The Avon Centre Limited
Charity No. 281648
Company No. 01534625
Trustees' Report and Unaudited Accounts
For Year Ending 30 June 2025
The Avon Centre Limited
CONTENTS
| Pages | |
|---|---|
| Trustees' Annual Report | 2 |
| Independent Examiners Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Accounts | 10 |
| Detailed Statement of Financial Activities | 19 |
The Avon Centre Limited
Report of the Trustees
for the year ended 30 June 2025
The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 June 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019)
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charitable objects for which The Avon Centre is established are "to advance the education, health, wellbeing and rehabilitation of the general public, in particular people with physical, mental and emotional disabilities through the provision of horse related and nature related programmes for the community of Bristol and the surrounding area."
Significant activities
The Charity provides equine based therapeutic and sport activities for people with any form of disability in one of the UK's largest purpose built equestrian centres. The centre is located in North Bristol surrounded by 100 acres of fields and woodland, in a setting that aims to promote individual development, skills and confidence in a safe, friendly and attractive environment.
Public benefit
The trustees have due regard to the Charity Commission's guidance on public benefit when developing activities.
The trustees believe that the centre, its facilities and the estate upon which it operates are maintained in a way that encourages and assists individuals in a functional and engaging setting, with horses that are carefully chosen and trained to support the needs of the charity's beneficiaries.
ACHIEVEMENT AND PERFORMANCE
Activities and Performance
The financial year ending 30 June 2025 was a year of continued delivery and development for The Avon Centre. The charity ‑ continued to provide equine and nature based activities for disabled and disadvantaged children, young people and adults in Bristol and the surrounding areas.
Therapeutic riding delivered through Avon Riding for the Disabled (RDA) remains central to the Centre’s charitable offer. Sessions support participants with a wide range of physical, sensory and learning needs, helping improve confidence, strength and wellbeing through structured riding activities. The programme supports around one hundred riders each week with the support of trained volunteers, and specialist horses and ponies.
‑ Alongside RDA provision, the Centre continued to deliver Shetland Therapy sessions and non ridden equine activities, enabling those unable to ride to benefit from interaction with horses and time in nature and more. The horse simulator also continues to support rider development, rehabilitation and training.
Another key element of the organisation’s offer is the trading subsidiary Bristol Horse Riding (BHR), which provides recreational riding lessons and equine activities. Income generated supports the charitable work of the Centre and contributes to the care of horses and maintenance of the facilities.
Regular lessons, camps, competitions and community activities continued throughout the year, providing opportunities for riders and participants to build confidence, develop skills and engage with the wider community. Social and website updates have improved during the year highlighting rider achievements, competitions, events and wider community activity at the Centre.
Page 2
The Avon Centre Limited
Report of the Trustees
for the year ended 30 June 2025
Partnerships
The organisation continues to develop strategic partnerships to broaden its equine-related and nature based activities and increase access to the Centre's facilities.
The Centre hosts a number of schools, community groups and charities whose participants benefit from equine and outdoor activities. These include organisations such as:
-
Imayla CIC – a Bristol community organisation supporting children and families from minoritised communities
-
through outdoor learning, creative activity and youth development programmes.
-
Bristol Autism Project – supporting children and young people with autism through specialist educational
-
provision.
-
Blaise High School
-
Bristol Hospital Education
These partnerships enable groups who may not otherwise access equine activities to benefit from the therapeutic and well-being opportunities provided by the Centre. Trustees remain committed to developing further partnerships that expand participation and strengthen the Centre’s role within the local community.
Fundraising
Fundraising and external support remain important to the charity’s sustainability. The Centre benefits from the generosity of individual donors, businesses, charitable trusts and community supporters whose contributions help sustain the organisation’s activities and equine welfare.
Support during the year has included funding and assistance from organisations such as:
-
Quartet Community Foundation
-
The National Lottery Community Fund
-
OVO Energy
-
BAWA Club
-
Access Sport
-
Coop Community Fund
Local businesses, horse sponsorship, individual donations and community fundraising activities also continue to make an important contribution to supporting the work of the Centre.
