NORFOLK GUIDE ASSOCIATION
REPORT AND FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER 2025
Charity number 280532
NORFOLK GUIDE ASSOCIATION
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
| Contents |
Page |
|---|---|
| Trustees’ Annual Report | 1 - 8 |
| Independent Examiner’s Report to the Trustees | 9 |
| Statement of Financial Activities (incorporating the | |
| Income and Expenditure account) | 10 |
| Balance Sheet | 11 |
| Notes to the Financial Statements | 12 - 26 |
| Management Information Only – ARC accounts | 27 - 28 |
| (these pages do not form part of the statutory accounts) |
NORFOLK GUIDE ASSOCIATION
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
The Trustees present their report and financial statements for the year ended 31 December 2025.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Objectives and Activities
The primary purpose of the Norfolk Guide Association is to promote Girlguiding in Norfolk.
Girlguiding, as part of a worldwide movement, is a girl-only organisation, dedicated to creating a better world for girls and young women and enabling them to develop their full potential. Through fun, friendship, challenge and adventure we empower girls to find their voice, inspiring them to discover the best in themselves and to make a positive difference in their community.
Public Benefit
-
The Trustees of Girlguiding Norfolk County accept the need to have regard to the Charity Commission’s guidance on public benefit. They recognise that it is their responsibility to ensure that the benefits offered are realised in Norfolk by promoting all aspects of guiding within the county, both within the membership and in the wider community.
-
The organisation believes in being fair, open and inclusive, making guiding available to every girl and woman who wants to take part. Girlguiding Norfolk County holds a Guide Aid fund in order to provide financial assistance to those (both volunteers and young people) who wish to attend guiding events but are unable to fund the full cost themselves. In addition, a Financial Assistance Fund and a Hall Rent Fund are available to give assistance to units, districts or divisions.
Main objectives for the year.
The county’s main objectives for 2025 were:
-
To raise awareness of Girlguiding Norfolk across the county in order to encourage more young people and adult volunteers to join us.
-
To recognise and celebrate achievements of our young members and adult volunteers.
-
To work to enable more girls to have access to a good guiding experience and to improve our young member retention rates.
-
To ensure that trustee and commissioner leadership is effective at all levels.
-
To support all adult volunteers in carrying out their roles.
-
To show commitment to our employees as they carry out their work.
-
To manage county resources and processes effectively and efficiently.
-
To continue to develop our County Archive Resource Centre (ARC) as a county resource.
Achievements and Performance
This was again a busy year with a wide variety of activities taking place throughout the county. Membership is still not back to pre-Covid levels but, in addition to their weekly meetings, units enjoyed activity days, outings, camps and holidays. Many joint events were held enabling members to meet others from elsewhere in the county and members attended the NORJAM International Jamboree at the Norfolk Showground in August.
1
NORFOLK GUIDE ASSOCIATION
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Achievements and Performance (continued)
Girlguiding Norfolk had a strong presence at several public events, including Run Norwich, Norwich Pride, the Sandringham Flower Show and the Volunteers’ Fayre at the Forum in Norwich. The county sponsored a mini giraffe in the Break GoGo Safari in Norwich during the summer and participated in the Royal Norfolk Show, where the stand was shared with Girlguiding Anglia Hautbois House and Norfolk Trefoil Guild. Members also took part in many other local events, fetes and carnivals around the county.
One of the highlights of the year was a county takeover day at Banham Zoo, in conjunction with Girlguiding Suffolk, which was enjoyed by almost 3,000 members and leaders from Norfolk. Many 1st Response trainings were delivered across the county and, although most committee meetings continued to take place online, four face-to-face trustees’ meetings were held at Patteson Lodge and the ARC.
Two groups from the county went on adventures overseas – one to Lorne in Ireland and one to Our Chalet in Switzerland in July and several individual units also organised trips abroad.
A Shape Your County Day was held in March, where commissioners and advisers were encouraged to put forward ideas and suggestions to improve the efficiency and effectiveness of the county going forward, and all Vice Presidents were invited to lunch at Patteson Lodge in November. The new county website also went live in March.
Patteson Lodge and Campsite
Patteson Lodge and campsite hosted 81 bookings in 2024 - 54 residential stays in the lodge, 13 groups on the campsite and 14 day hire bookings. These included groups both from within the county and further afield.
