,614 25,721 |
5,583 535 |
(13,519) (1,294) |
260,678 24,962 |
||||||
| Education/writers/intellectuals | ||||||||||
| Lucas &Rose Gregory | ||||||||||
| Armenian Studies- |
||||||||||
| Nevart & Hasmig Krikorian |
||||||||||
| Schools in UK- Serope Kardash | ||||||||||
| Evangelical- Ena Berjouhi Kenadjian |
48,049 | 998 | (2,419) | 46,628 | ||||||
| Earthquake —Eprem & Alice Djirdjirian |
665,414 | 13,829 | (33,491) | 645,752 | ||||||
| Boys/Education- | ||||||||||
| Mac John Lucas | ||||||||||
| Education - Hoseb & | ||||||||||
| Lilly Arathoon | ||||||||||
| Children's Home- |
||||||||||
| Katharine Ghazarian |
575,860 | 11,968 | (28,983) | 558,845 | ||||||
| Armenia- schools &orphanage |
29,732 | 618 | (1,496) | 28,854 | ||||||
| Higher education in music |
||||||||||
| Peter 8, Flora Alexy Pastoral Development -Didizian |
75,357 | 1,566 | (2,322) | (3,793) | 70,808 | |||||
| Hayastan All Armenian Fund Humanitarian Relief Fund |
37,245 47,296 |
- | (37,245) (17,387) |
29,909 | ||||||
| Relief Efforts Lebanon | 899 | (899) | ||||||||
| Scholarship Fund |
300 | (300) | ||||||||
| 1,688,747 | 85,740 | 35,097 | (58,153) | (84,995) | 1,666,436 | |||||
| Unrestricted | ||||||||||
| General Funduklian (see note (a)) General —Boghos P Jelebjian |
1,034,564 1,047,099 1,228,505 |
15,839 | 21,502 21,762 25,532 |
(30,082) (30,446) (35,721) |
(52,070) (52,701) (61,831) |
989,753 985,714 1,156,485 |
||||
| General - George & John Kurkjian General —Levon Tashdjian |
4,593 866,011 |
95 17,999 |
(134) (25,181) |
(231) (43,587) |
4,323 815,242 |
|||||
| 4,180,772 | 15,839 | 86,890(121,564) | (210,420) | 3,951,517 | ||||||
| Total Trust Funds | 5,869,519 | 101,579 | 121,987(179,717) | (295,415) | 5,617,953 | |||||
| Notes | ||||||||||
| (a) The Funduklian Funds Vahe G Funduklian |
are made up Fund |
of: 882,934 |
||||||||
| Kamig &Arto Funduklian | Fund | 25,695 | ||||||||
| Aznive &Astra Funduklian | Fund | 25,695 | ||||||||
| Aram N Karagheusian |
Fund | 25,695 | ||||||||
| Nazareth D Funduklian |
Fund | 25,695 | ||||||||
| 985,714 |
| to the financial statements for the d. ) |
year ended | 31 Decembe | r 2020 |
|---|---|---|---|
| Investments | Market | ||
| 2020 | Holding | Cost | Value |
| Fixed interest securities | k | 6 | |
| COIF Charities Fixed Interest Fund - Income |
156,049.82 | 200,000 | 221,263 |
| Black Rock Charinco Common Investment |
|||
| Fund - Income | 112,925.00 | 200,000 | 222,463 |
| MBG Charibond Income Units |
247,907.57 | 285,000 | 311,074 |
| Income Trust for Charities A Income Units |
86,597 | 50,000 | 62,220 |
| 735,000 | 817,020 | ||
| Property The Threadneedle Property Unit Trust |
1,348.61 | 326,135 | 366,592 |
| Equity Funds IFSL CAF UK Equity Fund BIncome IFSLCAF International Equity Fund A Income |
80,185 68,002.88 |
49,996 124,044 |
119,540 159,052 |
| IFSLCAF Alternative Strategies Fund A Income COIF Charities Investment Fund - Income |
111,922.82 26,305.70 |
124,044 150,734 |
121,839 472,863 |
| Black Rock Charishare Common Investment |
|||
| Fund - Income | 173,204 | 604,285 | 1,118,031 |
| MBG Charifund Income Units |
37,553.42 | 250,000 | 515,447 |
| Schroder Charity Equity Income |
203,171 | 580,000 | 715,162 |
| 1,883,103 | 3,221,934 | ||
| Total as at 31 December 2020 | 2,944,238 | 4,405,546 | |
| Market | |||
| 2019 | Holding | Cost | Value |
| Fixed interest securities | S | 6 | |
| COIF Charities Fixed Interest Fund - Income |
