Company registration number: 01492613 Charity registration number: 280628
GREAT YARMOUTH PRESERVATION TRUST TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Aston Shaw The Union Building 51-59 Rose Lane Norwich NR1 1BY
Great Yarmouth Preservation Trust Contents
| Page | |
|---|---|
| Trustees' Report | 1—4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities (including Income and Expenditure Account) | 6 |
| Comparative Statement of Financial Activities (including Income and Expenditure Account) | 7 |
| Balance Sheet | 8—9 |
| Statement of Cash Flows | 10 |
| Notes to the Statement of Cash Flows | 11 |
| Notes to the Financial Statements | 12—20 |
| The following pages do not form part of the statutory accounts: | |
| Detailed Statement of Financial Activities (including Income and Expenditure Account) | 21—22 |
Great Yarmouth Preservation Trust Company No. 01492613 Trustees' Report For The Year Ended 31 March 2025
The trustees present their report and the financial statements for the year ended 31 March 2025.
Objectives and Activities
Aims and Objectives
The Trust's objects and principles are to preserve for the benefit of the inhabitants of Great Yarmouth, buildings of special beauty or of historic or architectural interest.
To help achieve its stated aims and objectives the trust is continuing to build up its property portfolio to generate more revenue.
Success is measured by the delivery of projects. Each project will have its own set of criteria, outputs and outcomes which are used to evaluate success. For example, number of buildings removed off the at risk register, square meter of building repaired or brought back into use, number of training hours delivered.
Public Benefit
The Trustees have taken due regard of the guidance published by the Charity Commission and they consider the charity provides a public benefit because without it the objectives would not be met.
The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit.
Achievements and Performance
Charitable Activities
Great Yarmouth Preservation Trust has continued to work towards building the charities resilience through securing financial stability. To this end 26 South Quay was sold to a third party with the funds used to strengthen reserves and support ongoing projects such as The Iron Duke, St Johns Church and 145 King Street.
Officers and Trustees efforts have been concentrated on key projects which has seen the start on site of the repair and restoration of The Iron Duke which will transform this derelict building into a pub with food offer. The project is funded through a £2.4 million grant from the National Lottery Heritage Fund and £136,000 from Historic England. This large and complex project has taken considerable time and effort from those involved to take it to the final stages.
The full restoration of St Johns Church which has progressed with a £495,000 grant from the Towns Deal Fund. The project will deliver the full repair of the former church for reuse as an arts centre. Iin addition the process of repair is being used as a vehicle to train young people in traditional building skills.
Other projects carried out in this period include the repair and conservation of sections of Great Yarmouth’s medieval town wall. Further repair and temporary use of 145 King Street and a number of tadeonal skills training events and workshops. The final completion of the North West Tower took place and was opened as holiday accommodation.
In summary the preservation trust has driven several projects forward and completed a number of others. It has reviewed and rationalised its property portfolio and set out a five year plan that will deliver organisational self sufficiency by 2029, reducing reliance on grant assistance in an increasingly challenging external funding landscape.
Financial Review
Financial Position
As shown on page 6, the Trust generated a deficit for the year of £45,048. The Trust ended the year with bank balances of £90,740.
Reserves Policy
The restricted fund is used to maintain the company's properties and for major capital and renovation schemes. The unrestricted funds are needed to meet the working capital commitments of the charity. Further details are shown in note 19 of the financial statements.
Risk Management
The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and errors.
Over the course of the period the Trustees have conducted a review of the major risks to which the charity is exposed and systems have been put in place to mitigate those risks. These are updated periodically to ensure they meet the needs of the charity.
Page 1
Great Yarmouth Preservation Trust Trustees' Report (continued) For The Year Ended 31 March 2025
Structure, Governance and Management
Governing Document
The organisation is a charitable company limited by guarantee, incorporated on 22nd April 1980 and registered as a charity on 17th July 1980. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.
A special resolution was unanimously passed on 5 December 2022 to adopt new Articles of Association in substitution for, and to the entire exclusion of, the existing Memorandum and Articles of Association.
