Charity registration number: 280552
Halstead Day Centre
Annual Report and Financial Statements for the Year Ended 31 March 2024
Lambert Chapman LLP 3 Warners Mill Silks Way Braintree Essex CM7 3GB
Halstead Day Centre
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 5 |
| Statement of Trustees' Responsibilities | 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 to 18 |
Halstead Day Centre
Reference and Administrative Details
Patron The Lady Patricia Newton of Braintree Chairman Mrs D E Lodge M.B.E. JP Trustees Mrs D E Lodge M.B.E. JP Cllr J A Pell Dr A J F Symington MA, MB, Bchir, FRC, GP Mrs H W Catley Mr A L East, FCLEX, TEP
Senior Management / Leadership Mrs D E Lodge M.B.E. JP, Chairman Team Cllr J A Pell, Trustee
Dr A J F Symington MA, MB, Bchir, FRC, GP, Trustee and Medical Services Representative
Mrs H W Catley, Trustee
Mrs V Harman, Chief Executive Officer and Centre Manager Mr P Amos, Administrator Mrs F Fearn, Care Co-ordinator
| Day Centre Committee | Mrs V Harman, Centre Manager |
|---|---|
| Mrs F Fearn, Care Co-ordinator | |
| Mr P Amos, Administrator | |
| Mrs T Jones, Members Representative | |
| Principal Office | 40 Bridge Street |
| Halstead | |
| Essex | |
| CO9 1HT | |
| Charity Registration Number | 280552 |
| Bankers | CAF Bank |
| 25 Kings Hill Avenue | |
| West Malling | |
| Kent | |
| ME19 4JQ | |
| Financial Advisers | Oakfield Financial Services |
| Oakfield House, 11 Century Drive | |
| Braintree | |
| Essex CM77 8YG | |
| Independent Examiner | Lisa Greenwood FCCA |
| Lambert Chapman LLP | |
| 3 Warners Mill | |
| Silks Way | |
| Braintree | |
| Essex | |
| CM7 3GB |
Page 1
Halstead Day Centre
Trustees' Report
The trustees present the annual report together with the financial statements of the charity for the year ended 31 March 2024.
Objectives and activities
Objects and aims
Objectives of the Centre
The purpose of the Centre is to provide, in a caring environment, stimulation and support to enable older people who are isolated, to remain living in their own homes for as long as possible.
Membership
The membership is limited to 20 each day. Whilst the premises could accommodate more people, due to the number of people attending who use wheelchairs or walking frames, the average number of people accommodated without congestion is 16. Referrals for membership are made by social workers, medical practitioners, other welfare bodies and individuals.
The Centre Activities and Services
The Centre commenced its operations in 1978 on one day a week in borrowed premises and with loaned transport facilities. Until November 2018, the Centre opened on five days a week. At that time, due to an unusually high number of deaths amongst members, or them going into full time care, the Trustees considered it uneconomical to open for five days a week. Having obtained the agreement of all staff members to reduce their hours accordingly, the decision was therefore taken to reduce the opening times, initially to four days a week and thereafter as necessary, until such time as additional members could be obtained. The Centre is actively recruiting new members with the intention of increasing to five days a week again.
The Centre has its own premises which were acquired in 1998 and converted for use by the Centre with the assistance of a grant from the National Lottery Charities Board. The main recreation area on the ground floor has been fitted with a hearing loop system. The Centre also owns two tail-lift ambulances used for transporting members to and from the Centre as necessary and taking them out on trips and visits. Services provided by the Centre include an escorted shopping service available when required. This is appreciated by the members who would otherwise need to rely upon someone else to do their shopping for them. The ability to select their own items gives a sense of independence and well-being as it allows them to make their own choices.
The Centre has a bathroom containing a Parker Bath, which is available for members to use should they so wish.This has the added advantage of staff being on hand to assist them, and also to able to monitor any changes in the well-being of a member. The Centre also has a shower room for those who would prefer to use this facility.
A chiropodist is available to visit the Centre on a regular basis if required. Members pay the Service Provider but the fees are at a discounted rate. The Centre also provides transport for members should they have local appointments on a day when they are at the Centre, such as being due to visit a doctor. There are several recreational activities including pool, darts and short mat bowls available in a large recreation area on the first floor which is accessible by either a staircase or a lift.
The Centre owns a purpose-built hut in Brightlingsea and, weather permitting, all members are offered at least two trips to this during the summer. Use of the hut is also made available to other organisations working with older people.
