OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

19 January 1980 The sum of £50,000
(including the £1,000 referred to above) gifted by G R F
Tompkins
19 January 1981 389 Ordinary shares of £1 each in GRFT Holdings Limited
(comprising 48.625% of the equity of that company) gifted
by Mrs E N Tompkins

Audit procedures performed by the engagement team included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/Our-Work/AudiUAudit-andassurance/Standards-and­ guidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for­ audiUDescription-of-auditors-responsibilities-foraudit.aspx. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Mercer & Hole, Statutory Auditor Date: 25 January 2022

& Mercer Hole is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

Steve Robinson Senior Statutory Auditor For and on behalf of Mercer and Hole Chartered Accountants and Registered Auditors St Albans AL 1 1NS

7

2021 2021 2021 2020
Note Unrestricted Unrestricted Total Total
Income Capital Funds Funds
Funds£ Funds£ £ £
Income and Endowments
Investment income 2 248,168 248,168
_!
340,090
Total income 248,168 248,168 340,090
Expenditure
Cost of raising funds:
Investment managers fees
143,368 143,368 143,706
Charitable activities 5,6 346,450 346,450 302,869
Total expenditure 489,818 489,818 446,575
Net income/(expenditure)
before gains and losses on
investments
(241,650) - (241,650) (106,485)
Other recognised gains and
losses
Net gains/(losses) on
investments
8 2,380,133 2,380,133 (1,525,273)
Net income/ (expenditure)
after gains and tosses on
investments
(241,650) 2,380,133 2,138,483 (1,631,758)
Transfer between funds 241,650 (241,650)
Net movement in funds 2,138,483 2,138,483 (1,631,758)
Total funds brought forward 91,910 11,529,710 11,621,620 13,253,378
Total funds carried forward 91,910 13,668,193 13,760,103 11,621,620

2021 2020
£ £ £ £
FIXED ASSETS
Investments 8 13,767,575 11,627,764
CURRENT ASSETS
Cash at bank and in hand 35,498 31,949
35,498 31,949
LIABILITIES
Creditors falling due within one
year 9 42,970
)
38,093
Net current assets (7,472) (6,144)
TOTAL ASSETS
LESS CURRENT LIABILITIES 13,760,103 11,621,620
NET ASSETS 13,760,103 11,621,620
Represented by:
CAPITAL FUND
Unrestricted 10/11 13,668,193 11,529,710
INCOME FUND
Unrestricted 10/11 91,910 91,910
Total Charity Funds 10/11 13,760,103 11,621,620
Approved by the Trustees on ('S. i. fU\^

2021£ 2020
£
Listed equities
Income from fixed interest securities
177,429
70,739
279,870
57,043
Interest received on short term deposits 3,177
Other income
248,168 340,090

ll distributions were made to institutions as follows:
2021£ 2020
£
Arthroplasty for Arthritis 25,000
Childhood First 25,000
25,000
25,000
City of London School 75,000 25,000
Coronary Flow Trust 25,000
Douglas Macmillan Hospice 5,000 5,000
Families United Network 5,000
Guide Dogs for the Blind 20,000
Maggie's 10,000
10,000
Pancreatic Cancer UK 10,000
Royal Marsden Cancer Charity 25,000
St Johns Hospice 25,000 25,000
St Mary's Coronary Flow Trust 25,000
The Foundation of Nursing Studies 20,000 25,000
The Leonard Cheshire Foundation 25,000 25,000
The National Rheumatoid Arthritis Society 1,000
The Passage 25,000 25,000
The Police Foundation 25,000 25,000
Willow Foundation 25,000 25,000
340,000 296,000

2021£ 2020
£
Bank charges and interest 30 29
Audit 6,420 6,840
6,450 6,869

UK Listed
Cash
Investments
deposits
Total
£
£
£
Market value 6 April 2020 10,793,117 834,647'
y
11,627,764 ^
Additions 825,804 1,786,367 2,612,171^
Disposal proceeds
Revaluation to market value
(1,527,951) , (1,324,542)
2,380,133^
(2,852,493)^
2,380,133^
Market value at 5 April 2021 12,471,103 ^ 1,296,472 ^ 13,767,575^
Historical cost at 5 April 2021 10,724,355 ' 1,296,472^ 12,020,827^

ITORS - Falling due within one year
2021£ 2020
£
Accruals 42,970
1
38,093
42,970 38,093

Gains/
(losses) on Transfer
At 6 April Income Expenditure investments Between At 5 April
2020 funds 2021
£ £ £ £ £ £
Income 91,910 248,168 (489,818) 241,650 91,910
Capital 11,529,710 2,380,133 (241,650) 13,668,193
Total funds 11,621,620 248,168 (489,818) 2,380,133 13,760,103

Unrestricted Unrestricted
Income fund Capital fund
£ £
Total£
Investments 99,382 13,668,193 13,767,575
Short term deposits 35,498 35,498
Creditors (42,970) ^42^970)
91,910 13,668,193 13,760,103