OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

OFFICERSANDADVISORS 3
TRUSTEE'SREPORTFORTHEYEARENDED31JULY2025 4
STATEMENTOFTRUSTEE'SRESPONSIBILITIESINRESPECTOFTHETRUSTEE'SANNUALREPORTANDTHEFINANCIAL
STATEMENTS 10
INDEPENDENTAUDITOR'SREPORTTOTHETRUSTEEOFROYALVETERINARYCOLLEGEANIMALCARETRUST 11
STATEMENTOFFINANCIALACTIVITIESFORTHEYEARENDED31JULY2025 15
BALANCESHEETAT31JULY2025 16
NOTESTOTHEFINANCIALSTATEMENTSFORTHEYEARENDED31JULY2025 17

Trustee TheRoyalVeterinaryCollege
SecretarytotheTrust NadjaHale—HeadofFundraising
PrincipalAddress TheRoyalVeterinaryCollege
HawksheadLane
NorthMymms
Hatfield
HertfordshireAL97TA
Banker RoyalBankofScotland
1HardmanBoulevardManchester
Manchester
M33AQ
Solicitor MillsandReeveLLP
BotanicHouse
100HillsRoad
CambridgeCB21PH
(DX122891Cambridge4)
Auditor RSMUKAuditLLP
25FarringdonStreet
London
EC4A4AB
Website www.rvc.ac.uk/act

18 December 2025

STATEMENTOFFINA NCIALACTIVITIES FORTHEYEA RENDED31JU LY2025
Unrestricted Restricted Endowment 2025 2024
Funds Funds Funds Total Total
£'000 £'000 £'000 £'000 £'000
Incomeandendowmentsfrom:
Donations 136 559 695 602
Legacies 215 162 377 183
Donatedservicesandfacilities 105 105 97
Othertradingactivities 9 9 12
Investments 60 95 155 178
TotalIncome 525 816 1,341 1,072
Expenditureon:
Raisingvoluntaryincome (296) (1) (297) (194)
Charitableactivities (4) (876) (2) (882) (713)
Investmentmanagementcosts (1) (26) (27) (21)
Donatedservicesandfacilities (105) - (105) (97)
TotalExpenditure (406) (903) (2) (1,311) (1,025)
Netgainsoninvestments 3 171 1 175 292
Netincomefortheyear 122 84 (1) 205 339
Transfersbetweenfunds 85 (85) -
Netmovementinfundsforthe 207 (1) (1) 205 339
year
Reconciliationoffunds:
Totalfundsbroughtforward 2,207 3,849 17 6,073 5,734
Totalfundscarriedforward 2,414 3,848 16 6,278 6,073

Note Unrestricted Restricted Endowment 2025 2024
Funds Funds Funds Total Total
£'000 £'000 £'000 £'000 £'000
FixedAssets
Investments 4 697 3,848 16 4,561 4,315
CurrentAssets
Debtors 5 1,745 1,745 1,592
Cashandcashequivalents 651 651 316
CurrentLiabilities
Creditors:Amountsdueinless 6 (679) - (679) (150)
thanoneyear
NetCurrentAssets 1,717 1,717 1,758
Totalassetslesscurrentliabilities 2,414 3,848 16 6,278 6,073
Provisionforpensionliabilities 11 - -
TotalNetAssets 2,414 3,848 16 6,278 6,073
Thefundsofthecharity:
Endowmentfunds 8 - - 16 16 17
Restrictedincomefunds 8 - 3,848 - 3,933 3,849
Unrestrictedfunds 9 2,414 - - 2,329 2,207
TotalCharityFunds 2,414 3,848 16 6,278 6,073

.EXPENDITURE
Direct Allocated Total Total
costs staffcosts 2025 2024
£'000 £'000 £'000 £'000
Costofgeneratingvoluntaryincome 97 116 213 140
Investmentmanagementcosts 27 - 27 21
Donatedservicesandfacilities 105 105 97
Supportforeducationandresearch 345 32 377 459
Supportforveterinaryclinics 532 13 545 275
Charitableactivities—publicityandnewsletters 7 37 44 33
TOTALEXPENDITURE 1,113 198 1,311 1,025