Trustee Selection Methods
The directors of the company are also charity trustees for the purpose of charity law. Under the requirements of the Memorandum and Articles of Association, directors are elected to serve for a period of three years after which they must be re-selected at the next Annual General Meeting. Following the unanimous passing of a special resolution on 5 December 2022, new Articles of Association were adopted such that directors no longer have to be re-selected at an Annual General Meeting after serving for three years.
The Articles of Association specify that the Board of Directors shall comprise five directors representative of Great Yarmouth Borough Council and three directors representative of the Great Yarmouth Local History and Archaeological Society. In addition the directors shall appoint at least one representative from the community who has demonstrated interest in the historic built environment.
The new Articles of Association, approved by a special resolution passed on 5 December 2022, now require that three directors will be representative of Great Yarmouth Borough Council, three from the Great Yarmouth Local History and Archaeological Society and three appointed by the directors having regard to their policies and procedures and also any guidance issued by the Charity Commission.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Induction and Training of Trustees
Any new trustees are offered a programme of induction and training.
Organisational Structure
The Trustees comprise nine members who are also the Directors of the Trust. Day to day responsibility for the administration of the Trust rests with Lyn Bales. Louise Averre provides book-keeping services. In addition, Darren Barker acted as Project Organiser for the Trust during the year before becoming Executive Manager.
Related Parties
None of our trustees receive remuneration or other benefit from their work with the charity. The charity's wholly-owned subsidiary, Norfolk Conservation Limited, was established to provide conservation to owners, businesses, local authorities and community groups. Norfolk Conservation Limited gift aids all of its profits to Great Yarmouth Preservation Trust to support the work of the Trust.
Reference and Administrative Details
Trustees
Mrs E Dye Mrs M E Fairhead Mr A J Fakes Mr G E Freeman Mr P B Patterson Mrs A L Ruda (appointed 06/05/2025) Mrs A Sargsyan (appointed 06/05/2025) Mrs K Stenhouse Mr M Taylor Mr B J Williamson Dr P Davies
Page 2
Great Yarmouth Preservation Trust Trustees' Report (continued) For The Year Ended 31 March 2025
Charity Number 280628
Company Number 01492613
Principal Address
Studio 3 133 King Street Great Yarmouth Norfolk NR30 2PQ
Independent Examiner
Lynn Mandari (ACCA) Aston Shaw The Union Building 51-59 Rose Lane Norwich NR1 1BY
Page 3
Great Yarmouth Preservation Trust Trustees' Report (continued) For The Year Ended 31 March 2025
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The trustees' report was approved by the board of trustees and signed on its behalf by:
Mr B J Williamson Trustee
Date 11/26/2025
Page 4
Indepqndent Examlns Report to the Tntstees of Gre yarnth Preser¥at*>n Tntst For The Year Ended 31 14•rrh 2025 I report to rhe charity trustees on my examinath)n of the acrounts of Ihe Company for the year ended 31 Marth 2025. Responslbllltles and Basls of Report As the charity trustees of the Company land its directors for the purFQSts of c¢Jmpany lawlx you are responsible for the preparation of the accounts in ac£ordarKe the requ1Ments of Ihe COmnieS Act 2006 fthe 2006 Ace). Hiving sakn"sfied myself that the accounts of the Cornpany are not reqUId to be audited under Part 16 of the 2(M)6 Act and are eliglble for independent examlnation, I rewrt in respect of my examination of your d)ariV5 Kcounts as carried out under section 145 of the Charities Act 2011 fthe 2011 ALf). fn czrryiThJ out rny examFnath)n I have follobved the Dlrethons glven by the Charity Commlsslon under stttton 14515) (bl of the 2011 Att. Independent Examiner's Statement Since the Company's gross income exceeded É250.000 your examiner must be a member of a body listed in secbon 145 of the 2011 Act. I confim that I am qualiffed to undertake the exarnination because l am a member of The A500tion of Chartered Certifieij Accountants, which is