Trustees continue to strengthen the Centre's fundraising approach whilst exploring opportunities that support longterm sustainability and continued access to equine activities for disables and disadvantaged people
Page 3
The Avon Centre Limited
Report of the Trustees
for the year ended 30 June 2025
FINANCIAL REVIEW
Financial position
At the balance sheet date, the charity held £619,022 (2024 - £618,525) tangible fixed assets, mainly relating to the land and buildings (£407,401), improvements to property (£171,002) and horses (£26,215). The remaining tangible fixed assets include the equipment necessary to run the charity, maintain the property and provide lessons.
The charity held cash of £165,039 (2024 - £114,706) with net current assets of £139,733 (2024 - £98,561).
Reserves policy
The charity has a clear aim to retain reserves to the level required to provide sufficient funds to cover the operating costs of the centre for a period of at least six months. The trustees are continually monitoring the position and ways of developing additional income streams to rebuild its reserve position.
The total value of reserves at the balance sheet date is £729,466 (2024 - £672,748). Of this total, £85,327 (2024 - £17,108) is held as restricted funds, and £73,173 (2024: £100,541) is held as free reserves.
FUTURE PLANS
The organisation is following a carefully considered plan to ensure financial stability and maximise its benefit to users and the wider community. This includes:
Adding to the equine ridden herd
Increasing RDA lessons offered to more riders, ensuring horses and lessons are carefully matched to each rider’s needs, and promoting equality and inclusion for diverse communities.
Expanding the equine non-ridden herd
- Increasing activities that do not involve riding, benefiting schools, charity groups, and individual participants.
Developing a range of on-site activities
Increasing horse simulator sessions, facility hire, competitions, Forest School provision, seasonal events, oneday camps, guest speaker events, and celebratory events.
Developing the use of the site
Further involving partner groups and charities to meet their specific needs, progressing plans to fully utilise the site for the benefit of those in need and the wider community.
Page 4
The Avon Centre Limited
Report of the Trustees
for the year ended 30 June 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Avon Centre is a company limited by guarantee as defined by the Companies Act 2006, incorporated on 12 December 1980 and is a registered charity (no. 281648). The company was established under a Memorandum of Association and is governed by its articles of Association as amended on 15 November 1982, 25 July 2005 and 08 June 2022.
Membership
The charity is a member group of the Riding for the Disabled Association (RDA), which is a UK based charity focussed on providing horse riding and carriage driving lessons to people with both developmental and physical disabilities. The RDA has about 500 independent groups and serves over 26,500 adults and children each year.
Appointment of new trustees
The trustees, who are directors for the purposes of company law and trustees for the purposes of charity law, who served during the year and up to the date of this report are set out on page 5.
The Board recruits trustees as and when a clear need has been identified. Potential trustees are identified and interviewed by trustees and other selected persons as appropriate to assess the suitability to assist in the effective guidance and management of the charity. When considering the appointment of any new trustee, the Board considers the experience and contribution which the individual may bring to benefit the charity.
Organisation
The trustee board comprises 5 independent trustees who meet on a regular basis.
During the year, the team have continued to be supported by dedicated volunteers and the trustees regularly review the organisation structure to ensure that it has sufficient staff to support its existing and future operations.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number - 01534625 (England and Wales) Registered Charity number - 281648
Registered office - The Avon Centre Kings Weston Road Henbury, Bristol, City of Bristol, BS10 7QT
Trustees
A M Connelly (appointed 19.08.24) C A Evans S Vincent T Knight (appointed 20.1.25) L A L Heywood (appointed 20.1.25)
This report is designed to meet the statutory reporting requirements for the Avon Centre. The charity is keen to communicate with those who take an interest in its work. Updates and further information (as available) can be obtained by e-mailing info@theavoncentre.org.uk or visiting our website at www.theavoncentre.org.uk
Page 5
The Avon Centre Limited
Report of the Trustees
for the year ended 30 June 2025
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of The Avon Centre Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
- there is no relevant information of which the charitable company's independent examiners are unaware; and - the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant information and to establish that the independent examiners are aware of that information.
Approved by order of the board of trustees on 26/03/2026 and signed on its behalf by:
….......................................................