Page 2
Halstead Day Centre
Trustees' Report (continued)
Objectives, strategies and activities
Throughout the year, the difficulties in attracting sufficient member numbers – which were exacerbated by the pandemic – continued to work to the detriment of the Day Centre. Although we remained open throughout the year, the numbers attending did not consistently reach the levels that we needed to remain financially stable, with several potential members either unable to attend regularly or feeling that they did not want to.
As a result our reduction in opening days to three per week, which was introduced in Autumn 2021 on a temporary basis, continued throughout the year, although it has been under constant review. We continue to make every effort via our considerable local profile to attract and retain new members from anywhere in our local area, with a view to increasing our opening hours to their previous levels.
Throughout the year, the Centre continued to make provision of Day Facilities to the older people of Halstead and surrounding villages, and continued to deliver a high standard of service to our members.
We benefited greatly from grants and donations from Charitable Trusts and local Masonic Lodges, and Halstead Rotarians created a global giving fundraising page for the Day Centre and a substantial amount of money was raised. Our main aims are still the same as they have always been, that is to provide a service that reduces isolation and loneliness and enables older people to connect with other people of the same generation, and to provide adequate support to lead a supported life in their own homes if they wish.
Our ambulances have been maintained to a high standard to ensure the comfort and safety of our members, which is paramount. Staff training is ongoing, meeting above the statutory requirements. The annual Plant Sale once again took place, many thanks to Mrs Lodge who once again provided and helped to sell the plants. All the members enjoyed celebrating their Christmas with us during Christmas week. We still made available trips to our Beach Hut in Brightlingsea for anyone who felt able to make the journey.
With the Centre continuing to occupy a prominent standing in the local community, we remain hopeful that our member numbers will increase in the future.
Public benefit
The Charity has, during the year, run a Day Centre within the Halstead area.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Financial review
Policy on reserves
The Trustees have set an objective of cash reserves as at the end of each financial year, which would cover at least six months costs of running the Centre. Given the reduction in statutory funding available to charities, the Trustees consider that this level of reserves would be prudent. The total funds of the charity at the balance sheet date was £28,173 with £20,095 relating to restricted funds. Taking into account the unrestricted fixed assets held, this leaves £7,139 (2023: £6,126) as the available funds of the charity. The Trustees are mindful of the charity's reserves and are seeking to obtain further funding of an unrestricted nature.
Page 3
Halstead Day Centre
Trustees' Report (continued)
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees: Mrs D E Lodge M.B.E. JP Cllr J A Pell Dr A J F Symington MA, MB, Bchir, FRC, GP Mr T N Wright FP (resigned 22 January 2024) Mrs H W Catley Mr A L East, FCLEX, TEP (appointed 19 August 2024)
Structure, governance and management
Nature of governing document
The Centre is managed and run in accordance with its constitution which has been lodged with the Charity Commission.
Recruitment and appointment of trustees
Where it is considered desirable to appoint an additional Trustee, volunteers are sought from within the local community. The CV of any person volunteering is reviewed to ascertain if their appointment will bring additional skills to the Board of Trustees and the potential Trustee is provided with financial and operational information regarding the Centre. They are interviewed by at least two existing Trustees.
Induction and training of trustees
Any person appointed is given opportunities to see the Centre in operation and is encouraged to refer to the Charity Commission website to ensure that they fully understand the role of a Trustee prior to accepting the appointment.
The Centre maintains Directors and Officers Insurance for the benefit of Trustees.
Organisational structure
The Trustees are responsible for the overall direction of the Centre and the employment of staff. The day to day management of the Centre is the responsibility of the Centre Manager with the support and guidance of the Management Committee. The Day Centre Committee provides a forum for all those concerned with the Centre, whether as volunteer helpers, drivers or members, to discuss matters of day to day importance to them.
Page 4
Halstead Day Centre
Trustees' Report (continued)
Employee involvement
As at 31 March 2024, the Centre employed 7 part-time staff. It has had the ability to call on one person who was prepared to work part-time as and when required to cover holiday absences, etc. The Manager is qualified to NVQ Level 5 in Health and Social Care and holds a Diploma in Business Studies and Administration, The Care Co-Ordinator is qualified to Level 3 and holds a Diploma in Customer Service. All Care Staff are qualified to Level 2 or higher. Drivers are MIDAS trained. The Manager and all Care Staff are qualified in First Aid and Moving and Handling and have received training in dementia awareness. The Manager and two staff members hold Health and Safety qualifications.
Details of employment costs are shown in note 10.
