Charity registration number: 280552
Halstead Day Centre
Annual Report and Financial Statements for the Year Ended 31 March 2025
Lambert Chapman LLP 3 Warners Mill Silks Way Braintree Essex CM7 3GB
Halstead Day Centre
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 5 |
| Statement of Trustees' Responsibilities | 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 to 19 |
Halstead Day Centre
Reference and Administrative Details
Patron The Lady Patricia Newton of Braintree Chairman Mrs D E Lodge M.B.E. JP Trustees Mrs D E Lodge M.B.E. JP Cllr J A Pell BEM Mrs H W Catley Mr A L East, FCLEX, TEP Senior Management / Leadership Mrs D E Lodge M.B.E. JP, Chairman Team Cllr J A Pell BEM, Trustee Mrs H W Catley, Trustee Mrs V Harman, Chief Executive Officer and Centre Manager Mr P Amos, Administrator Mrs F Fearn, Care Co-ordinator Day Centre Committee Mrs V Harman, Centre Manager Mrs F Fearn, Care Co-ordinator Mr P Amos, Administrator Mrs T Jones, Members Representative Principal Office 40 Bridge Street Halstead Essex CO9 1HT Charity Registration Number 280552 Bankers CAF Bank 25 Kings Hill Avenue West Malling Kent ME19 4JQ Financial Advisers Oakfield Financial Services Oakfield House, 11 Century Drive Braintree Essex CM77 8YG Independent Examiner Mark Pearson FCA Lambert Chapman LLP 3 Warners Mill Silks Way Braintree Essex CM7 3GB
Page 1
Halstead Day Centre
Trustees' Report
The trustees present the annual report together with the financial statements of the charity for the year ended 31 March 2025.
Objectives and activities
Objects and aims
Objectives of the Centre
The purpose of the Centre was to provide, in a caring environment, stimulation and support to enable older people who are isolated, to remain living in their own homes for as long as possible.
Membership
The membership was limited to 20 each day. Whilst the premises could accommodate more people, due to the number of people attending who use wheelchairs or walking frames, the average number of people accommodated without congestion was 16. Referrals for membership were made by social workers, medical practitioners, other welfare bodies and individuals.
The Centre Activities and Services
The Centre commenced its operations in 1978 on one day a week in borrowed premises and with loaned transport facilities. Until November 2018, the Centre opened on five days a week. At that time, due to an unusually high number of deaths amongst members, or them going into full time care, the Trustees considered it uneconomical to open for five days a week. Having obtained the agreement of all staff members to reduce their hours accordingly, the decision was therefore taken to reduce the opening times, initially to four days a week and thereafter as necessary, until such time as additional members could be obtained. The Centre was actively recruiting new members with the intention of increasing to five days a week again.
The Centre had its own premises which were acquired in 1998 and converted for use by the Centre with the assistance of a grant from the National Lottery Charities Board. The main recreation area on the ground floor had been fitted with a hearing loop system. The Centre also owns two tail-lift ambulances used for transporting members to and from the Centre as necessary and taking them out on trips and visits. Services provided by the Centre included a shopping service available when required. This was appreciated by the members who would otherwise need to rely upon someone else to do their shopping for them. The ability to select their own items gave a sense of independence and well-being as it allowed them to make their own choices.
The Centre had a bathroom containing a Parker Bath, which was available for members to use should they so wished.This had the added advantage of staff being on hand to assist them, and also to able to monitor any changes in the well-being of a member. The Centre also had a shower room for those who preferred to use this facility.
A chiropodist was available to visit the Centre on a regular basis if required. Members paid the Service Provider but the fees were at a discounted rate. The Centre also provided transport for members should they have local appointments on a day when they are at the Centre, such as being due to visit a doctor. There were several recreational activities including pool, darts and short mat bowls available in a large recreation area on the first floor which was accessible by either a staircase or a lift.
The Centre owns a purpose-built hut in Brightlingsea and, weather permitting, all members were offered at least two trips to this during the summer. Use of the hut was also made available to other organisations working with older people.
Page 2
Halstead Day Centre
Trustees' Report (continued)
Objectives, strategies and activities
Throughout the year, the continuing difficulties in attracting sufficient member numbers – which had become an increasing and continued concern since the pandemic – continued to work to the detriment of the Day Centre. Although we remained open throughout the year, the numbers attending did not reach the levels that we needed to remain financially stable, with several potential members either unable to attend regularly or feeling that they did not want to.
