OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees'
report
2-3
Independent
examiner's
report
Statement
of financial
activities
Balance sheet
Notes to the financial statements 7-14


For the year ended 30 September
20
21
Restricted Unrestricted Total Total
funds funds funds funds
Nots 2021
f
2021
6
2021
6
2020
6
Income from:
Donations
and legacies
Other trading
activities
Investments
74,305
416
27,196
74,305
416
27,195
30,238
2,739
22,190
Total income 101,916 101,916 55,167
Expenditure
on:
Raising funds
Charitable
activities
(85)
6,521
(85)
6,521
2,194
27,460
Other expenditure 1
Total expenditure 6,436 6,436 29,655
Net Income before other recognised
and losses
gains 95,480 96,480 25,512
Net movement
in funds
95,480 95,480 25,512
Reconciliation
offunds:
Total funds brought
forward
4,771 684,814 689,686 664,073
4,771 780,294 785,065 689,585
Total funds carried forward

2021 2020
Note E
Fixed assets
investments 580,000 580,000
Current assets
Cash at bank and in hand 205,560 110,632
Creditors: amounts falling due within one
year '(485) (1,047)
Net current assets 205,066 109,585
Net assets 785,066 689,585
Charity Funds
Restricted
funds
4,771 4,771
Unrestricted
funds
780,294 684,814
Total funds 785,065 689,585

Income from d onations
and legacies
Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
E E E
Donations 13,065 13,065 7,790
Legacies 61,215 61,215 22,418
Subscriptions 26 25 30
Total donations and legacies 74,305 74,305 30,238
Total 2020 50 30,188 30,238
Fundralsing
income
Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
E E E E
Hospital fete 176 176
Tea-bar 241 241 2,739
416 416 2,739
Total 2020 2,739 2,739
Investment
Income
Restricted Unrestricted Total Total
funds funds funds funds
2021 2021 2021 2020
E E E E
Investments 27,196 27,196 22,190
Total 2020 22,190 22,190

Restricted Unrestricted Total Total
funds funds funds funds
2021
f
2021
E
2021f 2020
Hospital
expenditure
Medical equipment 7,664
Other equipment & furniture 14,171
Christmas
festivities
3,475 3,475 161
Gardening
-
courtyard 195 195 120
Sub total 3,670 3,670 22,116
Fund raising expenses
I-lospital fete 104
Tea-bar 2,091
Sub total 2,195
Management expenses
Subscriptions 1,010 1,010 1,057
Administration expenses 15 15 44
Sub total 1,026 1,025 1,101
Other expenses
Newspapers 487 487 595
Other 3,120
Sub total 487 487 3,715
Governance costs
Independent examiner's fees 450 460 420
Sub total 460 450 420
Total 5,632 5,632 29,547

For the year ended the year ended 30September 2 30September 2 30September 2 02 1
7. Fixed asset investments
Other
Investmentsf
At cost
At 1 October 2020 and 30September 2021 680,000
Investments at cost comprise:
2021 2020
6
Charishare Common Investment fund 345,000 345,000
Charinco Common Investment fund 235,000 235,000
Total at cost 680,000 580,000
All the fixed asset investments are held in the UK
Valuation
The market value of the investment funds at the balance sheet date was:-
2021 2020
6
BLKCharities UK Equity Fund (formerly Charishare Common
Investment fund) 669,363 544,251
BLKCharities UK Bond Fund (formerly Charinco Common
Investment fund) 227,626 243,222
886,879 787,473
8. Creditors: Amounts falling due within one year
2021f 2020
6
Trade creditors 485 1,047

Statement of funds
-current year
Balance at
Balance at 30
1 October September
2020 Income Expenditure 2021
6 6 6 F
Unrestricted funds
General Funds - all funds 684,814 101,916 (6,436) 780,294
Restricted funds
Restricted Funds - all funds 4,771 4,771
Total offunds 689,686 101,916 (6,436) 785,065

Balance at
Balance at 30
1 October September
2019f Income
6
Expenditure 2020
6
General funds 659,232 56,400 (29,534) 686,098
Restricted funds 4,841 50 (120) 4,771
664,073 56,450 (29,654) 690,869
Analysis
of net assets between funds - current
year
Restricted Unrestricted Total
funds funds funds
2021
f
2021
6
2021f
Fixed asset investments 580,000 58O,OOO
Current assets 4,771 200,779 206,650
Creditors due within one year (485) (486)
4,771 780,294 786,065

Analysis of net assets between
funds
- prior ye
ar
Restricted Unrestricted Total
funds funds funds
2020 2020 2020
E
Fixed asset investments 580,000 580,000
Current assets 4,771 105,861 110,632
Creditors due within one year (1,047) (1,047)
4,771 684,814 689,585

to the financial statements
e year ended 30September
2021
2021
5
2020f
X-Ray machine and associated works
CCTV
5,000 6,568
5,000
MIU chairs 2,198 2,198
Water supply
Community
Clinic Chairs
Physio equipment
Ward storage
Hospice room refurbishment
Blood pressure
machines
Bariatric chairs
2,500
4,600
6,687
829
2,500
1,000
1,654
4,500
10,287
2,948
829
Dictating
machine
and software
Aurisoscopes
1,380 1,380
1,394
23,094 40,258