S Vincent - Trustee
Page 6
The Avon Centre Limited INDEPENDENT EXAMINERS REPORT
Independent examiner's report to the trustees of The Avon Centre Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the period ended 30 June 2025.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the accounts do not accord with those records; or
• the accounts do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
- the accounts have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Independent Examiner Martin Hobbs BSc ACA Francis Clark LLP 90 Victoria Street Bristol BS1 6DP
Date: 26/03/2026
Page 7
The Avon Centre Limited STATEMENT OF FINANCIAL ACTIVITIES
For Year Ending 30 June 2025
| Notes Incoming Resources from: Donations and legacies 3 Charitable activities The Operation of the Avon Riding Centre for the Disabled Other trading activities 4 Investment Income Total Resources Expended Charitable activities 5 Total Net income Transfer between funds 15 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Funds Funds Funds 2025 2025 2025 £ £ £ 54,837 96,940 151,777 116,262 - 116,262 221,771 - 221,771 149 - 149 393,019 96,940 489,959 418,332 14,909 433,241 418,332 14,909 433,241 (25,313) 82,031 56,718 13,812 (13,812) - (11,501) 68,219 56,718 655,640 17,108 672,748 644,139 85,327 729,466 |
Total Funds 2024 £ 97,479 120,385 199,459 206 417,529 384,619 384,619 32,910 - 32,910 639,838 672,748 |
|---|---|---|
Page 8
The Avon Centre Limited BALANCE SHEET
at 30 June 2025
| Notes Fixed assets Tangible fixed assets 8 Investments 9 Debtors 10 Cash at bank and in hand Creditors: Amount falling due within one year 11 Net current assets Total assets less current liabilities Creditors: Amount falling due after one year 12 Total net assets The funds of the charity Restricted Income Funds 15 Unrestricted Funds 15 Total funds |
Unrestricted Restricted Total Funds Funds Funds 2025 2025 2025 £ £ £ 619,022 - 619,022 100 - 100 619,122 - 619,122 31,730 - 31,730 79,712 85,327 165,039 111,442 85,327 196,769 (57,036) - (57,036) 54,406 85,327 139,733 673,528 85,327 758,855 (29,389) - (29,389) 644,139 85,327 729,466 - 85,327 85,327 644,139 - 644,139 644,139 85,327 729,466 |
Total Funds 2024 £ 618,525 100 618,625 25,899 114,706 140,605 (42,044) 98,561 717,186 (44,438) 672,748 17,108 655,640 672,748 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Trustees and authorised for issue on 26/03/2026 and were signed on its behalf by:
S Vincent Trustee
Page 9
The Avon Centre Limited NOTES TO THE ACCOUNTS
For Year Ending 30 June 2025
1 Accounting policies
Basis of preparation
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
The Avon Riding Centre meets the definition of a public benefit entity under FRS 102.
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
Group accounts exemption
Group accounts exemption s399
The Charitable Company has taken advantage of the exemption in section 399 of the Companies Act 2006 not to prepare consolidated accounts, because the group it heads qualifies as small. The financial statements present information about the Charitable Company as an individual entity only.
Going Concern
There are no material uncertainties about the charity's ability to continue.
Judgements and Key Sources of Estimation Uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Incoming Resources
All Incoming resources are included in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources;
-
it is more likely than not that the trustees will receive the resources;
-
the monetary value can be measured with sufficient reliability.
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Page 10
The Avon Centre Limited
NOTES TO THE ACCOUNTS
Incoming Resources (continued)
Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met.
Government grants are included in the SOFA for the relevant reporting period
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included in these accounts. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable.
Resources Expended
Expenditure is recognised on an accruals basis as a liability is incurred.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Tangible Fixed Assets
Fixed assets (excluding investments) are stated at cost less accumulated depreciation. The costs of minor additions or those costing below £1,000 are not capitalised.
Depreciation is provided at rates calculated to write off the cost of each asset over its expected useful life:-
-
Freehold property (land only) - not provided
-
Improvements to property - at various rates on cost
-
Plant and machinery - 15% on cost
-
Horses - 20% on cost
-
Motor vehicles 20% on cost
Impairment reviews are carried out as and when evidence comes to light that that the recoverable amount of a functional fixed asset is below its net book value due to damage, obsolescence or other relevant factors.
Financial Instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
2 Company status
The company is limited by guarantee and has no share capital. The liability of its members is limited to £1.