The Centre has 7 volunteers, who work for varying days and periods of time and whose contribution is so important to the smooth running of the Centre. Volunteers are offered training and encouraged to obtain qualifications appropriate to the tasks which they carry out.
All staff and volunteers are subject to clearance by the DBS Scheme as recommended in respect of those working with vulnerable older people.
The annual report was approved by the trustees of the charity on 13 January 2025 and signed on its behalf by:
......................................... Mrs D E Lodge M.B.E. JP Chairman and trustee
Page 5
Halstead Day Centre
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the trustees of the charity on 13 January 2025 and signed on its behalf by:
......................................... Mrs D E Lodge M.B.E. JP Chairman and Trustee
Page 6
Halstead Day Centre
Independent Examiner's Report to the trustees of Halstead Day Centre
I report to the trustees on my examination of the accounts of Halstead Day Centre for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity trustees of Halstead Day Centre you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Halstead Day Centre's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of Halstead Day Centre as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... Lisa Greenwood FCCA
Lambert Chapman LLP 3 Warners Mill Silks Way Braintree Essex CM7 3GB
13 January 2025
Page 7
Halstead Day Centre
Statement of Financial Activities for the Year Ended 31 March 2024
| Note Income and Endowments from: Donations and legacies 2 Charitable activities 3 Other trading activities 4 Investment income 5 Other income 6 Total income Expenditure on: Charitable activities 7 Total expenditure Net income/(expenditure) Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 16 |
Unrestricted funds £ 22,714 48,619 208 303 852 72,696 (71,752) (71,752) 944 944 7,134 8,078 |
Restricted funds £ 33,468 - - - - 33,468 (49,177) (49,177) (15,709) (15,709) 35,804 20,095 |
Total 2024 £ 56,182 48,619 208 303 852 106,164 (120,929) (120,929) (14,765) (14,765) 42,938 28,173 |
Total 2023 £ 63,161 47,690 432 74 1,002 |
|---|---|---|---|---|
| 112,359 | ||||
| (129,561) | ||||
| (129,561) | ||||
| (17,202) | ||||
| (17,202) 60,140 |
||||
| 42,938 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2023 is shown in note 16.
The notes on pages 10 to 18 form an integral part of these financial statements. Page 8
Halstead Day Centre
(Registration number: 280552) Balance Sheet as at 31 March 2024
| Note Fixed assets Tangible assets 13 Current assets Debtors 14 Cash at bank and in hand Creditors: Amounts falling due within one year 15 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds 16 Unrestricted income funds Unrestricted funds Total funds 16 |
2024 £ 15,939 778 15,236 16,014 (3,780) 12,234 28,173 20,095 8,078 28,173 |
2023 £ 20,356 1,368 24,421 |
|---|---|---|
| 25,789 (3,207) |
||
| 22,582 | ||
| 42,938 | ||
| 35,804 7,134 |
||
| 42,938 |
The financial statements on pages 8 to 18 were approved by the trustees, and authorised for issue on
13 January 2025 and signed on their behalf by:
......................................... Mrs D E Lodge M.B.E. JP Chairman and trustee
The notes on pages 10 to 18 form an integral part of these financial statements. Page 9
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2024
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
Halstead Day Centre meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Judgements
Apart from those judgements involving estimations, the management team have not made any judgements in the process of applying the entity’s accounting policies that have significant effect on the amounts recognised in the accounts.
Key sources of estimation uncertainty
There are no key assumptions concerning the future or other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Other trading activities
Income from fundraising activities is recognised when it is received by the charity.
Investment income
Investment income includes interest received in the charity bank accounts and is recognised on a received basis.
Charitable activities
Income from charitable activities includes the income derived from the Charity's main activities, including income from subscriptions and members lunches, and is recognised when receivable.
The notes on pages 10 to 18 form an integral part of these financial statements. Page 10
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
Other income
Other income refers to the sales of good such as walking frames, shopping trollies and books.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
These costs represent those that are directly attributable to the achievement of the Charity's objectives. They include the employment costs of care staff, the costs of running ambulances, premises costs and other costs associated with the running of the Centre for the benefit of members.
Support costs
Support costs include those administration costs that assist the work of the Charity but do not directly represent charitable activities. They include administrative costs, including employment costs, office costs and publicity. They are incurred directly in support of expenditure on the objects of the Charity.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements.
