| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |||
| Independent auditor's |
report to | the members | ||||
| Statement of financial |
activities | (including | income and | |||
| expenditure account) |
||||||
| Statement of financial |
position | |||||
| Notes to the financial | statements | 12 |
| 2021 | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| funds | Total funds | Total funds | |||||||
| Note | 2 | 2 | 2 | ||||||
| Income and | endowments | ||||||||
| Donations and legacies |
5 | 20,500 | 20,500 | 107,000 | |||||
| Other trading | activities | 6 | 261,250 | 261,250 | 265,592 | ||||
| Total income | 281,750 | 281,750 | 372,592 | ||||||
| Expenditure | |||||||||
| Expenditure | on raising funds: | ||||||||
| Costs incurred regarding |
other trading | activities | 7 | 154,792 | 154,792 | 254,323 | |||
| Expenditure | on charitable | activities | 8,9 | 36,844 | 36,844 | 64,484 | |||
| Total expenditure | 191,636 | 191,636 | 318,807 | ||||||
| Net income | and net movement | in funds | 90,114 | 90,114 | 53,785 | ||||
| Reconciliation offunds |
|||||||||
| Total funds brought forward |
8,230,018 | 8,230,018 | 8,176,233 | ||||||
| Total funds | carried forward | 8,320,132 | 8,320,132 | 8,230,018 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets |
13 | 8,250,265 | 8,250,265 | ||
| Investments | 14 | 1 | 1 | ||
| 8,250,266 | 8,250,266 | ||||
| Current assets | |||||
| Debtors | 15 | 27,000 | 58,046 | ||
| Cash at bank and in | hand | 172,483 | 17,953 | ||
| 199,483 | 75,999 | ||||
| Creditors: amounts | falling due within one year | 16 | 129,617 | 96,247 | |
| Net current assets | 69,866 | (20,248) | |||
| Total assets less current liabilities | 8,320,132 | 8,230,018 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
8,320,132 | 8,230,018 | |||
| Total charity funds | 17 | 8,320,132 | 8,230,018 |
| 5. | Donations | an | d | lega | cies | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2021 | Funds | 2020 | ||||||||
| 2 | 2 | ||||||||||
| Donations | |||||||||||
| Donations | received | 20,500 | 20,500 | 107,000 | 107,000 | ||||||
| 6. | Other trading | activities | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2021 | Funds | 2020 | ||||||||
| 2 | 2 | 2 | |||||||||
| Rents receivable | 261,250 | 261,250 | 265,592 | 265,592 | |||||||
| 7. | Costs incurred | regarding | other trading | activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2021 | Funds | 2020 | ||||||||
| 2 | 2 | 2 | |||||||||
| Costs of raising | donationsandlegacies | 154,792 | 154,792 | 254,323 | 254,323 | ||||||
| 8. | Expenditure | on | charitable | activities by | fund type | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2021 | Funds | 2020 | ||||||||
| 2 | 2 | ||||||||||
| Charitable | donations | 8grants | 31,822 | 31,822 | 60,830 | 60,830 | |||||
| Support costs | 5,022 | 5,022 | 3,654 | 3,654 | |||||||
| 36,844 | 36,844 | 64,484 | 64,484 | ||||||||
| 9. | Expenditure | on | charitable | activities by | activity type | ||||||
| Activities | |||||||||||
| undertaken | Total funds | Total fund | |||||||||
| directly Support costs 2 |
2021 f |
2020 | |||||||||
| Charitable | donations | &grants | 31,822 | 31,822 | 60,830 | ||||||
| Governance | costs | 5,022 | 5,022 | 3,654 | |||||||
| 31,822 | 5,022 | 36,844 | 64,484 |
| 2021 | 2020 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | ||||||||||
| Fees payable | for the audit of | the financial statements | 3,300 | 3,300 | ||||||
| 11. | Staff costs | |||||||||
| The total staff costs | and employee | benefits for | the reporting period are analysed as follows: |
|||||||
| 2021 | 2020 | |||||||||
| 2 | ||||||||||
| Wages and salaries | 24,317 | 55,580 | ||||||||
| The average | head | count of employees | during | the year was 4 (2020:4).The average | number | of | ||||
| full-time equivalent |
employees | during the year | is analysed as follows: | |||||||
| 2021 | 2020 | |||||||||
| No. | No. | |||||||||
| Number of staff - management |
4 | 4 | ||||||||
| No employee | received employee | benefits of more than 660,000 during the year (2020: | Nil). |
| receiv Tangible |
ed by the trustees. fixed assets |
|
|---|---|---|
| Land and | ||
| buildings | ||
| 2 | ||
| Cost | ||
| At 1 April | 2020 and 31 March 2021 | 8,250,285 |
| Depreciation | ||
| At 1 April | 2020 and 31 March 2021 | |
| Carrying | amount | |
| At 31 March 2021 | 8,250,265 | |
| At 31 March 2020 | 8,250,265 |
| Investments | |
|---|---|
| Other | |
| investments | |
| 2 | |
| Cost or valuation | |
| At 1 April 2020 | |
| Additions | |
| At 31 March 2021 | |
| Impairment | |
| At 1 April 2020 and 31 March 2021 | |
| Carrying amount |
|
| At 31 March 2021 | 1 |
| At 31 March 2020 | 1 |
| 15. | All investments show Debtors |
n above are held at valuation. | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 2 | ||||
| Other debtors | 27,000 | 58,046 | ||
| 16. | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| R | 5 | |||
| Other creditors | 129,617 | 96,247 |
| At | ||||||
|---|---|---|---|---|---|---|
| At | 31 | March 202 | ||||
| 1 | April 2020 | Income | Expenditure | 1 | ||
| General | funds | 8,230,018 | 281,750 | (191,636) | 8,320,132 | |
| At | ||||||
| At | 31 | March 202 | ||||
| I | April 2019 | Income | Expenditure | 0 | ||
| 2 | ||||||
| General | funds | 8,176,233 | 372,592 | (318,807) | 8,230,018 |
| Analysis | ot net as | sets between funds | ||
|---|---|---|---|---|
| Unrestricted | Total Funds | |||
| Funds | 2021 | |||
| Tangible | fixed assets | 8,250,265 | 8,250,265 | |
| Investments | 1 | 1 | ||
| Current | assets | 199,483 | 199,483 | |
| Creditors | less than | 1 year | (129,617) | (129,617) |
| Net assets | 8,320,132 | 8,320,132 | ||
| Unrestricted | Total Funds | |||
| Funds | 2020 | |||
| Tangible | fixed assets | 8,250,265 | 8,250,265 | |
| Investments | 1 | 1 | ||
| Current assets | 75,999 | 75,999 | ||
| Creditors | less than | 1 year | (96,247) | (96,247) |
| Net assets | 8,230,018 | 8,230,018 |