| Trustees | MrJ H C Saxton | MrJ H C Saxton | ||
|---|---|---|---|---|
| Ms V Browning | ||||
| Charity | number | 281986 | ||
| Principal | address | 2-6 Tenter | Ground | |
| Spitalfields | ||||
| London | ||||
| E1 7NH | ||||
| Independent | examiner | Dale Mitchell FCCA | ||
| Azets | ||||
| 9Thorney Leys Park | ||||
| Nlitney | ||||
| Oxfordshire | ||||
| OX28 4GE | ||||
| Bankers | Barclays Bank UK PLC | |||
| 1 Churchill | Place | |||
| London | ||||
| E145HP | ||||
| investment | advisors | Brewin Dolphin | ||
| 1 Cavendish | Road | |||
| Leicester | ||||
| LE2 7PG | ||||
| United Kingdom |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| ~tn ma from |
Notes | R | 6 | 6 | K | 6 | |||
| Investments | 2 | 30,550 | 30,550 | 32,020 | 32,020 | ||||
| ~Ex gttfII~E; | |||||||||
| Raising funds | 7,023 | 7,023 | 6,828 | 6,828 | |||||
| Charitable activities |
4 | 58,329 | 58,329 | 158,065 | 158,065 | ||||
| Total expenditure | 58,329 | 7,023 | 65,352 | 158,065 | 6,828 | 164,893 | |||
| Net gains/(losses) | on | ||||||||
| investments | 39,164 | 39,164 | 214,989 | 214,989 | |||||
| Net (outgoing)/incoming | |||||||||
| resources before | transfers | (27,779) | 32,141 | 4,362 | (126,045) | 208,161 | 82,116 | ||
| Gross transfers | between | ||||||||
| funds | 160,000 | (160,000) | |||||||
| Net movement | in | funds | (27,779) | 32,141 | 4,362 | 33,955 | 48,161 | 82,116 | |
| Fund balances | at 6April 2021 | 65,352 | 950,223 | 1,015,575 | 31,397 | 902,062 | 933,459 | ||
| Fund balances | at | 5April | |||||||
| 2022 | 37,573 | 982,364 | 1,019,937 | 65,352 | 950,223 | 1,015,575 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Notes | 6 | 6 | ||
| Fixed assets | ||||
| Investments Current assets |
969,175 | 942,912 | ||
| Debtors Cash at bank and in hand |
10 | 257 52,082 |
257 73,983 |
|
| Creditom: amounts | falling due within | 52,339 | 74,240 | |
| one year | (1,577) | (1,577) | ||
| Net current assets | 50,762 | 72,663 | ||
| Total assets icos current liabilities | 1,019,937 | 1,015,575 | ||
| Capital funds | ||||
| Endowment funds - Income funds |
general | 12 | 982,364 | 950,223 |
| Unrestricted funds |
13 | 37,573 | 65,352 | |
| 1,019,937 | 1,015,575 | |||
| T egnanci s |
ants were approved | by the Trustees on...l........"..........Q | ||
| MrJ H C 6axton | ||||
| Trustee |
| 2022 | 2021 | ||
|---|---|---|---|
| Investment | management | 7,023 | 6,828 |
| 7,023 | 6,828 |
| 2022 | 2021 | ||
|---|---|---|---|
| 6 | 8 | ||
| Independent Bank charges |
examiner fees | 1,681 45 |
(1,080) 45 |
| Subscriptions | 103 | 100 | |
| 1,829 | (935) | ||
| Grant funding | ofactivities (see note 5) | 56,500 | 159,000 |
| 58,329 | 158,065 |
| 2022 | ||
|---|---|---|
| 8 | ||
| Grants to institutions: | ||
| Shelter | ||
| Refugee Action Homeless Link PDSA |
5,000 5,000 5,000 |
|
| Compassion in World Farming Dogs' Trust RSPCA Southern Thailand Elephant Project Secret World Wildlife Refugee Action Ukraine Education forAfrican Animals Welfare (EAAW) Crisis UK Animals in Distress Afghanistan and Central Asian Association The Donkey Sanctuary |