one of the listed bodies. I have completed my exam¢nation. E confimi that mattets have come to my attention In conne(tion with the exarnination gfvlng me cause to believe: accounting recor5 were not kept In respect of the Company as wuired by section 386 of the 26 Act: or 2. the accounts do not accorrt wth those records,. or the accounts do not cornpty with the accounting requirements of section 396 of the 2006 Art other thon any requirernent that the accounts glve a 'true and fair view, which iq not a matter considered a$ part of an independent exarnination: or the accounts have not been ppared in accordan with the methods and prin(Iple5 of the Ststernent of Recommended Practice for atcounting and reporting by charities appllcabte to charlti¢s preparing their accounts in accordance with the Financial Reporting StaThJard applicable in the UK and ReblIC of Ireland {FRS 102). I have no concerns and have come across rm) other matters in connection with the exominabon to which attention should be drawn In this report in order to erdble a proper understsndin9 of the attounts to be wthed. Lynn Manda Date Q?/iil ACCA) The Union Building 51-59 Rose Lane Norwich NRI 18Y
Great Yarmouth Preservation Trust Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025
| Notes INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Other trading activities 4 Investments 5 Other 6 EXPENDITURE ON: Charitable activities 8 Other NET (EXPENDITURE)/INCOME NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: Total funds brought forward TOTAL FUNDS CARRIED FORWARD 17 |
Unrestricted funds Restricted funds 2025 2024 Total funds Total funds £ £ £ £ 55,300 297,533 352,833 371,416 547 - 547 2,246 58,475 37,538 96,013 69,990 36,211 - 36,211 95,813 |
|---|---|
| 150,533 335,071 485,604 539,465 |
|
| (175,360) (327,825) (503,185) (494,100) (4,500) (22,967) (27,467) (23,999) |
|
| (179,860) (350,792) (530,652) (518,099) |
|
| (29,327) (15,721) (45,048) 21,366 |
|
| (29,327) (15,721) (45,048) 21,366 807,079 337,580 1,144,659 1,123,293 |
|
| 777,752 321,859 1,099,611 1,144,659 |
The notes on pages 11 to 20 form part of these financial statements.
Page 6
Great Yarmouth Preservation Trust Comparative Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025
| Notes INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Other trading activities 4 Investments 5 Other 6 EXPENDITURE ON: Charitable activities 8 Other NET INCOME NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: Total funds brought forward TOTAL FUNDS CARRIED FORWARD 17 |
Unrestricted funds Restricted funds 2024 Total funds £ £ £ 62,801 308,615 371,416 2,246 - 2,246 46,461 23,529 69,990 88,780 7,033 95,813 |
|---|---|
| 200,288 339,177 539,465 |
|
| (159,691) (334,409) (494,100) - (23,999) (23,999) |
|
| (159,691) (358,408) (518,099) |
|
| 40,597 (19,231) 21,366 |
|
| 40,597 (19,231) 21,366 766,482 356,811 1,123,293 |
|
| 807,079 337,580 1,144,659 |
The notes on pages 11 to 20 form part of these financial statements.
Page 7
Great Yarmouth Preservation Trust Balance Sheet As At 31 March 2025
| Notes FIXED ASSETS Tangible Assets 11 Heritage Assets 12 Investments 13 CURRENT ASSETS Debtors 14 Cash at bank and in hand Creditors: Amounts Falling Due Within One Year 15 NET CURRENT ASSETS (LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES Creditors: Amounts Falling Due After More Than One Year 16 NET ASSETS FUNDS OF THE CHARITY Restricted Funds Unrestricted Funds TOTAL FUNDS 17 |
Unrestricted funds Restricted funds £ £ 2,436 165,741 808,000 900,601 1 - |
2025 2024 Total funds Total funds £ £ 168,177 168,178 1,708,601 1,731,101 1 1 |
|---|---|---|
| 810,437 1,066,342 66,640 - 4,207 86,533 |
1,876,779 1,899,280 66,640 66,220 90,740 143,562 |
|
| 70,847 86,533 (103,532) (187,416) |
157,380 209,782 (290,948 ) (320,803 ) |
|
| (32,685) (100,883) |
(133,568 ) (111,021 ) |
|
| 777,752 965,459 |
1,743,211 1,788,259 |
|
| - (643,600) |
(643,600 ) (643,600 ) |
|
| 777,752 321,859 |
1,099,611 1,144,659 |
|
| 321,859 337,580 777,752 807,079 |
||
| 1,099,611 1,144,659 |
Page 8
Great Yarmouth Preservation Trust Balance Sheet (continued) As At 31 March 2025
For the year ending 31 March 2025 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Mr B J Williamson Trustee
Date[11/26/2025 ]
The notes on pages 11 to 20 form part of these financial statements.
