| Trustees' Annual Report |
1-4 | |
|---|---|---|
| independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance sheet |
| Administrative Information |
at5April 2023 |
|---|---|
| Satyrs | W HA Morris Esq |
| Mrs MA V Morris | |
| Trustees | ASL Tether Esq |
| Mrs SJ Marriott | |
| Mrs A M Tether | |
| A M Bryant Esq | |
| Miss VA L Tether | |
| Miss PS L Tether |
| Registered | Charity No. | Charity No. | 280554 | ||
|---|---|---|---|---|---|
| Registered | Address | Charles Russell Speechlys | LLP | ||
| 5 Fleet Place | |||||
| London | |||||
| EC4M 7RD | |||||
| Administrators | and Legal Advisers | Charles Russell Speechlys | LLP | ||
| 5 Fleet Place | |||||
| London | |||||
| EC4M 7RD | |||||
| Investment | Advisers and Ilanagers | J MFinn 8 Co | |||
| 4 Coieman Street | |||||
| London | |||||
| EG2R 5TA | |||||
| Coutts 8 Co | |||||
| 440 Strand | |||||
| London | |||||
| Independent | Examiner | Ms Tarwa Mohammed | BA, | FCA | |
| Couch Bright King 8 | Co | ||||
| 2 Tolherst Court | |||||
| Turkey Mill Business |
Park | ||||
| Ashford Road, Maidstone |
|||||
| Kent, ME14 5SF |
| Income | Capital | Total | Total | |||
|---|---|---|---|---|---|---|
| Account | Account | Funds | Funds | |||
| Note | Unrestricted | Unrestricted | Unrestricted | Unrestricted | ||
| 2023f | 2023f | 2023 f |
2022 f |
|||
| Incoming Resources | ||||||
| Investment income |
156,949 | 156,949 | 148,556 | |||
| Total Incoming Resources | 156,949 | 156,949 | 148,556 | |||
| Resources Used | ||||||
| Donations Paid Support Costs Investment Management Fees |
55,715 45,389 |
34,168 | 55,715 45,389 34,168 |
78,725 22,963 31,603 |
||
| Total Resources Expended | 101,104 | 34,168 | 135,272 | 133,291 | ||
| Net incomingl(outgoing) | resources | |||||
| hefore other recognised losses |
gains | and | 55,845 | (34,168) | 21,677 | 15,265 |
| Gains and Losses on | ||||||
| Investment Assets |
||||||
| Net (Losses)/Gains on Investments |
(664,671) | (664,671) | 365,464 | |||
| Net movement in the year |
55,845 | (698,839) | (642,994) | 380,729 | ||
| Balance as at6April 2022 | 45,224 | 6,030,387 | 6,075,611 | 5,694,882 | ||
| Balance as at5April 2023 | 101,069 | 5,331,548 | 5,432,617 | 6,075,611 |
| 3 | Administration | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| E | |||||||
| Support Costs | |||||||
| Charles Russell Speechlys Income | Fees | 39,434 | 18,090 | ||||
| Couch Bright King Independent Examination Coutts &Co - Account Charges |
Fee | 3,180 428 |
2,460 546 |
||||
| Mrs A M Tether honorarium Markel Tax Protection - Tax Investigation |
Insurance | Premium | 1,750 | 1,750 67 |
|||
| Trustees Expenses | 597 | 50 | |||||
| 45,389 | 22,963 | ||||||
| Investment Management Fees |
|||||||
| J M Finn 8 Co - Management Fees Enhance investments —Investment |
Review | Fee | 33,668 500 |
31,103 500 |
|||
| 34,168 | 31,603 |
| Investments: listed on a recognised Stock Exchange |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| R | |||
| Market Value as at 5April 2023(2022) | 6,000,808 | 5,678,400 | |
| Additions at Cost | 1,106,472 | 364,889 | |
| Disposal proceeds | (1,183,051) | (407,945) | |
| 5,924,229 | 5,635,344 | ||
| Net Gains | (664,671) | 365,464 | |
| Iiwarket Value as at5April 2023(2022) | 5,259,558 | 6,000,808 | |
| J M Finn Capital Cash Held | 11,219 | 7,251 | |
| Total | 5,270,777 | 6,008,059 | |
| 6 | Cash | ||
| 2023 | 2022 | ||
| Coutts 8 Co —Current Account J M Finn 8 Co- Income Account |
1,753 168,107 |
103,163 12,149 |
|
| 169,860 | 115,312 | ||
| 7 | Creditors - amounts falling due within one year |
||
| 2023 | 2022 | ||
| Agreed donations outstanding |