As a result our reduction in opening days to three per week, which was introduced on a temporary basis in Autumn 2021, has continued throughout the year, and - although it has been under constant review - has not looked likely to alter. We continue to make every effort via our considerable local profile to attract and retain new members from anywhere in our local area, in the hope of increasing our opening hours to their previous levels at some stage in the future.
Throughout the year, the Centre continued to make provision of Day Facilities to the older people of Halstead and surrounding villages, and continued to deliver a high standard of service to our members.
We continued to benefit from donations from local organisations such as Masonic Lodges, and the global giving fundraising page for the Day Centre set up by Halstead Rotarians last year continued to raise a substantial amount of money. Unfortunately the availability of Grants from Charitable Trusts has reduced considerably of late, with their emphasis focussing less on core costs and more on longer-term projects. Our main aims have been to provide a service that reduces isolation and loneliness and enables older people to connect with other people of the same generation, and to provide adequate support to lead a supported life in their own homes if they wish.
Our ambulances have been maintained to a high standard to ensure the comfort and safety of our members, which is paramount. Staff training is ongoing, meeting above the statutory requirements. The annual Plant Sale once again took place, many thanks to Mrs Lodge who once again provided and helped to sell the plants. All the members enjoyed celebrating their Christmas with us during Christmas week. We still made available trips to our Beach Hut in Brightlingsea for anyone who felt able to make the journey.
The Day Centre has maintained its prominent standing in the local community, and the Trustees hoped that this would assist with the continued aim to increase members numbers in the future.
Unfortunately, membership has dropped to a level that has resulted in the running of the Day Centre becoming unsustainable and the Centre closed its doors on 30 September 2025, as outlined in the Going Concern section of this Report.
Public benefit
The Charity has, during the year, run a Day Centre within the Halstead area.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Page 3
Halstead Day Centre
Trustees' Report (continued)
Financial review
Policy on reserves
The Trustees have set an objective of cash reserves as at the end of each financial year, which would cover at least six months costs of running the Centre. Given the reduction in statutory funding available to charities, the Trustees consider that this level of reserves would be prudent. The total funds of the charity at the balance sheet date was £19,748 with £18,169 relating to restricted funds. Taking into account the unrestricted fixed assets held, this leaves £974 (2024: £7,139) as the available funds of the charity.
Although the Trustees have been mindful of the charity's reserves and were seeking to obtain further funding of an unrestricted nature, it has been decided that the charity could not continue to operate and the Centre closed on 30 September 2025.
Going concern
Membership numbers have unfortunately reduced to a level at which the charity's activities were deemed to be unsustainable and, on 30 September 2025, the Day Centre was closed. The trustees are currently looking to find a buyer for the vacant property and are pleased to report that there is some interest in the building. Once the property has been sold, the trustees will look to formally close the charity.
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees: Mrs D E Lodge M.B.E. JP Cllr J A Pell BEM Dr A J F Symington MA, MB, Bchir, FRC, GP (resigned 18 June 2025) Mrs H W Catley Mr A L East, FCLEX, TEP (appointed 19 August 2024)
Structure, governance and management
Nature of governing document
The Centre is managed and run in accordance with its constitution which has been lodged with the Charity Commission.
Recruitment and appointment of trustees
Where it is considered desirable to appoint an additional Trustee, volunteers are sought from within the local community. The CV of any person volunteering is reviewed to ascertain if their appointment will bring additional skills to the Board of Trustees and the potential Trustee is provided with financial and operational information regarding the Centre. They are interviewed by at least two existing Trustees.
Induction and training of trustees
Any person appointed is given opportunities to see the Centre in operation and is encouraged to refer to the Charity Commission website to ensure that they fully understand the role of a Trustee prior to accepting the appointment.
The Centre maintains Directors and Officers Insurance for the benefit of Trustees.
Page 4
Halstead Day Centre
Trustees' Report (continued)
Organisational structure
The Trustees are responsible for the overall direction of the Centre and the employment of staff. The day to day management of the Centre is the responsibility of the Centre Manager with the support and guidance of the Management Committee. The Day Centre Committee provides a forum for all those concerned with the Centre, whether as volunteer helpers, drivers or members, to discuss matters of day to day importance to them.
Employee involvement
As at 31 March 2025, the Centre employed 7 part-time staff. It has had the ability to call on one person who was prepared to work part-time as and when required to cover holiday absences, etc. The Manager is qualified to NVQ Level 5 in Health and Social Care and holds a Diploma in Business Studies and Administration, The Care Co-Ordinator is qualified to Level 3 and holds a Diploma in Customer Service. All Care Staff are qualified to Level 2 or higher. Drivers are MIDAS trained. The Manager and all Care Staff are qualified in First Aid and Moving and Handling and have received training in dementia awareness. The Manager and two staff members hold Health and Safety qualifications.