Page 9
Great Yarmouth Preservation Trust Statement of Cash Flows For The Year Ended 31 March 2025
| Notes Cash flows from operating activities Net cash (used in)/generated from operations 1 Interest paid Net cash (used in)/generated from operating activities Cash flows from investing activities Purchase of tangible assets Proceeds from disposal of heritage assets Interest received Rents received from investment properties Net cash generated from/(used in) investing activities Cash flows from financing activities Proceeds from new bank borrowings Repayment of other loans Net cash (used in)/generated from financing activities Decrease in cash and cash equivalents Cash and cash equivalents at beginning of year 2 Cash and cash equivalents at end of year 2 |
2025 £ (153,503 ) (263 ) (153,766 ) (769 ) 22,500 1,398 94,615 117,744 - (16,800) (16,800 ) (52,822 ) 143,562 90,740 |
2024 £ 13,793 (195 ) |
|---|---|---|
| 13,598 | ||
| (165,741 ) - 643 69,347 |
||
| (95,751 ) | ||
| 100,000 (33,600) |
||
| 66,400 | ||
| (15,753 ) 159,315 |
||
| 143,562 |
Page 10
Great Yarmouth Preservation Trust Notes to the Statement of Cash Flows For The Year Ended 31 March 2025
1. Reconciliation of (expenditure)/income to cash (used in)/generated from operations
| . Reconciliation of (expenditure)/income to cash (used in)/generated from operations | ||
|---|---|---|
| Net (expenditure)/income Adjustments for: Interest expense Interest income Income from investments Depreciation of tangible assets Movements in working capital: Increase in trade and other debtors (Decrease)/increase in trade and other creditors Net cash (used in)/generated from operations |
2025 £ (45,048) 263 (1,398 ) (94,615) 770 (420 ) (13,055 ) (153,503 ) |
2024 £ 21,366 195 (643 ) (69,347) 812 (10,277 ) 71,687 |
| 13,793 |
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
| . Cash and cash equivalents ash and cash equivalents, as stated in the Statement of Cash Flows, relates to the |
following items in the Balance | Sheet: |
|---|---|---|
| Cash at bank and in hand . Analysis of changes in net debt Cash at bank and in hand Debts falling due within one year Debts falling due after more than one year |
2025 £ 90,740 As at 1 April 2024 Cash flows £ £ 143,562 (52,822) (133,600 ) 16,800 (643,600) - |
2024 £ 143,562 |
| As at 31 March 2025 £ 90,740 (116,800 ) (643,600) |
||
| (633,638) (36,022) |
(669,660) |
3. Analysis of changes in net debt
Page 11
Great Yarmouth Preservation Trust Notes to the Financial Statements For The Year Ended 31 March 2025
1. General Information
Great Yarmouth Preservation Trust is a company limited by guarantee, incorporated in England & Wales, registered number 01492613 and registered charity number 280628. The registered office is .
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The charitable company is a Public Benefit Entity as defined by FRS 102.
2.2. Going Concern Disclosure
The trustees have not identified any material uncertainties related to events or conditions that may cast significant doubt about the charitable company's ability to continue as a going concern.
2.3. Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds comprise unrestricted funds that have been set aside by the trustees for a specific purpose.