Maintenance and renewal continued, and additions included a new freezer, a flagpole for the campsite and a camp kitchen area, financed by the Friends of Patteson Lodge and the Millefleur gardening group. Work was required to several of the trees in the woodland, and the solar panels were cleaned for the first time.
Plans are being made to improve the building and facilities at Patteson Lodge, with new bathrooms and toilets. Tenders are currently being received and applications will be made for grant funding.to help cover the cost.
There were some further staff changes during the year and procedures and communication with users have continued to be improved and updated. The manager’s office has been converted into a leader’s bedroom to increase the number of leaders’ rooms available on the ground floor.
Archive Resource Centre (ARC)
One of the highlights of the year for the ARC was participating in the NORJAM Jamboree, where a Heritage Hub was staffed for 12 hours each day in conjunction with Norfolk Scouts. Volunteers contributed 1,070 hours onsite, before and after the event, and 1,880 visitors came to take part in activities, earn badges and network.
Thirty five ARC sessions took place for adults and young members and they continued to be popular with all sections. The ARC attended the Hautbois Open Days in the summer, and worked with the Gressenhall Farm and Workhouse Museum on several projects during the year. Displays at several events reached over 2,000 people.
Work continued to catalogue the collection and 42,000 items have now been listed. Thanks to an anonymous donation, received in 2024, a start was made on digitising some of the material in
2
NORFOLK GUIDE ASSOCIATION
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Achievements and Performance (continued)
conjunction with the Norfolk Record Office. Grants were received from the Red House Trust, Norfolk Community Foundation and NorAH for various schemes including NORJAM and VE Day celebrations.
The Friends of the ARC Group purchased a new picnic table and a new ARC Trefoil Guild has been formed, contributing 1,200 hours of volunteering and carrying out a variety of tasks to support the work of the ARC.
Financial Review
The financial results for the year are shown on pages 10-28 of this report.
The total income received in 2025 was £215,988, compared with £174,071 in 2024
The main sources of income were:
-
£43,000 from Patteson Lodge booking fees
-
£55,000 from membership subscriptions
-
£54,000 received in the International activities account
Expenditure in the year totalled £223,147 (£116,241 in 2024).
The main areas of expenditure were:
-
Operating costs of £58,000 for Patteson Lodge
-
Operating costs of £22,000 for the ARC.
-
Expenditure of £43,000 from the International activities account
There was a deficit for the year of £7,159, compared with a surplus of £57,830 in 2024.
The overall position for 2025 includes a surplus of £1,977 on the General Fund (after transferring £25,289 to other funds, including the Patteson Lodge Building Fund and the ARC Fund) and a deficit of £5,699 at Patteson Lodge. A deficit of £8,595 on the ARC Fund (largely due to depreciation) and an overall surplus of £5,158 on other funds resulted in the final position.
The International activities account has been included in 2025 for the first time, as county events abroad are now being organised on a regular basis.
Girlguiding Norfolk set a balanced budget for 2025 and the membership subscription paid by each member increased by between £1.50 and £3.00, reflecting a national increase of £2.00 and an increase in the Girlguiding Anglia Region subscription of 50p. There was no increase in the Girlguiding Norfolk levy but a sum of between zero and £1.50 was added by divisions.
The trustees consider, however, that Girlguiding Norfolk County currently remains in a stable financial position and the budget will continue to be closely monitored at each trustee meeting. There have been no material changes in the policies of the Association since the last annual report.
How expenditure has supported the key objectives of the Charity
Almost £5,000 was spent on leadership support and training
£13,000 was spent on repairs and maintenance and renewal of equipment at Patteson Lodge.
Almost £7,000 was spent on PR and communications, including the Norfolk Show and the new website.
3
NORFOLK GUIDE ASSOCIATION
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Financial Review (continued)
Reserves Policy
Reserves are needed to bridge the gap between the spending and receiving of income, and to cover unplanned emergency expenditure. It is the policy of the Association to maintain sufficient reserves to:
-
(a) Provide support for the development of Girlguiding within the county. (b) Cover any essential costs if potential income is reduced.
-
(c) Meet any additional costs or reductions in income resulting from cost-of-living increases.
-
(d) Meet administration, support and training costs, including the purchase of equipment and , any future requirement for employing paid staff.