Details of employment costs are shown in note 10.
The Centre has 7 volunteers, who work for varying days and periods of time and whose contribution is so important to the smooth running of the Centre. Volunteers are offered training and encouraged to obtain qualifications appropriate to the tasks which they carry out.
All staff and volunteers are subject to clearance by the DBS Scheme as recommended in respect of those working with vulnerable older people.
The annual report was approved by the trustees of the charity on 28 January 2026 and signed on its behalf by:
......................................... Mrs D E Lodge M.B.E. JP Chairman and trustee
Page 5
Halstead Day Centre
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the trustees of the charity on 28 January 2026 and signed on its behalf by:
......................................... Mrs D E Lodge M.B.E. JP Chairman and Trustee
Page 6
Halstead Day Centre
Independent Examiner's Report to the trustees of Halstead Day Centre
I report to the trustees on my examination of the accounts of Halstead Day Centre for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity trustees of Halstead Day Centre you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Halstead Day Centre's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of Halstead Day Centre as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... Mark Pearson FCA
Lambert Chapman LLP 3 Warners Mill Silks Way Braintree Essex CM7 3GB
28 January 2026
Page 7
Halstead Day Centre
Statement of Financial Activities for the Year Ended 31 March 2025
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Other trading activities 4 Investment income 5 Other income 6 Total income Expenditure on: Charitable activities 7 Total expenditure Net expenditure Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 16 |
Unrestricted funds £ 5,603 45,543 718 123 965 52,952 (59,451) (59,451) (6,499) (6,499) 8,078 1,579 |
Restricted funds £ 60,853 - - - - 60,853 (62,779) (62,779) (1,926) (1,926) 20,095 18,169 |
Total 2025 £ 66,456 45,543 718 123 965 113,805 (122,230) (122,230) (8,425) (8,425) 28,173 19,748 |
Total 2024 £ 56,182 48,619 208 303 852 |
|---|---|---|---|---|
| 106,164 | ||||
| (120,929) | ||||
| (120,929) | ||||
| (14,765) | ||||
| (14,765) 42,938 |
||||
| 28,173 |
All of the charity's activities derive from continuing operations during the above two periods.
The funds breakdown for 2024 is shown in note 16.
The notes on pages 10 to 19 form an integral part of these financial statements. Page 8
Halstead Day Centre
(Registration number: 280552) Balance Sheet as at 31 March 2025
| Note Fixed assets Tangible assets 13 Current assets Debtors 14 Cash at bank and in hand Creditors: Amounts falling due within one year 15 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds 16 Unrestricted income funds Unrestricted funds Total funds 16 |
2025 £ 15,605 1,763 6,289 8,052 (3,909) 4,143 19,748 18,169 1,579 19,748 |
2024 £ 15,939 778 15,236 |
|---|---|---|
| 16,014 (3,780) |
||
| 12,234 | ||
| 28,173 | ||
| 20,095 8,078 |
||
| 28,173 |
The financial statements on pages 8 to 19 were approved by the trustees, and authorised for issue on
28 January 2026 and signed on their behalf by:
......................................... Mrs D E Lodge M.B.E. JP Chairman and trustee
The notes on pages 10 to 19 form an integral part of these financial statements. Page 9
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
Halstead Day Centre meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
Going concern
Membership numbers have unfortunately reduced to a level at which the charity's activities were deemed to be unsustainable and, on 30 September 2025, the Day Centre was closed. The trustees are currently looking to find a buyer for the vacant property and are pleased to report that there is some interest in the building. Once the property has been sold, the trustees will look to formally close the charity.
Judgements
Apart from those judgements involving estimations, the management team have not made any judgements in the process of applying the entity’s accounting policies that have significant effect on the amounts recognised in the accounts.
Key sources of estimation uncertainty
There are no key assumptions concerning the future or other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Other trading activities
Income from fundraising activities is recognised when it is received by the charity.
Investment income
Investment income includes interest received in the charity bank accounts and is recognised on a received basis.
The notes on pages 10 to 19 form an integral part of these financial statements. Page 10
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
Charitable activities
Income from charitable activities includes the income derived from the Charity's main activities, including income from subscriptions and members lunches, and is recognised when receivable.
Other income
Other income refers to the sales of good such as walking frames, shopping trollies and books.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
These costs represent those that are directly attributable to the achievement of the Charity's objectives. They include the employment costs of care staff, the costs of running ambulances, premises costs and other costs associated with the running of the Centre for the benefit of members.