Restricted funds are to be used for specific purposes as laid down by the donor.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2.4. Incoming Resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
2.5. Resources Expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Heitage Assets Improvements Cost Computer Equipment 25% on reducing balance
Page 12
Great Yarmouth Preservation Trust Notes to the Financial Statements (continued) For The Year Ended 31 March 2025
2.7. Heritage Assets
Only properties used for rental purposes are capitalised as fixed assets. The rental income is used to repair and maintain the properties to meet the Trust's charitable objective. The cost of fixed assets is their purchase cost, any incidental costs of acquisition, costs of improvements and less any grants received. Any costs incurred in the directors' opinion that are not expected to generate revenue in the future are written off to the Statement of Financial Activities as incurred.
The Charities SORP (FRS 102) Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) requires that heritage assets are depreciated over their useful economic life. This requirement is not complied with as the directors consider that the properties have indefinite lives and so systematic annual depreciation would be inappropriate. The properties are included on the Balance Sheet at open market value.
2.8. Investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
A subsidiary is an entity controlled by the charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
2.9. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
3. Income from Donations and Legacies
| . Income from Donations and Legacies | |||
|---|---|---|---|
| 2025 | |||
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts | 300 | - |
300 |
| Grants | 55,000 | 297,533 |
352,533 |
| 55,300 | 297,533 |
352,833 |
|
| 2024 | |||
| Unrestricted | Restricted |
Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts | 2,800 | - |
2,800 |
| Grants | 60,001 | 308,615 |
368,616 |
| 62,801 | 308,615 |
371,416 |
|
| . Income from Other Trading Activities | |||
| 2025 | 2024 | ||
| Unrestricted funds Unrestricted funds | |||
| £ | £ | ||
| GYPT Consultancy | 547 | 2,246 |
4. Income from Other Trading Activities
5. Investment Income
Page 13
Great Yarmouth Preservation Trust Notes to the Financial Statements (continued) For The Year Ended 31 March 2025
| Bank interest receivable Rental Income Bank interest receivable Rental Income . Other Income Tower Income Gain on disposal of tangible fixed assets held for charity's own use Management Fees Skippings Gallery Car Park Fees Other income Tower Income Gain on disposal of tangible fixed assets held for charity's own use Management Fees Skippings Gallery Car Park Fees Other income |
Unrestricted funds £ Restricted funds £ 2025 Total funds £ 1,398 - 1,398 57,077 37,538 94,615 58,475 37,538 96,013 2024 Unrestricted Restricted Total funds funds funds £ £ £ 643 - 643 45,818 23,529 69,347 46,461 23,529 69,990 2025 Unrestricted funds Restricted funds Total funds £ £ £ - 1,500 - - - 1,500 3,648 - 3,648 4,167 - 4,167 7,275 - 7,275 19,621 - 19,621 36,211 - 36,211 Unrestricted funds Restricted funds 2024 Total funds £ £ £ - 7,033 7,033 50,000 - 50,000 7,962 - 7,962 4,167 - 4,167 6,341 - 6,341 20,310 - 20,310 88,780 7,033 95,813 |
Unrestricted funds £ Restricted funds £ 2025 Total funds £ 1,398 - 1,398 57,077 37,538 94,615 |
|---|---|---|
| 58,475 37,538 96,013 |
||
| 2024 Unrestricted Restricted Total funds funds funds £ £ £ 643 - 643 45,818 23,529 69,347 |
||
| 46,461 23,529 69,990 |
6. Other Income
Page 14
Great Yarmouth Preservation Trust Notes to the Financial Statements (continued) For The Year Ended 31 March 2025
7. Net Income/(Expenditure)
The net (expenditure)/income is stated after charging/(crediting):
