OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
auditor's
report to the members
Statement
of financial
activities (including income and
expenditure
account)
Statement
of financial
position
Notes to the financial statements 12

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note 2 2 2
Income and endowments
Donations
and legacies
5 20,500 20,500 107,000
Other trading activities 6 261,250 261,250 265,592
Total income 281,750 281,750 372,592
Expenditure
Expenditure on raising funds:
Costs incurred
regarding
other trading activities 7 154,792 154,792 254,323
Expenditure on charitable activities 8,9 36,844 36,844 64,484
Total expenditure 191,636 191,636 318,807
Net income and net movement in funds 90,114 90,114 53,785
Reconciliation
offunds
Total funds brought
forward
8,230,018 8,230,018 8,176,233
Total funds carried forward 8,320,132 8,320,132 8,230,018

2021 2020
Note
Fixed assets
Tangible
fixed assets
13 8,250,265 8,250,265
Investments 14 1 1
8,250,266 8,250,266
Current assets
Debtors 15 27,000 58,046
Cash at bank and in hand 172,483 17,953
199,483 75,999
Creditors: amounts falling due within one year 16 129,617 96,247
Net current assets 69,866 (20,248)
Total assets less current liabilities 8,320,132 8,230,018
Funds ofthe charity
Unrestricted
funds
8,320,132 8,230,018
Total charity funds 17 8,320,132 8,230,018

5. Donations an d lega cies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2 2
Donations
Donations received 20,500 20,500 107,000 107,000
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2 2 2
Rents receivable 261,250 261,250 265,592 265,592
7. Costs incurred regarding other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2 2 2
Costs of raising donationsandlegacies 154,792 154,792 254,323 254,323
8. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2 2
Charitable donations 8grants 31,822 31,822 60,830 60,830
Support costs 5,022 5,022 3,654 3,654
36,844 36,844 64,484 64,484
9. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs
2
2021
f
2020
Charitable donations &grants 31,822 31,822 60,830
Governance costs 5,022 5,022 3,654
31,822 5,022 36,844 64,484

2021 2020 2020
2
Fees payable for the audit of the financial statements 3,300 3,300
11. Staff costs
The total staff costs and employee benefits for the reporting
period are analysed as follows:
2021 2020
2
Wages and salaries 24,317 55,580
The average head count of employees during the year was 4 (2020:4).The average number of
full-time
equivalent
employees during the year is analysed as follows:
2021 2020
No. No.
Number
of staff - management
4 4
No employee received employee benefits of more than 660,000 during the year (2020: Nil).

receiv
Tangible
ed by the trustees.
fixed assets
Land and
buildings
2
Cost
At 1 April 2020 and 31 March 2021 8,250,285
Depreciation
At 1 April 2020 and 31 March 2021
Carrying amount
At 31 March 2021 8,250,265
At 31 March 2020 8,250,265

Investments
Other
investments
2
Cost or valuation
At 1 April 2020
Additions
At 31 March 2021
Impairment
At 1 April 2020 and 31 March 2021
Carrying
amount
At 31 March 2021 1
At 31 March 2020 1

15. All investments
show
Debtors
n above are held at valuation.
2021 2020
2
Other debtors 27,000 58,046
16. Creditors: amounts falling due within one year
2021 2020
R 5
Other creditors 129,617 96,247

At
At 31 March 202
1 April 2020 Income Expenditure 1
General funds 8,230,018 281,750 (191,636) 8,320,132
At
At 31 March 202
I April 2019 Income Expenditure 0
2
General funds 8,176,233 372,592 (318,807) 8,230,018

Analysis ot net as sets between funds
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 8,250,265 8,250,265
Investments 1 1
Current assets 199,483 199,483
Creditors less than 1 year (129,617) (129,617)
Net assets 8,320,132 8,320,132
Unrestricted Total Funds
Funds 2020
Tangible fixed assets 8,250,265 8,250,265
Investments 1 1
Current assets 75,999 75,999
Creditors less than 1 year (96,247) (96,247)
Net assets 8,230,018 8,230,018