Staffcosts 2025 2024
£'000 £'000
Salaries 157 163
Socialsecuritycosts 17 15
Pensioncosts 24 30
USSpensiondeficitrecoveryprovision - (89)
TOTALSTAFFCOSTS 198 119

. INVESTMENTS
2025 2024
£'000 £'000
InvestmentsheldwithInvestmentManager 4,561 4,315
TOTALINVESTMENTS 4,561 4,315

5. DEBTORS
2025 2024
£'000 £'000
Amountsduefromparentundertaking 1,541 1,368
Otherdebtorsandaccruedincome 204 224
TOTALDEBTORS 1,745 1,592
Otherdebtorsincludeaccruedlegacyincomeof£204k(2024:£224k).

.CREDITORSDUEWITHINONEYEAR
2025 2024
£'000 £'000
Amountsduetoparentundertaking 664 130
Accruals 15 20
TOTALCREDITORS 679 150

Opening Income Netgainon Expenditure Transf Closing
Balance during investment duringyear ers Balance
£'000 year £'000 £'000 £'000 £'000
£'000
Hospitals 1,837 452 69 (535) - 1,823
Scholarshipand
HardshipFunds 124 3 2 (23) - 106
SupportforEducation
andResearch 1,905 362 100 (347) (85) 1,935
TOTAL 3,866 817 171 (905) (85) 3,864

.ANALYSISOFNETASSETSBETWEENFUNDS
2025 2024
£'000 £'000
Endowmentandrestrictedfunds
ScholarshipsandFellowships 2,126 2,029
Equipmentandotherrestrictedfunds 1,823 1,837
3,949 3,866
UnrestrictedFunds 2,329 2,207
TOTALFUNDS 6,278 6,073

Unrestricted Restricted Endowment 2024 2023
Funds Funds Funds Total Total
£'000 £'000 £'000 £'000 £'000
Incomeandendowmentsfrom:
Donations 121 481 - 602 603
Legacies 183 - 183 722
Donatedservicesandfacilities 97 - 97 93
Othertradingactivities 12 - - 12 7
Investments 67 110 1 178 150
TotalIncome 480 591 1 1,072 1,575
Expenditureon:
Raisingvoluntaryincome (193) (1) (194) (276)
Charitableactivities (33) (679) (1) (713) (547)
Investmentmanagementcosts (1) (20) (21) (16)
Donatedservicesandfacilities (97) - (97) (93)
TotalExpenditure (324) (700) (1) (1,025) (932)
Netgains/(losses)oninvestments 7 284 1 292 (17)
Netincomefortheyear 163 175 1 339 626
Transfersbetweenfunds (497) 497
Netmovementinfundsforthe (334) 672 1 339 626
year
Reconciliationoffunds:
Totalfundsbroughtforward 2,541 3,177 16 5,734 5,108
Totalfundscarriedforward 2,207 3,849 17 6,073 5,734

Note Unrestricted Restricted Endowment 2024 2023
Funds Funds Funds Total Total
£'000 £'000 £'000 £'000 £'000
FixedAssets
Investments 4 305 3,849 17 4,315 3,899
CurrentAssets
Debtors 5 1,592 1,592 1,956
Cashandcashequivalents 460 316 73
CurrentLiabilities
Creditors:Amountsdueinless 6 (150) - (150) (107)
thanoneyear
NetCurrentAssets 1,902 1,758 1,922
Totalassetslesscurrentliabilities 2,207 3,849 17 6,073 5,821
Provisionforpensionliabilities 11 (87)
TotalNetAssets 2,207 3,849 17 6,073 5,734
Thefundsofthecharity:
Endowmentfunds 8 17 17 16
Restrictedincomefunds 8 3,849 3,849 3,177
Unrestrictedfunds 9 2,207 2,207 2,541
TotalCharityFunds 2,207 3,849 17 6,073 5,734