| Depreciation of tangible fixed assets - owned Gain/Loss on disposal of tangible fixed assets . Analysis of Expenditure Charitable activities Charitable activities . Support Costs Employee costs General administration Interest payable Governance costs General administration Interest payable Governance costs |
Activities undertaken directly £ 447,116 |
Grant funding of activities £ 7,500 |
2025 £ 770 (1,500) |
2024 £ 812 (50,000) |
|---|---|---|---|---|
| Support costs (see note9) £ 48,569 |
2025 Total £ 503,185 |
|||
| Activities undertaken directly £ 429,836 |
Grant funding of activities £ 7,500 |
Support costs (see note9) £ 56,764 |
2024 Total £ 494,100 |
|
| 2025 Charitable activities £ 525 46,714 263 1,067 |
||||
| 48,569 | ||||
| 2024 Charitable activities £ 55,553 195 1,016 |
||||
| 56,764 |
8. Analysis of Expenditure
9. Support Costs
10. Average Number of Employees
Average number of employees during the year was: NIL (2024: NIL)
Page 15
Great Yarmouth Preservation Trust Notes to the Financial Statements (continued) For The Year Ended 31 March 2025
11. Tangible Assets
| Cost As at 1 April 2024 Additions As at 31 March 2025 Depreciation As at 1 April 2024 Provided during the period As at 31 March 2025 Net Book Value As at 31 March 2025 As at 1 April 2024 12. Heritage Assets Cost As at 1 April 2024 Disposals As at 31 March 2025 Net Book Value As at 31 March 2025 As at 1 April 2024 |
Land & Property Heitage Assets Improvements Computer Equipment £ £ 165,741 9,134 - 769 |
£ 174,875 769 Total |
|---|---|---|
| 165,741 9,903 |
175,644 |
|
| - 6,697 - 770 |
6,697 770 |
|
| - 7,467 |
7,467 |
|
| 165,741 2,436 |
168,177 |
|
| 165,741 2,437 |
168,178 |
|
| Buildings £ 1,731,101 (22,500) |
||
| 1,708,601 | ||
| 1,708,601 | ||
| 1,731,101 |
The properties are freehold properties and are held for direct charitable purposes.
Part of the freehold property 32/33 Baker Street is leased on a long-term lease to Orbit Housing Association.
The company's properties were last independently revalued on 31 March 2015 at open market value. The historic cost is £413,027.
13. Investments
| Cost or Valuation As at 1 April 2024 As at 31 March 2025 Provision As at 1 April 2024 As at 31 March 2025 |
Subsidiaries £ 1 1 - - ...CONTINUED |
|---|---|
Page 16
Great Yarmouth Preservation Trust Notes to the Financial Statements (continued) For The Year Ended 31 March 2025
Net Book Value
| shares held As at 31 March 2025 As at 1 April 2024 Subsidiaries Details of the charitable company's subsidiaries as at 31 March 2025 are as follows: Name of undertaking Registered Office Class of Direct holding Norfolk Conservation Ltd 26 South Quay, Great Yarmouth, England, NR30 2RG Ordinary 100.00% The aggregate capital and reserves and the result for the year of the subsidiaries listed above was as follows: 14. Debtors 2025 £ Due within one year Trade debtors 26,847 Amounts owed by group undertakings 1,153 Other debtors 38,640 66,640 15. Creditors: Amounts Falling Due Within One Year 2025 £ Trade creditors 103,350 Bank loans and overdrafts 100,000 GYBC Loan <1 year 16,800 Other creditors 182 Accruals and deferred income 70,616 290,948 16. Creditors: Amounts Falling Due After More Than One Year 2025 £ GYBC Loan >1 year 643,600 17. Movement in Funds |
1 |
|---|---|
| 1 | |
| Indirect holding - 2024 £ 14,648 616 50,956 |
|
| 66,220 | |
| 2024 £ 143,140 100,000 33,600 531 43,532 |
|
| 320,803 | |
| 2024 £ 643,600 |
|
| 7. Movement in Funds | |||||
|---|---|---|---|---|---|
| As at 1 | April | As at 31 | |||
| 2024 | Income | Expenditure | March 2025 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General: | |||||
| General unrestricted fund | 807,079 | 150,533 | (179,860) | 777,752 | |
| Restricted funds | |||||
| 32/33 Baker Street, Gorleston | 1,763 | - | - | 1,763 | |
| Other properties | 73,440 | - | - | 73,440 | |