2,500 | 33,550 | |
| Reserve Charles Russell Speechlys Income | 11,370 | ||
| Reserve Couch Bright King Fees | 5,520 | 2,340 | |
| Reserve Enhance Reporting Fee | 500 | ||
| 8,020 | 47,760 |
| Donations %lade in Ye |
ar | ||
|---|---|---|---|
| 2023 | 2022 | ||
| E | E | ||
| Abbey Court School | 500 | ||
| Action Bladder Cancer | UK | 350 | |
| Age UK | 5QQ | 350 | |
| Alzheimer's Research UK |
5,500 | 5,000 | |
| Art Scholars Charitable | Trust | 150 | |
| Batten Disease Family Association | 100 | ||
| Brain Research | 200 | ||
| Brain Tumour Charity | 250 | ||
| The Bridge Project | 500 | ||
| British Liver Trust | 2,500 | 5,000 | |
| British Red Cross | 3,750 | ||
| Cambridge Convoy Refugee Action Group (CAMCRAG) |
'l50 | ||
| Cancer Research UK | 400 | 500 | |
| Candlelighters | 5,000 | 2,500 | |
| Carriers ofHope | 300 | ||
| Cavendish Cancer Care |
50Q | ||
| Cerebra | 300 | 25Q | |
| Children's Heart Surgery |
Fund | 2,500 | 2,500 |
| Children with Cancer |
500 | ||
| Cockaynor H P.C.C. |
4,815 | ||
| Colostomy UK |
500 | ||
| Club Allsome | 500 | ||
| Crisis | 1,000 | ||
| Cure Parkinson's Trust |
200 | 200 | |
| Demelza Hospice Care for Children | 550 | 250 | |
| Dementia UK |
500 | ||
| Donkey Sanctuary | 300 | ||
| Douglas MacMillan Hospice |
250 | 500 | |
| Emmaus | 1,100 | ||
| Fight Bladder Cancer | 7,000 | ||
| The Friends ofWisdom | Hospice | 250 | |
| Freedom4Girls | 200 | ||
| Gainsborough's House Society |
1,100 | ||
| Galop | 800 | ||
| Gillingham Street Angels |
500 | 5QO | |
| Grandparents Plus |
50Q | ||
| Great Ormand Street Hospital | 100 | ||
| Great Western Air Ambulance |
350 | ||
| Helping Disabilties Trust |
1,000 | ||
| Historic Royal Palaces | 500 | 500 | |
| The Howard Academy Trust | 250 | ||
| Joss Searchlight | 350 | ||
| Kidney Research UK Leeds Baby Bank |
2,500 | 2,500 200 |
|
| LGBTFoundation | 100 | ||
| Letchworth Foodbank |
500 | ||
| Little Wymondley PCC |
500 | ||
| Subtotal carried forward | to the next page | 41,265 | 29,650 |
| Donations Made in Year |
(Conti | nued} | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Subtotal from the previous | page | 41,265 | 29,650 | |
| Lutyens Trust | 100 | |||
| Macmillan Cancer Support Magic Breakfast |
5,250 750 |
5,250 | ||
| Medical Detection Dogs | 2,500 | 2,500 | ||
| Medway Foodbank - Help | In The | Community | 250 | 500 |
| Meningitis Now Mermaids |
2,500 200 |
2,500 | ||
| Motor Neurone Disease Association The MS Trust My Shining Star |
1,000 100 300 |
1,000 2,500 250 |
||
| National Autistic Society National Energy Action |
2,500 | 2,500 350 |
||
| National Literacy Trust |
500 | |||
| National Rheumatoid Arthritis Society Parkinson's UK The Prince's Trust |
2,500 2,500 |
2,500 2,500 175 |
||
| Prostate Cancer UK The Radley Foundation |
2,500 500 |
2,750 250 |
||
| Redwings Horse Sanctuary |
150 | |||
| Refuge | 500 | |||
| The Royal British Legion Salvation Army |
1,000 | 1,000 250 |
||
| The Samaritans | 250 | |||
| The Silver Line | 250 | |||
| StThomas Lupus Trust StWilfred's Hospice |
2,500 500 |
2,500 | ||
| Stonewall Stroke Association Sutton Church |
2,000 5,000 200 |
5,000 | ||
| Teenage Cancer Trust | 2,800 | 2,500 | ||
| Tilehouse Counseliing Time to Talk Berkshire |
2,500 2,500 |
2,500 150 |
||
| Tommy's | 200 | |||
| Trussell Trust Waste Aid Water Aid |
1,000 5,000 500 |
500 5,000 500 |
||
| Willow | 300 | |||
| Young Epilepsy Zarach |
2,500 300 |
2,500 1,000 |
||
| Total donations made in the |
year | 95,015 | 78,725 | |
| Adjustments regarding outstanding |
cheques from prior | |||
| years written back | (39,300} | |||
| 55.?15 | 78,725 |