| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | |||
| Independent Examiner"s Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | io | 9 |
| Detailed Statement ofFinancial Activities |
| FOR TH | E YEAR ENDED 31JU | LY 2022 | |||
|---|---|---|---|---|---|
| 31.7.22 | 31.7.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 9 | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
28,333 | 32,449 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Fundraising proceeds |
paid to the | Bodleian | |||
| Library | 24,526 | 48,736 | |||
| Other | 1,206 | 1,101 | |||
| Total | 25,732 | 49,837 | |||
| NET INCOME/(EXPENDITURE) | 2,601 | (17,388) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 914 | 18,302 | ||
| TOTAL FUNDS CARRIED FORWARD | 3,515 | 914 |
| BALANCE SHEET 31JULY 2022 |
||||
|---|---|---|---|---|
| 31.7.22 | 31.7.21 | |||
| Total | Total | |||
| funds | funds | |||
| hlotes | f | 8 | ||
| CURRENT ASSETS | ||||
| Cash at bank | 4,565 | 1,874 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(1,050) | (960) | ||
| NET CURRENT ASSETS | 3,515 | 914 | ||
| TOTAL ASSETS LESSCURRENT | ||||
| LIABILITIES | 3,515 | 914 | ||
| NET ASSETS | 3,515 | 914 | ||
| FUNDS | ||||
| Unrestricted funds |
3,515 | 914 | ||
| TOTAL FUNDS | 3,515 | 914 |
| CREDITORS: | AMOUNT | S FALLI |
NG DUE WITHIN ONE YEA | R | ||||
|---|---|---|---|---|---|---|---|---|
| 31.7.22 | 31.7.21 | |||||||
| 5 | ||||||||
| Accrued expenses | 1,050 | 960 | ||||||
| MOVEMENTIN | FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.8.21 | in funds | 31.7.22 | ||||||
| F | 8 | F | ||||||
| Unrestricted | funds | |||||||
| General fund | 914 | 2,601 | 3,515 | |||||
| TOTAL FUNDS | 914 | 2,601 | 3,515 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| F | F | |||||||
| Unrestricted | funds | |||||||
| General fund | 28,333 | (25,732) | 2,601 | |||||
| TOTAL FUNDS | 28,333 | (25,732) | 2,601 |
| Compar | atives | for move | me | nt in fun |
ds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.8.20 | in funds | 31.7.21 | ||||||||||
| F | F | |||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 18,302 | (17,388) | 914 | ||||||||
| TOTAL | FUNDS | 18,302 | (17,388) | 914 | ||||||||
| Comparative | net movement | in funds, | included | in the | above are | as follows: | ||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| E | ||||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 32,449 | (49,837) | (17,388) | ||||||||
| TOTAL | FUNDS | 32,449 | (49,837) | (17,388) | ||||||||
| A current | year | 12months | and prior year 12months | combined | position is as |
follows: | ||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.8.20 | in funds | 31.7.22 | ||||||||||
| 6 | E | 5 | ||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 18,302 | (14,787) | 3,515 | ||||||||
| TOTAL | FUNDS | 18,302 | (14,787) | 3,515 |
| above a | re as | follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources f |
expended | in funds E |
|||
| Unrestricted | funds | ||||
| General | fund | 60,782 | (75,569) | (14,787) | |
| TOTAL | FUNDS | 60,782 | (75,669) | (14,787) |
| FOR THE YEAR ENDED 31 | JULY 2022 | |
|---|---|---|
| 31.7.22 | 31.7.21 | |
| 8 | ||
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 14,167 | 9,765 |
| Gift aid | 3,370 | 3,112 |
| Members' subscriptions |
10,796 | 19,572 |
| 28,333 | 32,449 | |
| Total incoming resources |
28,333 | 32,449 |
| EXPENDITURE | ||
| Charitable activities |
||
| Fundraising proceeds paid to the Bodleian |
||
| Library | 24,526 | 48,736 |
| Supportcosts | ||
| Governance costs | ||
| Auditors' remuneration |
1,110 | 1,020 |
| Bank interest and charges | 96 | 81 |
| 1,206 | 1,101 | |
| Total resources expended | 25,732 | 49,837 |
| Net income/(expenditure) | 2,601 | (17,388) |