| Cemetry project, Great Yarmouth | (302) | - | - | (302) | |
| 133 King Street, Great Yarmouth | 45,979 | 1,380 | (5,456) | 41,903 | |
| ...CONTINUED |
Page 17
Great Yarmouth Preservation Trust Notes to the Financial Statements (continued) For The Year Ended 31 March 2025
| 135 King Street, Great Yarmouth Estonian Exchange Hopton Project Bulgarian Exchange Town Wall, Great Yarmouth South East Tower St Johns St Johns - Hassocks Winter Gardens Great Places/ Rows 33 King Street Coastal Revival-Town Wall Great Pleaces/Scores King Street Development Market Place North West Tower Pinnacle Tower 160 King Street Hemsby Barn Coastal Revival Fund Wellesley Future High Street Visualisations Heritage Action Zone Heritage Impact Assessment Seafront Master Plan Waterways Iron Duke 14 King Street 145 King Street Total restricted funds Total funds Unrestricted funds General: General unrestricted fund Restricted funds 32/33 Baker Street, Gorleston Other properties Cemetry project, Great Yarmouth 133 King Street, Great Yarmouth 135 King Street, Great Yarmouth Estonian Exchange Hopton Project Bulgarian Exchange Town Wall, Great Yarmouth |
(22,242) - (3,334) (25,576) 1,553 - - 1,553 (32,372) - - (32,372) 25,535 - (2,190) 23,345 76,488 34,741 (42,950) 68,279 70,691 6,824 (13,008) 64,507 (34,266) 115,047 (115,530) (34,749) (168) - - (168) (70) - - (70) 20,392 - - 20,392 12,898 6,000 (3,261) 15,637 (73) - - (73) 516 - - 516 (3,085) - - (3,085) 2,607 - - 2,607 (91,105) - (3,324) (94,429) 3,413 - - 3,413 28,724 6,667 (627) 34,764 62,868 - (35) 62,833 2,000 - - 2,000 1,515 - - 1,515 11,255 - - 11,255 1,151 - - 1,151 (5,482) - - (5,482) (1,375) - - (1,375) 36,037 142,870 (152,505) 26,402 (28,532) 21,542 (7,516) (14,506) 77,827 - (1,056) 76,771 337,580 335,071 (350,792) 321,859 1,144,659 485,604 (530,652) 1,099,611 As at 1 April 2023 Income Expenditure As at 31 March 2024 £ £ £ £ 766,482 200,288 (159,691) 807,079 1,763 - - 1,763 69,440 4,000 - 73,440 (302) - - (302) 52,320 800 (7,141) 45,979 (18,757) - (3,485) (22,242) 1,553 - - 1,553 (32,372) - - (32,372) 28,303 - (2,768) 25,535 1,226 81,480 (6,218) 76,488 ...CONTINUED |
|---|---|
Page 18
Great Yarmouth Preservation Trust Notes to the Financial Statements (continued) For The Year Ended 31 March 2025
| South East Tower St Johns St Johns - Hassocks Winter Gardens Great Places/ Rows 33 King Street Coastal Revival-Town Wall Great Pleaces/Scores King Street Development Market Place North West Tower Pinnacle Tower 160 King Street Hemsby Barn Coastal Revival Fund Wellesley Future High Street Visualisations Heritage Action Zone Heritage Impact Assessment Seafront Master Plan Waterways Iron Duke 14 King Street 145 King Street Total restricted funds Total funds |
69,599 7,033 (5,941) 70,691 (39,444) 5,463 (285) (34,266) (168) - - (168) (70) - - (70) 20,392 - - 20,392 11,216 8,000 (6,318) 12,898 (73) - - (73) 516 - - 516 (3,085) - - (3,085) 2,607 - - 2,607 (9,310) 109,280 (191,075) (91,105) 3,413 - - 3,413 46,506 2,396 (20,178) 28,724 62,954 - (86) 62,868 2,000 - - 2,000 1,515 - - 1,515 11,255 - - 11,255 1,151 - - 1,151 (5,482) - - (5,482) (1,375) - - (1,375) (49,827) 113,917 (28,053) 36,037 (21,882) 3,458 (10,108) (28,532) 151,229 3,350 (76,752) 77,827 |
|---|---|
| 356,811 339,177 (358,408) 337,580 |
|
| 1,123,293 539,465 (518,099) 1,144,659 |
18. Transactions with Trustees
During the year the expenses reimbursed to the trustees or paid directly to third parties were as follows:
| 2025 | 2024 |
|---|---|
| £ | £ |
19. Related Party Disclosures
Great Yarmouth Borough Council is represented by councillors as members of the Board of Trustees. During the year interest was charged of £22,967 (2024: £23,999) on secured loans from Great Yarmouth Borough Council. There were outstanding loans at 31 March 2025 of £660,400 (2024: £677,200).
