| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| Notes | E | ||||
| lmaumfmm; | |||||
| Donations and |
legacies | 58,860 | 59,353 | ||
| Investments | 10 | 67 | |||
| Total income | 58,870 | 59,420 | |||
| Ex enditure on: |
|||||
| Charitable activities |
60,629 | 79,480 | |||
| Net expenditure | for the year/ | ||||
| Net movement | in funds | (1,759) | (20,060) | ||
| Fund balances | at | 1 April 2020 | 30,979 | 51,039 | |
| Fund balances | at 31 March 2021 | 29,220 | 30,979 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | R | ||||||
| Current assets | |||||||
| Cash at bank and | in | hand | 30,118 | 32,277 | |||
| Creditors: amounts | falling due within | ||||||
| one year | (898) | (1,298) | |||||
| Net current assets | 29,220 | 30,979 | |||||
| Income funds | |||||||
| Unrestricted funds |
29,220 | 30,979 | |||||
| 29,220 | 30,979 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| Interest | receivable | 10 | 67 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Expenditure | Expenditure | |||
| Heading 1 |
Heading 1 |
|||
| 2021 | 2020 | |||
| Staff costs | 20,396 | 30,927 | ||
| Utilities | 7,807 | 8,044 | ||
| Supplies | 6,107 | 3,501 | ||
| Cleaning | 16,373 | 14,126 | ||
| Repairs and | maintenance | 6,596 | 18,084 | |
| Operational | expenditure | 2,630 | 3,778 | |
| 59,909 | 78,460 | |||
| Share ofgovernance | costs (see note 6) | 720 | 1,020 | |
| 60,629 | 79,480 |
| Support | co | sts | |||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | Basis ofallocation | |||
| costs | costs | ||||||
| f. | |||||||
| independent | examiners | 720 | 720 | 720 | Governance | ||
| Mfessional | fees | Governance | |||||
| 300 | |||||||
| 720 | 720 | 1,020 | |||||
| Analysed | between | ||||||
| Charitable | activities | 720 | 720 | 1,020 |
| Employment costs |
2021 | 2020 | ||
|---|---|---|---|---|
| Wages and salaries | 20,396 | 30,927 | ||
| 9 | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| F | ||||
| Other taxation and social security | 178 | 178 | ||
| Accruals and deferred | income | 720 | 1,120 | |
| 898 | 1,298 |