Tangible fixed assets
Individual fixed assets costing £100.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Freehold Buildings | 25 years |
| Land | no depreciation charged |
| Ambulances | 5 years |
| Beach Hut | 5 years |
| Furniture and Equipment | 5 years |
Trade debtors
Debtors relate to prepayments recognised in the year.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and amounts held in the bank account.
The notes on pages 10 to 18 form an integral part of these financial statements. Page 11
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
2 Income from donations and legacies
| Grants, including capital grants; Grants and donations 3 Income from charitable activities Members subscriptions Members lunches 4 Income from other trading activities Events income; Other events income |
Unrestricted funds General £ 22,714 22,714 Unrestricted funds General £ 41,756 6,863 48,619 Unrestricted funds General £ 208 208 |
Restricted funds £ 33,468 33,468 Restricted funds £ - - - Restricted funds £ - - |
Total 2024 £ 56,182 56,182 Total 2024 £ 41,756 6,863 48,619 Total 2023 £ 208 208 |
Total 2023 £ 63,161 |
|---|---|---|---|---|
| 63,161 | ||||
| Total 2023 £ 43,517 4,173 |
||||
| 47,690 | ||||
| Total 2023 £ 432 |
||||
| 432 |
The notes on pages 10 to 18 form an integral part of these financial statements. Page 12
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
5 Investment income
| Interest receivable and similar income; Interest receivable on bank deposits 6 Other income Fuel rebate Other income 7 Expenditure on charitable activities Note Ambulance running costs Transport costs Premises costs Equipment repairs and renewals Lunches and refreshments Depreciation of fixtures and fittings Depreciation of freehold property Depreciation of equipment Beach hut costs Salaries and employment costs Administration costs (incl. admin wages) Governance costs 8 |
Unrestricted funds General £ 303 Unrestricted funds General £ 852 - 852 Unrestricted funds General £ 6,828 - 7,819 798 7,194 69 - - - 15,006 31,482 2,556 71,752 |
Restricted funds £ - Restricted funds £ - - - Restricted funds £ - - 3,000 - - 278 4,070 - 3,119 37,760 950 - 49,177 |
Total 2024 £ 303 Total 2024 £ 852 - 852 Total 2024 £ 6,828 - 10,819 798 7,194 347 4,070 - 3,119 52,766 32,432 2,556 120,929 |
Total 2023 £ 74 |
|---|---|---|---|---|
| Total 2023 £ 817 185 |
||||
| 1,002 | ||||
| Total 2023 £ 6,450 120 9,899 956 4,265 145 15,350 46 833 56,136 33,363 1,998 |
||||
| 129,561 |
The notes on pages 10 to 18 form an integral part of these financial statements. Page 13
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
8 Analysis of governance and support costs
Governance costs
| Independent examiner fees Examination of the financial statements |
Unrestricted funds General £ 2,556 2,556 |
Restricted funds £ - - |
Total 2024 £ 2,556 2,556 |
Total 2023 £ 1,998 1,998 |
|---|---|---|---|---|
9 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year. No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
10 Staff costs
The aggregate payroll costs were as follows:
| Wages and salaries Social security Defined contribution pension costs |
2024 £ 79,356 - 1,293 80,649 |
2023 £ 84,155 - 1,361 |
|---|---|---|
| 85,516 |
The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full time equivalents was as follows:
| Charitable activities Management Full time equivalents (FTE) Charitable activities Management |
2024 No 5 2 7 2024 3.86 1.20 5.06 |
2023 No 5 2 7 2023 3.86 1.20 5.06 |
|---|---|---|
The notes on pages 10 to 18 form an integral part of these financial statements. Page 14
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
In addition to the paid employees, the Centre had 7 volunteers during the year (2023: 9 volunteers) who worked for various periods.
3 (2023 - 3) of the above employees participated in the Defined Contribution Pension Schemes.
No employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £41,491 (2023 - £43,842). The Charity considers its key management personnel to comprise the Centre Manager, the Care Co-ordinator and the Administrator.
11 Independent examiner's remuneration
Examination of the financial statements
| 2024 £ 2,556 |
2023 £ 1,998 |
|---|---|
12 Taxation
The charity is a registered charity and is therefore potentially exempt from taxation.
