OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Trustees MrJ H C Saxton MrJ H C Saxton
Ms V Browning
Charity number 281986
Principal address 2-6 Tenter Ground
Spitalfields
London
E1 7NH
Independent examiner Dale Mitchell FCCA
Azets
9Thorney Leys Park
Nlitney
Oxfordshire
OX28 4GE
Bankers Barclays Bank UK PLC
1 Churchill Place
London
E145HP
investment advisors Brewin Dolphin
1 Cavendish Road
Leicester
LE2 7PG
United
Kingdom

Unrestricted Endowment Total Unrestricted Endowment Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
~tn
ma from
Notes R 6 6 K 6
Investments 2 30,550 30,550 32,020 32,020
~Ex gttfII~E;
Raising funds 7,023 7,023 6,828 6,828
Charitable
activities
4 58,329 58,329 158,065 158,065
Total expenditure 58,329 7,023 65,352 158,065 6,828 164,893
Net gains/(losses) on
investments 39,164 39,164 214,989 214,989
Net (outgoing)/incoming
resources before transfers (27,779) 32,141 4,362 (126,045) 208,161 82,116
Gross transfers between
funds 160,000 (160,000)
Net movement in funds (27,779) 32,141 4,362 33,955 48,161 82,116
Fund balances at 6April 2021 65,352 950,223 1,015,575 31,397 902,062 933,459
Fund balances at 5April
2022 37,573 982,364 1,019,937 65,352 950,223 1,015,575

2022 2021
Notes 6 6
Fixed assets
Investments
Current assets
969,175 942,912
Debtors
Cash at bank and in hand
10 257
52,082
257
73,983
Creditom: amounts falling due within 52,339 74,240
one year (1,577) (1,577)
Net current assets 50,762 72,663
Total assets icos current liabilities 1,019,937 1,015,575
Capital funds
Endowment
funds -
Income funds
general 12 982,364 950,223
Unrestricted
funds
13 37,573 65,352
1,019,937 1,015,575
T egnanci
s
ants were approved by the Trustees on...l........"..........Q
MrJ H C 6axton
Trustee

2022 2021
Investment management 7,023 6,828
7,023 6,828

2022 2021
6 8
Independent
Bank charges
examiner fees 1,681
45
(1,080)
45
Subscriptions 103 100
1,829 (935)
Grant funding ofactivities (see note 5) 56,500 159,000
58,329 158,065
2022
8
Grants to institutions:
Shelter
Refugee Action
Homeless
Link
PDSA
5,000
5,000
5,000
Compassion
in World Farming
Dogs' Trust
RSPCA
Southern
Thailand
Elephant Project
Secret World Wildlife
Refugee Action Ukraine
Education forAfrican Animals
Welfare (EAAW)
Crisis UK
Animals
in Distress
Afghanistan
and Central Asian Association
The Donkey Sanctuary
3,000
3,000
5,000
3,000
1,500
1,500
5,000
6,000
5,000
2,500
5,000
1,000
56,500

2022 2021
Revaluation of investments
Gain/(loss) on sale ofinvestments 44,185 244,266
(5,021) (29,277)
39,164 214,989

Fixed as set investments
Listed
investments
Cost orvaluation 6
At 6April 2021
Additions 942,912
Valuation
Disposals
changes 156,200
39,164
(169,t01)
At 5April 2022
969,175
Carrying amount
At 5April 2022
969,175
At 5April 2021
942,912

Debtors
Amounts falling due within one year: 2022 2021
6
Other debtors
257 257
Creditors: amounts falling due within one year
2022 2021
6
Other creditors
Accruals 257 257
1,320 1,320
1,577 1,577

Movement in funds
Balance at 6
April 2021
Incoming
resources
Resources
expended
Transfers Revaluations
gains and
Balance at5
April 2022
losses
6 6 6
Permanent endowments
Investment porffolio 950,223 (7,023) 39,164 982,364
950,223 (7,023) 39,164 982,364
Movement In funds
Balance at6
Apt'il 2020
Incoming
resources
Resources
expended
Transfers Revaluations
gains and
losses
Balance at 5
April 2021
6 6 6 6
Permanent
endowments
Investment porffolio 902,062 (6,828) (160,000) 214,989 950,223
902,062 (6,828) 160,000 214,989 950,223

are u nrestricted funds which are material
to the c
harity's
activities made up as follows:
harity's
activities made up as follows:
harity's
activities made up as follows:
Movement
in funds
Balance at
6Aprg 2021
6
Incoming
resources
6
Resources
expended
Transfers
6
Balance at
6April 2022
Unrestricted funds 65,352 30,550 (58,329) 37,573
65,352 30,550 (58,329) 37,573
Movement
in funds
Balance at
6April 2020
6
Incoming
resources
Resources
expended
6
Transfers
6
Balance at
6April 2021
6
Unrestricted funds 31,397 32,020 (158,065) 160,000 65,352
31,397 32,020 (158,065) (160,000) 65,352
14 Analysis of net assets between funds
Fund balances at 5 Unrestricted
funds
2022
6
Endowment
funds
2022f
Total
Unrestricted
funds
2022
2021
6
Endowment
funds
2021
Total
2021
6
April 2022 are
represented by:
investments
Current
assets/(liabilities)
37,573 969,175
13,189
969,175
50,762
65,352 942,912
7,311
942,912
72,663
37,573 982,364 1,019,937 65,352 950,223 1,015,575