-
(e) Cover the operation and staffing of the Patteson Lodge Activity Centre and the ARC.
-
(f) Be able to meet repairs, improvements and other expenditure that the trustees deem necessary in connection with any of the county’s properties and the Eaton Vale Scout and Guide Activity Centre.
-
(g) Support major events within the county and meet any deficits arising from them where necessary.
-
(h) Implement any requirements arising from regional or national initiatives and keep up to date with changes as necessary.
-
(i) Implement any changes required as a result of new legislation.
-
(j) Meet any unforeseen contingencies.
The level of general unrestricted free reserves amounted to £129,634 at the year-end (£127,233 in 2024) This will be monitored on a regular basis by the trustees at the meetings of the County Executive Committee.
The level of reserves the trustees have in the past considered necessary to meet the above has amounted to around £120,000 in an average year, representing an estimate of 12 months’ operating costs. However, costs in 2025 have remained lower, and the estimate of 12 months’ operating costs has remained at around £105,000. The current level of unrestricted reserves is higher than that guideline but the trustees consider that, particularly in the light of their responsibility for the maintenance and renewal of the county’s properties, and the current plans for the development of Patteson Lodge, the level of reserves is appropriate.
Free reserves which have been designated for other purposes, including Patteson Lodge, Guide Aid and the ARC amounted to £169,022 All earmarked funds will initially be retained for their original purpose, subject to review if that becomes necessary in the longer term.
The Heritage Jigsaw Fund, the Arnold Clark Fund, the Norfolk Community Foundation grant, NoRAH grant and the ARC Digitisation and Accessibility Fund have been accounted for as Restricted Funds and currently total £15,792.
Principal Funding Sources
The principal sources of income for the General Fund in 2025 have been subscriptions, investment interest, international activities and income from the online shop.
The principal sources of income for Patteson Lodge during the year have been booking fees from the hire of the lodge and campsite.
The principal sources of income for the ARC during the year were retail sales, donations, grant income and archive activity sessions.
4
NORFOLK GUIDE ASSOCIATION
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Financial Review (continued)
Investment Policy
During 2025 the Trustees agreed that investments should continue to be kept relatively short-term with a spread of accessibility. Fixed deposits with United Trust bank were reinvested as follows:
-
£44,712 in a 6 month Fixed Deposit, at a rate of 4.51% maturing in October 2025
-
£45,744 in a 12 month Fixed Deposit, at a rate of 4.05% maturing in October 2026
-
£31,288 in a 12 month Fixed Deposit, at a rate of 4.61% maturing in January 2026
The remaining funds are currently invested in a Barclays Saver account, COIF Charity Funds, a Cambridge and Counties bank 31 day notice account and a 90 day notice account with the Hinckley and Rugby Building Society. The position will continue to be monitored during 2026 in the light of the county’s current financial circumstances.
Plans for the Future
Organisation and Administration
-
In 2026 the membership subscription to be paid by each member has been increased by between £3.50 and £5.00, reflecting a national increase of £3.00 and an increase in the Girlguiding Anglia Region subscription of £1.50. There was an increase of 50p in the Girlguiding Norfolk portion which has been allocated to Patteson Lodge and divisions have levied subscriptions of up to £1.50.
-
The review of the county organisation and administration will be continued, to improve efficiency and ensure that it is as effective as possible to support leaders and young members.
Leadership Training
-
Regular support will be made available to commissioners to help them fulfil their roles.
-
Events will be organised to encourage more leaders to provide residential experiences for their members.
Programme
-
Celebrations will take place for 100 years of Thinking Day in February.
-
The county will participate in events including the Royal Norfolk Show, Hautbois Fest and Volunteers’ week.
-
Girlguiding North-West Division will enter a show garden in the RHS Sandringham Show.
Patteson Lodge
-
The proposed improvement of the bathrooms will be progressed.
-
Maintenance and improvement work will continue to both the lodge and the campsite, including repair or replacement of the climbing frame and new fire doors throughout the lodge.
International Opportunities
- County groups will visit Lorne in Ireland and the Scouterna Jamboree 2026 in Sweden, and planning will continue for a trip to Switzerland in 2027.
The Archive Resource Centre (ARC)
-
The ARC will celebrate its 10[th] anniversary.