Support costs
Support costs include those administration costs that assist the work of the Charity but do not directly represent charitable activities. They include administrative costs, including employment costs, office costs and publicity. They are incurred directly in support of expenditure on the objects of the Charity.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements.
Tangible fixed assets
Individual fixed assets costing £100 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Freehold Property | 25 years straight line |
| Land | no depreciation charged |
| Furniture and Equipment | 5 years straight line |
| Ambulances | 5 years straight line |
| Beach Hut | 5 years straight line |
| Equipment | 5 years straight line |
The notes on pages 10 to 19 form an integral part of these financial statements. Page 11
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
Trade debtors
Debtors relate to prepayments recognised in the year.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and amounts held in the bank account.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
2 Income from donations and legacies
| Grants, including capital grants; Grants and donations |
Unrestricted funds General £ 5,603 5,603 |
Restricted funds £ 60,853 60,853 |
Total 2025 £ 66,456 66,456 |
Total 2024 £ 56,182 |
|---|---|---|---|---|
| 56,182 |
3 Income from charitable activities
| Members subscriptions Members lunches |
Unrestricted funds General £ 38,150 7,393 45,543 |
Restricted funds £ - - - |
Total 2025 £ 38,150 7,393 45,543 |
Total 2024 £ 41,756 6,863 |
|---|---|---|---|---|
| 48,619 |
The notes on pages 10 to 19 form an integral part of these financial statements. Page 12
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
4 Income from other trading activities
| Events income; Other events income 5 Investment income Interest receivable and similar income; Interest receivable on bank deposits 6 Other income Fuel rebate |
Unrestricted funds General £ 718 718 Unrestricted funds General £ 123 Unrestricted funds General £ 965 |
Restricted funds £ - - Restricted funds £ - Restricted funds £ - |
Total 2023 £ 718 718 Total 2025 £ 123 Total 2025 £ 965 |
Total 2024 £ 208 |
|---|---|---|---|---|
| 208 | ||||
| Total 2024 £ 303 |
||||
| Total 2024 £ 852 |
The notes on pages 10 to 19 form an integral part of these financial statements. Page 13
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
7 Expenditure on charitable activities
| Note Ambulance running costs Premises costs Equipment repairs and renewals Lunches and refreshments Depreciation of fixtures and fittings Depreciation of freehold property Beach hut costs Salaries and employment costs Administration costs (incl. admin wages) Governance costs 8 |
Unrestricted funds General £ 5,432 14,859 1,252 7,504 334 - - - 27,850 2,220 59,451 |
Restricted funds £ - - - - - - 779 56,114 5,886 - 62,779 |
Total 2025 £ 5,432 14,859 1,252 7,504 334 - 779 56,114 33,736 2,220 122,230 |
Total 2024 £ 6,828 10,819 798 7,194 347 4,070 3,119 52,766 32,432 2,556 |
|---|---|---|---|---|
| 120,929 |
8 Analysis of governance and support costs
Governance costs
| Independent examiner fees Examination of the financial statements |
Unrestricted funds General £ 2,220 2,220 |
Restricted funds £ - - |
Total 2025 £ 2,220 2,220 |
Total 2024 £ 2,556 |
|---|---|---|---|---|
| 2,556 |
9 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
The notes on pages 10 to 19 form an integral part of these financial statements. Page 14
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
10 Staff costs
The aggregate payroll costs were as follows:
| Wages and salaries Social security Defined contribution pension costs |
2025 £ 85,116 - 239 85,355 |
2024 £ 79,356 - 1,293 |
|---|---|---|
| 80,649 |
The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full time equivalents was as follows:
| Charitable activities Management Full time equivalents (FTE) Charitable activities Management |
2025 No 5 2 7 2025 3.86 1.20 5.06 |
2024 No 5 2 |
|---|---|---|
| 7 | ||
| 2024 3.86 1.20 |
||
| 5.06 |
In addition to the paid employees, the Centre had 7 volunteers during the year (2024: 7 volunteers) who worked for various periods.
2 (2024 - 3) of the above employees participated in the Defined Contribution Pension Schemes.
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £43,706 (2024 - £41,491). The Charity considers its key management personnel to comprise the Centre Manager, the Care Co-ordinator and the Administrator.
The notes on pages 10 to 19 form an integral part of these financial statements. Page 15
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
11 Independent examiner's remuneration
Examination of the financial statements
| 2025 | 2024 |
|---|---|
| £ | £ |
| 2,220 | 2,556 |
12 Taxation
The charity is a registered charity and is therefore potentially exempt from taxation.