Page 11
The Avon Centre Limited
NOTES TO THE ACCOUNTS
| 3 Donations and Legacies General donations Grants Horse Sponsorship 4 Other Trading Activities Arena hire and associated facilities - Bristol Horse Riding Ltd Arena facilities hire - General Café Turnover Show Income Events and Livery Income Other |
Unrestricted Restricted 2025 2025 £ £ 45,851 7,815 8,176 89,125 810 - 54,837 96,940 Unrestricted Restricted 2025 2025 £ £ 156,029 - 18,301 - 9,017 - 18,848 - 18,576 - 1,000 - 221,771 - |
Total 2025 £ 53,666 97,301 810 151,777 Total 2025 £ 156,029 18,301 9,017 18,848 18,576 1,000 221,771 |
Total 2024 £ 86,734 10,425 320 97,479 Total 2024 £ 144,352 11,536 7,948 14,297 20,226 1,100 199,459 |
|---|---|---|---|
A charge is made to Bristol Horse Riding Limited, a wholly owned subsidiary, for the use of the centre's facilities in the subsidiary's provision of riding instruction.
Page 12
The Avon Centre Limited
NOTES TO THE ACCOUNTS
| 5 Expenditure on charitable activities Expenditure on charitable activities The Operation of the Avon Riding Centre for the Disabled Café costs Governance costs Accountancy and professional fees Bank charges 6 Staff costs Salaries and wages Social security costs Pension costs (defined contribution scheme) |
Unrestricted Restricted 2025 2025 £ £ 393,139 14,909 1,604 - 17,247 - 6,342 - 418,332 14,909 |
Total 2025 £ 408,048 1,604 17,247 6,342 433,241 2025 231,515 4,650 3,530 239,695 |
Total 2024 £ 367,714 1,105 9,367 6,433 384,619 2024 203,192 8,645 3,161 214,998 |
|---|---|---|---|
Number of employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000 is Nil (2024 : Nil)
Average head count in the year
| The parts of the charity in which the employees work Administrative staff and management Stable Staff Caretaker Total |
2025 Number 3 8 1 12 |
2024 Number 4 5 1 10 |
|---|---|---|
7 Trustee remuneration and expenses
None of the trustees have been paid any remuneration or been reimbursed any expenses in the current or prior periods.
Page 13
The Avon Centre Limited NOTES TO THE ACCOUNTS
| 8 Tangible fixed assets Cost At 1 July 2024 Additions Disposals At 30 June 2025 Depreciation At 1 July 2024 Charge for the period Disposals At 30 June 2025 Net book values At 30 June 2025 At 30 June 2024 Cost At 1 July 2024 Additions Disposals At 30 June 2025 Depreciation At 1 July 2024 Charge for the period Disposals At 30 June 2025 Net book values At 30 June 2025 At 30 June 2024 |
Improvements Freehold to property property £ £ 407,401 316,068 - 11,305 - - 407,401 327,373 - 151,702 - 4,669 - - - 156,371 407,401 171,002 407,401 164,366 Motor Horses vehicles £ £ 81,317 17,650 9,435 - (5,500) - 85,252 17,650 52,464 6,650 8,681 2,200 (2,108) - 59,037 8,850 26,215 8,800 28,853 11,000 |
Plant and machinery £ 93,298 473 93,771 86,393 1,774 88,167 5,604 6,905 Total £ 915,734 21,213 (5,500) 931,447 297,209 17,324 (2,108) 312,425 619,022 618,525 |
|---|---|---|
Page 14
The Avon Centre Limited NOTES TO THE ACCOUNTS
| **9 ** | Fixed Asset Investments | Shares in |
|---|---|---|
| group | ||
| undertaking | ||
| £ | ||
| Cost less impairment | ||
| At 1 July 2024 and 30 June 2025 | 100 | |
| Net book values | ||
| At 30 June 2025 | 100 | |
| At 30 June 2024 | 100 |
There were no investment assets outside the UK.