-
Work will continue to look for new funding sources and develop more retail opportunities,
5
NORFOLK GUIIDE ASSOCIATION
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Structure, Governance and Management
Governing Document
The Norfolk Guide Association (the Association) was established under a trust deed dated 14 December 1922 and was originally approved by the Inland Revenue Charity Division on 25 February 1963. The Association was registered with the Charity Commission on 9 January 1964 as a charity whose primary purpose is to promote guiding in Norfolk.
Recruitment and Appointment of Trustees
There were two joint County Commissioners who chaired the County Executive Committee until April 2025, but one has since resigned. County Commissioners are appointed by the Chief Commissioner of Girlguiding Anglia Region, in consultation with all trustees in the county, members of the County Executive Committee and others as appropriate, usually for a period of five years. Other trustees are appointed by the County Commissioner for a period of three years with the option of extending for another two years.
Induction and Training of Trustees
The induction and training of new trustees is carried out in accordance with the national provisions of Girlguiding. A trustee training was held virtually in November 2022 and all new Girlguiding Norfolk County trustees receive the support of a mentor, and a Trustee Induction Pack, on appointment. Further training is planned for trustees in 2026.
Organisational Structure
The activities of the Association are managed by the trustees through the County Executive Committee which meets at least three times a year. The function of the Committee is to direct the general development and foster the growth and spirit of The Guide Association within the County of Norfolk, in accordance with the provisions of the guiding manual in force from time to time.
During the year the Association was supported by three part-time members of staff at the Patteson Lodge Activity Centre, a part-time administrator, one part-time member of staff at the ARC and the county newsletter editor. In addition, a general maintenance assistant at Patteson Lodge was employed under a partnership staffing agreement with Girlguiding Anglia until March 2025 and has subsequently been added to the Patteson Lodge staff.
Risk Management
The trustees review the major risks to which the charity is exposed on a regular basis and have established systems to mitigate those risks. Their findings are detailed in the charity’s Risk Register document, which has been updated in 2025 at trustee meetings. In addition, specific and detailed Risk Assessments are required to run outdoor and indoor unit meetings and special events.
Connected Charity
Eaton Vale Scout and Guide Activity Centre Limited is a connected charity and is established as a joint enterprise between the Norfolk Guide Association and the Norfolk Scout Association. The main objectives of the Eaton Vale Scout and Guide Activity Centre are in line with those of the Guide and Scout Associations.
6
NORFOLK GUIDE ASSOCIATION
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Structure, Governance and Management (continued)
True and fair override
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Independent examiner
Mark Proctor FCA DChA is willing to stand as independent examiner in future years.
Reference and Administrative Details
| Name: | Norfolk Guide Association |
|---|---|
| Operating Name: | Girlguiding Norfolk County |
| Charity Registration Number: | 280532 |
| Address: | 14, Great Hautbois Road, |
| Coltishall | |
| Norfolk | |
| NR12 7JN | |
| Our Advisers: | |
| Independent Examiner: | M Proctor FCA DChA |
| Lovewell Blake LLP | |
| Bankside 300 | |
| Peachman Way | |
| Broadland Business Park | |
| Norwich | |
| Norfolk NR7 0LB | |
| Bankers: | Barclays Bank plc |
| Barclays Business Centre | |
| 5-7 Red Lion Street | |
| Norwich, Norfolk NR1 3QH |
7
NORFOLK GUIDE ASSOCIATION
TRUSTEES’ ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Reference and Administrative Details (continued)
Trustees: Mrs Y Kemp (joint) County commissioner Ms F Hunter (joint) County commissioner (to 04/04/25) Miss D Brookes Assistant county commissioner (to 01/01/26) Mrs K Goldsworthy Assistant county commissioner (from 09/09/25) Mrs C Lister Assistant county commissioner (from 01/01/26) Mrs C Morrey County treasurer Mrs G Brown Division commissioner Broadland Mrs J Constable Division commissioner Central Norfolk (from 09/03/25) Mrs S Peck Division commissioner Central Norfolk (from 09/03/25) Miss R Broad Division commissioner Great Yarmouth Mrs C Roe Division commissioner King’s Lynn (to 31/01/25) Mrs A Catchpole-Fisk Division commissioner Lowestoft (from 26/04/25) Mrs J Wood Division commissioner North West Norfolk (to 09/01/25) Miss N Scott Division commissioner North West Norfolk (from 05/08/25) Ms R Goold Division commissioner North West Norfolk (from 05/08/25) Mrs S Carter Division commissioner Norwich (to 31/08/25) Mrs C Lister Division commissioner South Norfolk (to 01/01/26) Mrs H Pye Division commissioner South East Norfolk (to 14/02/25) Mrs J Ward Division commissioner South East Norfolk (from 04/10/25) Mrs J Appleby Division Commissioner South West Norfolk (from 02/01/25) Mrs C Chapman Division commissioner Wensum Mrs C Gatehouse Division commissioner Wensum
Mrs J Wood, Miss D Brookes, Mrs H Pye, Ms F Hunter, Mrs S Carter and Mrs C Roe ended their term of office during the year and Mrs J Constable, Mrs S Peck, Mrs K Goldsworthy, Mrs A Catchpole-Fisk, Mrs J Ward, Miss N Scott, Ms R Goold and Mrs J Appleby were appointed. All other trustees held office throughout the year. Mrs C Lister changed her appointment from division commissioner South Norfolk to assistant county commissioner.