13 Tangible fixed assets
| Cost At 1 April 2023 At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Land and buildings £ 398,748 398,748 379,678 4,070 383,748 15,000 19,070 |
Furniture and equipment £ 19,857 19,857 18,571 347 18,918 939 1,286 |
Ambulance Fund £ 68,502 68,502 68,502 - 68,502 - - |
Beach Hut £ 2,785 2,785 2,785 - 2,785 - - |
Equipment Fund £ 230 230 230 - 230 - - |
Total £ 490,122 |
|---|---|---|---|---|---|---|
| 490,122 | ||||||
| 469,766 4,417 |
||||||
| 474,183 | ||||||
| 15,939 | ||||||
| 20,356 |
The value of land and buildings includes £15,000 of freehold land - this is the land upon which the premises stands and does not therefore form a separate saleable asset.
The notes on pages 10 to 18 form an integral part of these financial statements. Page 15
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
14 Debtors
| Prepayments 15 Creditors: amounts falling due within one year Trade creditors Other taxation and social security Accruals |
2024 £ 778 2024 £ 387 652 2,741 3,780 |
2023 £ 1,368 |
|---|---|---|
| 2023 £ 224 635 2,348 |
||
| 3,207 |
16 Funds
| Unrestricted funds General General Fund Restricted funds Freehold Premises Fund Equipment Fund Beach Hut Fund Essex Community Foundation Maylands Trust Halstead Town Council Total restricted funds Total funds |
Balance at 1 April 2023 £ 7,134 19,070 278 1,006 - 15,000 450 35,804 42,938 |
Incoming resources £ 72,696 - - 2,208 10,000 20,760 500 33,468 106,164 |
Resources expended £ (71,752) (4,070) (278) (3,119) (5,000) (35,760) (950) (49,177) (120,929) |
Transfers £ - - - - - - - - - |
Balance at 31 March 2024 £ 8,078 15,000 - 95 5,000 - - |
|---|---|---|---|---|---|
| 20,095 | |||||
| 28,173 |
The notes on pages 10 to 18 form an integral part of these financial statements. Page 16
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
| Unrestricted funds General General Fund Restricted Freehold Premises Fund Equipment Fund Beach Hut Fund Essex Community Foundation Maylands Trust Halstead Town Council Total restricted funds Total funds |
Balance at 1 April 2022 £ 16,953 34,420 469 798 7,500 - - 43,187 60,140 |
Incoming resources £ 75,568 - - 1,041 5,000 30,300 450 36,791 112,359 |
Resources expended £ (85,387) (15,350) (191) (833) (12,500) (15,300) - (44,174) (129,561) |
Balance at 31 March 2023 £ 7,134 19,070 278 1,006 - 15,000 450 |
|---|---|---|---|---|
| 35,804 | ||||
| 42,938 |
The specific purposes for which the funds are to be applied are as follows:
Unrestricted Fund - this fund can be utilised for any purpose which the Trustees consider to be required in the furtherance of the object of the Charity.
Restricted Revenue Fund - this fund is used to hold money received in grants and donations where the donor or grantee has placed a restriction on the type of cost against which their contribution may be used.
The restricted revenue reserve fund balances as at 31 March 2023 and 31 March 2024 are made up of the following amounts:
-
Essex Community Foundation - the money has been provided to the charity to assist with staff and transport costs.
-
Beach Hut Fund - this fund assists with trips to the beach hut in Brightlingsea.
-
Maylands Trust - this was money received to help fund wages for the charity.
-
Halstead Town Council - money was granted in 2023 to the charity to help pay for office equipment. This will be
-
spent in the year ended 31 March 2024.
Capital Funds - the Equipment Fund, Ambulance Fund and Freehold Premises Fund are used to hold the written down capital value of the assets purchased with grants and donations made for the acquisition of these.
The notes on pages 10 to 18 form an integral part of these financial statements. Page 17
Halstead Day Centre
Notes to the Financial Statements for the Year Ended 31 March 2024 (continued)
17 Analysis of net assets between funds
| 17 Analysis of net assets between funds | |||
|---|---|---|---|
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ 939 10,919 (3,780) 8,078 Unrestricted funds General £ 1,008 9,333 (3,207) 7,134 |
Restricted funds £ 15,000 5,095 - 20,095 Restricted funds £ 19,348 16,456 - 35,804 |
Total funds at 31 March 2024 £ 15,939 16,014 (3,780) |
| 28,173 | |||
| Total funds at 31 March 2023 £ 20,356 25,789 (3,207) |
|||
| 42,938 |
18 Related party transactions
Mayland Trust
In the year, donations in the sum of £20,760 (2023 - £30,300) were given to the Charity by The Maylands Trust which has a connected trustee. At the balance sheet date the amount due to/from The Maylands Trust was £Nil (2023 - £Nil).
The notes on pages 10 to 18 form an integral part of these financial statements. Page 18