3,000 3,000 5,000 3,000 1,500 1,500 5,000 6,000 5,000 2,500 5,000 1,000 |
|
| 56,500 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Revaluation | of | investments | ||
| Gain/(loss) | on | sale ofinvestments | 44,185 | 244,266 |
| (5,021) | (29,277) | |||
| 39,164 | 214,989 |
| Fixed as | set investments | |
|---|---|---|
| Listed | ||
| investments | ||
| Cost orvaluation | 6 | |
| At 6April | 2021 | |
| Additions | 942,912 | |
| Valuation Disposals |
changes | 156,200 39,164 |
| (169,t01) | ||
| At 5April | 2022 | |
| 969,175 | ||
| Carrying | amount | |
| At 5April | 2022 | |
| 969,175 | ||
| At 5April | 2021 | |
| 942,912 |
| Debtors | ||||
|---|---|---|---|---|
| Amounts | falling due | within one year: | 2022 | 2021 6 |
| Other debtors | ||||
| 257 | 257 | |||
| Creditors: | amounts | falling due within one year | ||
| 2022 | 2021 | |||
| 6 | ||||
| Other creditors | ||||
| Accruals | 257 | 257 | ||
| 1,320 | 1,320 | |||
| 1,577 | 1,577 |
| Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at 6 April 2021 |
Incoming resources |
Resources expended |
Transfers | Revaluations gains and |
Balance at5 April 2022 |
||
| losses | |||||||
| 6 | 6 | 6 | |||||
| Permanent | endowments | ||||||
| Investment | porffolio | 950,223 | (7,023) | 39,164 | 982,364 | ||
| 950,223 | (7,023) | 39,164 | 982,364 | ||||
| Movement | In funds | ||||||
| Balance at6 Apt'il 2020 |
Incoming resources |
Resources expended |
Transfers | Revaluations gains and losses |
Balance at 5 April 2021 |
||
| 6 | 6 | 6 | 6 | ||||
| Permanent | |||||||
| endowments | |||||||
| Investment | porffolio | 902,062 | (6,828) | (160,000) | 214,989 | 950,223 | |
| 902,062 | (6,828) | 160,000 | 214,989 | 950,223 |
| are | u | nrestricted | funds which are | material to the c |
harity's activities made up as follows: |
harity's activities made up as follows: |
harity's activities made up as follows: |
||
|---|---|---|---|---|---|---|---|---|---|
| Movement in funds |
|||||||||
| Balance at 6Aprg 2021 6 |
Incoming resources 6 |
Resources expended |
Transfers 6 |
Balance at 6April 2022 |
|||||
| Unrestricted | funds | 65,352 | 30,550 | (58,329) | 37,573 | ||||
| 65,352 | 30,550 | (58,329) | 37,573 | ||||||
| Movement in funds |
|||||||||
| Balance at 6April 2020 6 |
Incoming resources |
Resources expended 6 |
Transfers 6 |
Balance at 6April 2021 6 |
|||||
| Unrestricted | funds | 31,397 | 32,020 | (158,065) | 160,000 | 65,352 | |||
| 31,397 | 32,020 | (158,065) | (160,000) | 65,352 | |||||
| 14 | Analysis of | net assets | between funds | ||||||
| Fund balances | at 5 | Unrestricted funds 2022 6 |
Endowment funds 2022f |
Total Unrestricted funds 2022 2021 6 |
Endowment funds 2021 |
Total 2021 6 |
|||
| April 2022 are | |||||||||
| represented | by: | ||||||||
| investments Current assets/(liabilities) |
37,573 | 969,175 13,189 |
969,175 50,762 |
65,352 | 942,912 7,311 |
942,912 72,663 |
|||
| 37,573 | 982,364 | 1,019,937 | 65,352 | 950,223 | 1,015,575 |