13 Tangible fixed assets
| Cost At 1 April 2024 At 31 March 2025 Depreciation At 1 April 2024 Charge for the year At 31 March 2025 Net book value At 31 March 2025 At 31 March 2024 |
Land and freehold property £ 398,748 398,748 383,748 - 383,748 15,000 15,000 |
Furniture and equipment £ 19,857 19,857 18,918 334 19,252 605 939 |
Ambulances £ 68,502 68,502 68,502 - 68,502 - - |
Beach Hut £ 2,785 2,785 2,785 - 2,785 - - |
Equipment £ 230 230 230 - 230 - - |
Total £ 490,122 |
|---|---|---|---|---|---|---|
| 490,122 | ||||||
| 474,183 334 |
||||||
| 474,517 | ||||||
| 15,605 | ||||||
| 15,939 |
The value of land and buildings includes £15,000 of freehold land - this is the land upon which the premises stands and does not therefore form a separate saleable asset.
The notes on pages 10 to 19 form an integral part of these financial statements. Page 16
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
14 Debtors
| Prepayments 15 Creditors: amounts falling due within one year Trade creditors Other taxation and social security Accruals |
2025 £ 1,763 2025 £ 35 869 3,005 3,909 |
2024 £ 778 |
|---|---|---|
| 2024 £ 387 652 2,741 |
||
| 3,780 |
16 Funds
| Unrestricted funds General General Fund Restricted funds Freehold Premises Fund Beach Hut Fund Essex Community Foundation Maylands Trust Building Repair Fund Total restricted funds Total funds |
Balance at 1 April 2024 £ 8,078 15,000 95 5,000 - - 20,095 28,173 |
Incoming resources £ 52,952 - 853 - 57,000 3,000 60,853 113,805 |
Resources expended £ (59,451) - (779) (5,000) (57,000) - (62,779) (122,230) |
Transfers £ - - - - - - - - |
Balance at 31 March 2025 £ 1,579 15,000 169 - - 3,000 |
|---|---|---|---|---|---|
| 18,169 | |||||
| 19,748 |
The notes on pages 10 to 19 form an integral part of these financial statements. Page 17
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
| Unrestricted funds General General Fund Restricted Freehold Premises Fund Equipment Fund Beach Hut Fund Essex Community Foundation Maylands Trust Halstead Town Council Total restricted funds Total funds |
Balance at 1 April 2023 £ 7,134 19,070 278 1,006 - 15,000 450 35,804 42,938 |
Incoming resources £ 72,696 - - 2,208 10,000 20,760 500 33,468 106,164 |
Resources expended £ (71,752) (4,070) (278) (3,119) (5,000) (35,760) (950) (49,177) (120,929) |
Balance at 31 March 2024 £ 8,078 15,000 - 95 5,000 - - |
|---|---|---|---|---|
| 20,095 | ||||
| 28,173 |
The specific purposes for which the funds are to be applied are as follows:
Unrestricted Fund - this fund can be utilised for any purpose which the Trustees consider to be required in the furtherance of the object of the Charity.
Restricted Funds are as follows:
-
Freehold Premises Fund - holds the written down capital value of the property purchased with grants and donations made for the acquisition.
-
Beach Hut Fund - this fund assists with trips to the beach hut in Brightlingsea.
-
Essex Community Foundation - this grant was provided to the charity to assist with staff and transport costs.
-
Maylands Trust - this was money received to help fund wages for the charity.
-
Building Repair Fund - a grant received for repairs to the lift - these funds remain unspent at the Balance Sheet date.
-
Halstead Town Council - grant awarded to help acquire office equipment, spent in the year to 31 March 2024.
The notes on pages 10 to 19 form an integral part of these financial statements. Page 18
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
17 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ 605 4,883 (3,909) 1,579 Unrestricted funds General £ 939 10,919 (3,780) 8,078 |
Restricted funds £ 15,000 3,169 - 18,169 Restricted funds £ 15,000 5,095 - 20,095 |
Total funds at 31 March 2025 £ 15,605 8,052 (3,909) |
|---|---|---|---|
| 19,748 | |||
| Total funds at 31 March 2024 £ 15,939 16,014 (3,780) |
|||
| 28,173 |
18 Related party transactions
Mayland Trust
In the year, donations in the sum of £57,000 (2024 - £20,760) were given to the Charity by The Maylands Trust which has a connected trustee. At the balance sheet date the amount due to/from The Maylands Trust was £Nil (2024 - £Nil).
The notes on pages 10 to 19 form an integral part of these financial statements. Page 19