Norfolk Conservation Limited, the charity's wholly-owned subsidiary, was established to provide conservation to owners, businesses, local authorities and community groups. Norfolk Conservation Limited gift aids all of its profits to Great Yarmouth Preservation Trust to support the work of the Trust. During the year, Norfolk Conservation Limited donated £17,184 (2024: £13,884) to Great Yarmouth Preservation Trust.
Great Yarmouth Preservation Trust does sometimes incur minor expenditure on behalf of Norfolk Conservation Limited, which is subsequently reimbursed. At 31 March 2025 Norfolk Conservation Limited owed £1,153 (2024: £616).
Page 19
Great Yarmouth Preservation Trust Notes to the Financial Statements (continued) For The Year Ended 31 March 2025
20. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 20
Great Yarmouth Preservation Trust Detailed Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 March 2025
| INCOME AND ENDOWMENTS FROM: Donations and legacies Donations and gifts Grants Other trading activities GYPT Consultancy Investments Rental income Bank interest receivable Other Tower Income Gain on disposal of tangible fixed assets Management Fees Skippings Gallery Car Park Fees Other income EXPENDITURE ON: Charitable Activities: Charitable activities Rates and Water Light and Heat Materials and labour Travelling Equipment Professional fees Repairs, renewals and maintenance Insurance Conservation costs Sundries Rental charges Yare Gallery Grants to institutions Depreciation Staff welfare Printing, postage and stationery Accountancy and VAT advice Legal fees Secretarial and administration |
2025 Total funds £ 2024 Total funds £ 300 2,800 352,533 368,616 |
|---|---|
| 352,833 371,416 547 2,246 |
|
| 547 2,246 94,615 69,347 1,398 643 |
|
| 96,013 69,990 - 7,033 1,500 50,000 3,648 7,962 4,167 4,167 7,275 6,341 19,621 20,310 |
|
| 36,211 95,813 |
|
| 485,604 539,465 (279) (343) (12,288) (6,425) (300) (210) (2,696) (3,804) (1,107) (258) (214,267) (182,412) (35,199) (25,926) (22,738) (22,189) (153,289) (183,442) (4,183) (3,727) - (246) - (42) (7,500) (7,500) (770) (812) (525) - (124) (629) (3,679) (2,904) (6,223) (17,251) (30,004) (28,263) ...CONTINUED |
Page 21
Great Yarmouth Preservation Trust Detailed Statement of Financial Activities (including Income and Expenditure Account) (continued) For The Year Ended 31 March 2025
| Software Subscriptions Bookkeeping fees Cleaning costs Bank charges Audit fees Other Loan Interest NET (EXPENDITURE)/INCOME |
(705) (542) (4,661) (4,782) (1,318) (1,182) (263) (195) (1,067) (1,016) |
|---|---|
| (503,185) (494,100) (27,467) (23,999) |
|
| (27,467) (23,999) |
|
| (530,652) (518,099) |
|
| (45,048) 21,366 |
Page 22