The company's investments at the balance sheet date in the share capital of companies include the following:
Bristol Horse Riding Limited
Registered office: Avon Riding Centre, Kings Weston Road, Henbury, Bristol, BS10 7QT Nature of business: Able-bodied riding instruction
| Class of share: Ordinary 10 Debtors Trade debtors Amounts owed by group undertakings Prepayments and accrued income Other debtors 11 Creditors: Amounts falling due within one year Bank Loans and overdrafts (see note 13) Trade creditors Other creditors Accruals and deferred income Other taxes |
% holding 100 2025 £ 3,278 22,944 3,423 2,085 31,730 2025 £ 18,767 15,624 1,130 19,870 1,646 57,036 |
2024 £ 512 23,164 2,023 200 25,899 2024 £ 19,088 6,465 950 13,130 2,410 42,044 |
|---|---|---|
Page 15
The Avon Centre Limited
NOTES TO THE ACCOUNTS
| 12 Creditors: Amounts falling due after one year Bank Loans (see note 13) 13 Loans An analysis of the maturity of loans is given below: Amounts falling due within one year on demand Bank loans Amounts falling between one and two years: Bank loans: 1-2 years Amounts falling between two and five years: Bank loans: 2-5 years 14 Secured Debts The following secured debts are included within creditors: Bank Loans |
2025 £ 29,389 2025 £ 18,767 18,767 10,622 29,389 2025 £ 48,156 |
2024 £ 44,438 2024 £ 19,088 19,088 25,350 44,438 2024 £ 63,526 |
|---|---|---|
The bank loans showing above are secured by both a first legal charge over the freehold land and a first debenture comprising a fixed and floating charge over all the assets and undertakings of the charity and bear interest at 4.5% above the base rate.
Page 16
The Avon Centre Limited NOTES TO THE ACCOUNTS
| 15 Charity Funds Restricted Funds: CRF Grant Volunteer Co-ordinator Forest School Grant Bristol Westbury Scottish Country Dance Club Sports Foundation RDA lessons Bertie's vet fees Total Restricted Funds Unrestricted funds: General Designated Total Funds Charity Funds Restricted Funds: CRF Grant Hoist Beyond the Gait Volunteer Co-ordinator Fund for payment of salaries Course materials Transport costs Anniversary donations Total Restricted Funds Unrestricted funds: General Designated Total Funds |
At 1 July 2024 £ 3,025 14,083 - - - - - 17,108 100,641 554,999 672,748 At 1 July 2023 £ - - 6,959 - - - - - 6,959 98,793 534,086 639,838 |
Income £ 74,788 - 14,337 2,507 2,000 2,808 500 96,940 393,019 - 489,959 Incoming resources £ 4,825 2,600 - 20,000 5,000 715 400 250 33,790 383,739 - 417,529 |
Expenditure £ (10,837) (738) (26) (2,808) (500) (14,909) (418,332) - (433,241) Resources expended £ (1,800) - (6,959) (5,917) (5,000) (715) (400) (250) (21,041) (363,578) - (384,619) |
Transfers £ (11,305) - - (2,507) - - - (13,812) (2,055) 15,867 - Transfers £ - (2,600) - - - - - - (2,600) (18,313) 20,913 - |
At 30 June 2025 £ 66,508 3,246 13,599 - 1,974 - - 85,327 73,273 570,866 At 30 June 2024 £ 3,025 - - 14,083 - - - - 17,108 100,641 554,999 672,748 |
|---|---|---|---|---|---|
Restricted funds relate to monies given for specific purposes, which can be identified by the above descriptions.
Once a fixed asset has been purchased, or the funds utilised (and assuming there is no restriction upon the use of the asset), the funds are transferred to the appropriate fund.
Designated funds are unrestricted and relate to the total fixed assets at the current net book value and the remaining balance of the land loan.
| 16 Analysis of net assets between funds Tangible fixed assets Investments Net Current Assets Long term liabilities |
Unrestricted Funds £ 619,022 100 54,406 (29,389) 644,139 |
Restricted Funds £ - - 85,327 - 85,327 |
Total £ 619,022 100 139,733 (29,389) 729,466 |
|---|---|---|---|
Page 17
The Avon Centre Limited NOTES TO THE ACCOUNTS
17 Related party disclosures
The charitable company has taken advantage of exemption, under the terms of financial reporting standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' not to disclose related party transactions with wholly owned subsidiaries within the group.
There were no transactions with related parties during the year that require disclosure.
Page 18