156,049.82 | 200,000 | 214,163 |
| Black Rock Charinco Common Investment |
|||
| Fund —Income |
112,925.00 | 200,000 | 215,236 |
| M8G Charibond Income Units |
247,907.57 | 285,000 | 307,529 |
| Income Trust for Charities A Income Units |
86,597 | 50,000 | 58,704 |
| 735,000 | 795,632 | ||
| Property The Threadneedle Properly Unit Trust |
1,348.61 | 326,135 | 391,581 |
| Equity Funds FP CAF UK Equity Fund BIncome FP CAF International Equity Fund A Income FP CAF Alternative Strategies Fund A Income COIF Charities Investment Fund - Income |
80,185 68,002.88 111,922.82 26,305.70 |
49,996 124,044 124,044 150,734 |
127,526 143,935 122,779 444,319 |
| HSBC Charity Common Fund for Growth |
97,496.17 | 100,000 | 165,744 |
| Black Rock Charishare Common Investment |
|||
| Fund —Income |
173,204 | 604,285 | 1,198,224 |
| M8G Charifund Income Units |
37,553.42 | 250,000 | 623,646 |
| Schroder Charity Equity Income |
Schroder Charity Equity Income |
203, | 171 | 580,000 | 853,319 | |||
|---|---|---|---|---|---|---|---|---|
| 1,983,103 | 3,679,492 | |||||||
| Total as at 31 December | 2019 | 3,044,238 | 4,866,705 | |||||
| Except for the Threadneedle Property |
Unit Trust, | which | is held | in Jersey, all |
investments | |||
| are held in the United Kingdom. |
||||||||
| 4. | Fixed asset investments | 2020f | 2019 6 |
|||||
| Market value at 1 January | 2020 | 4,866,705 | 4,398,315 | |||||
| Additions | ||||||||
| Disposals (at opening market value) Net unrealised (loss)/gain - (note 2) |
(165,744) (295,415) |
468,390 | ||||||
| Market value at 31 December 2020 | 4,405,546 | 4,866,705 | ||||||
| Historical cost at 31 December 2020 | 2,944,238 | 3,044,238 | ||||||
| 6. | Cash at bank and in hand | 2020 | 2019 | |||||
| f. | F | |||||||
| Business reserve account | 1,177,341 | 1,022,087 | ||||||
| Current account | (21,900) | (17,400) | ||||||
| 1,155,441 | 1,004,687 | |||||||
| 6. | Debtors | 2020 | 2019 | |||||
| 6 | f. | |||||||
| Owed from Armenian Education |
Trust | 26,028 | ||||||
| Accrued income | 47,781 | |||||||
| Other debtors | 24,456 | 250 | ||||||
| 72,237 | 26,278 | |||||||
| 7. | Creditors and Accruals |
2020 | 2019 | |||||
| 6 | 6 | |||||||
| Accruals | 15,271 | 28,151 | ||||||
| 15,271 | 28,151 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| E | E | 6 | E | E | 6 | ||
| Educational grants Student grants and loans |
64,801 | 64,801 | 65,935 | 47,895 | 113,830 | ||
| Charitable and other grants Other organisations 56,763 |
58,153 | 114,916 | 196,624 | 2,775 | 199,399 | ||
| 121,564 | 58,153 | 179,717 | 262,559 | 50,670 | 313,229 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| f | 6 | 6 | E | 6 | |||
| Grants | 121,564 | 58,153 | 179,717 | 262,559 | 50,670 | 313,229 | |
| Auditor fees | 3,633 | 1,467 | 5,100 | 4,599 | 1,833 | 6,432 | |
| Accountancy | fees | 2,034 | 822 | 2856 | 2,225 | 887 | 3,112 |
| Legal fees Bank charges |
and interest | 2,137 287 |
863 116 |
3,000 403 |
175 | 70 | 245 |
| 129,655 | 61,421 | 191,076 | 269,558 | 53,460 | 323,018 |
| 10. Analysis offun |
ds by assets |
|||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |
| 6 | E | 6 | 6 | E | 6 | |
| Fixed asset investments | 3,098,742 | 1,306,804 | 4,405,546 | 3,466,483 | 1,400,222 | 4,866,705 |
| Net current assets | 852,775 | 359,632 | 1,212,407 | 714,289 | 288,525 | 1,002,814 |
| 3,951,517 | 1,666,436 | 5,617,953 | 4,180,772 | 1,688,747 | 5,869,519 |