Commissioners for King’s Lynn, North Norfolk, South Norfolk and Norwich currently hold designate positions and have not yet been appointed as trustees.
Approved by the trustees on 21 April 2026 and signed on their behalf by
Mrs Y Kemp
8
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF NORFOLK GUIDE ASSOCIATION
FOR THE YEAR ENDED 31 DECEMBER 2025
I report to the charity trustees on my examination of the financial statements of the charity for the year ended 31 December 2025 which comprise the statement of financial activities, balance sheet and the related notes.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity's financial statements carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Your attention is drawn to the fact that the Charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Mark Proctor FCA DChA Independent Examiner
Lovewell Blake LLP Chartered accountants Bankside 300 Peachman Way Broadland Business Park Norwich NR7 0LB
11 May 2026
9
NORFOLK GUIDE ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2025
Notes Income and Endowments from: Grants, donations and legacies 2 Charitable activities 3 Other trading activities 4 Investments Other 5 Total income and endowments Expenditure on: Raising funds 6 Charitable activities 7 Total expenditure Net income/(expenditure) Transfers between funds 15 Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Designated Funds General Patteson ARC Fund Lodge Funds £ £ £ 56,379 2,100 5,117 21,598 43,070 3,668 5,294 1,524 2,439 8,064 1,304 - 2,374 5,259 - 93,709 53,257 11,224 5,248 1,221 (1,425) 61,195 57,735 25,472 66,443 58,956 24,047 27,266 (5,699) (12,823) (25,289) - 4,228 1,977 (5,699) (8,595) 131,876 244,952 133,042 133,853 239,253 124,447 |
Other Funds £ 10,572 42,122 27 - 2,283 55,004 - 57,676 57,676 (2,672} 21,284 18,612 102,638 121,250 |
Restricted ARC Other Funds Funds £ £ 1,500 - - - 1,294 - - - - - 2,794 - 2,600 - 13,425 - 16,025 - (13,231) - (223) - (13,454) - 29,246 - 15,792 - |
Total 2025 £ 75,668 110,458 10,578 9,368 9,916 215,988 7,644 215,503 223,147 (7,159) - (7,159) 641,754 634,595 |
Total 2024 £ 101,275 44,248 12,244 10,016 6,288 174,071 |
|---|---|---|---|---|---|
| 8,823 107,418 |
|||||
| 116,241 | |||||
| 57,830 - 57,830 583,924 |
|||||
| 641,754 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure relates to continuing activities.
The notes on pages 12 to 26 form an integral part of these financial statements
10
NORFOLK GUIDE ASSOCIATION
BALANCE SHEET
AS AT 31 DECEMBER 2025
| Notes Fixed assets Tangible assets 11 Current assets Stock 12 Debtors 13 Cash at bank Total current assets Liabilities Creditors: Amounts falling due within one year 14 Net current assets Net assets The funds of the charity Restricted Funds 15 Unrestricted Funds General Fund 15 Designated Funds 15 Total charity funds |
2025 £ £ 320,147 8,195 28,901 326,331 363,427 (48,979) 314,448 634,595 15,792 133,853 484,950 634,595 |
2024 £ £ 330,806 7,056 34,026 304,891 345,973 (35,025) 310,948 641,754 29,246 131,876 480,632 641,754 |
|
|---|---|---|---|
These financial statements were approved by the trustees on 21 April 2026 and are signed on their behalf by:
Mrs Y Kemp
Mrs C Morrey
The notes set out on pages 12 to 26 form an integral part of these financial statements
11
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
1. Accounting policies
(a) General information and basis of accounting
Norfolk Guide Association is an unincorporated charitable association, registered in England and Wales. The address of the registered office is given in the charity information on page 7 of these financial statements. The nature of the charity’s operations and principal activities is outlined within the Trustees’ Annual Report.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Practice.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
(b) Fund accounting
-
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
-
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
-
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
(c) Income recognition
All income is included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
-
Donations and legacies received by way of grants and donations are included in full in the Statement of Financial Activities when receivable. Grants, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant. Legacies are included in the Statements of Financial Activities when the Charity becomes aware of its entitlement to the gift and the amount involved can be quantified.
-
The value of services provided by volunteers has not been included in these accounts.
-
Investment income is included when receivable.
-
Income from trading income is accounted for when earned.
12
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
1. Accounting policies (continued)
(d)
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received.
Government grants are recognised using the accrual model and the performance model.
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the charity recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which they become receivable.
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
(e)
Expenditure and irrecoverable VAT
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be recovered, and is reported as part of the expenditure to which it relates:
-
Costs of raising funds comprise the costs associated with attracting donations and legacies and the costs of trading for fundraising purposes including the charity’s shop.
-
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
-
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include independent examiner’s fees and costs linked to the strategic management of the charity.
-
All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly. Other costs are apportioned on an appropriate basis.
(f) Fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation is provided on tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Freehold property ARC building depreciated over 25 years on a straight line basis. Patteson Lodge is not depreciated (held at residual value). Standard Not depreciated Equipment 3, 5 or 10 years on a straight line basis
13
NORFOLK GUIDE ASSOCIATION NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
1. Accounting policies (continued)
(g) Stock
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
(h) Pension costs
Contributions to the Charity’s defined contribution pension scheme (a stakeholder scheme) are charged to the Statement of Financial Activities in the year in which they become payable.
(i) Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
(j) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less.
(k) Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
14
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2. Grants , Donations and legacies
| 2025 Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ Membership subscriptions 55,170 - - - Grants, Donations and legacies: Grants and donations 209 2,100 5,117 10,572 Legacies 1,000 - - - 1,209 2,100 5,117 10,572 Total grants, donations and legacies 56,379 2,100 5,117 10,572, 2024 Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ Membership subscriptions 55,517 - - - Grants, Donations and legacies: Grants and donations 161 8,907 2,554 - Legacies 1,000 - - 2,178 1,161 8,907 2,554 2,178 Total grants, donations and legacies 56,678 8,907 2,554 2,178 |
|
|---|---|
15
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
| 3. Charitable activities 2025 Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ Booking fees - 43,070 2,099 - County events 21,598 - 1,569 42,122 21,598 43,070 3,668 42,122 2024 Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ Booking fees - 39,329 2,302 - County events - - 677 - - 39,329 2,979 - |
Restricted Other ARC Funds £ £ - - - - - - Restricted Other ARC Funds £ £ - - 1,940 - 1,940 - |
Total 2025 £ 45,169 65,289 110,458 Total 2024 £ 41,631 2,617 44,248 |
|---|---|---|
| 4. Other trading activities 2025 Designated Funds *Restricted General Patteson Other Other Fund Lodge ARC Funds ARC Funds £ £ £ £ £ £ Trading income 5,294 1,524 2,084 - 1,294 - Fundraising - - 355 27 - - 5,294 1,524 2,439 27 1,294 - 2024 Designated Funds Restricted General Patteson Other Other Fund Lodge ARC Funds ARC Funds £ £ £ £ £ £* Trading income 5,666 1,314 1,678 - 3,339 - Fundraising - - 247 - - - 5,666 1,314 1,925 - 3,339 - |
Total 2025 £ 10,196 382 10,578 Total 2024 £ 11,997 247 12,244 |
Total 2025 £ 10,196 382 10,578 |
|---|---|---|
16
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
5 . Other income
| 2025 Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ Solar panel income - 1,959 - - Other 2,374 3,300 - 2,283 2,374 5,259 - 2,283 2024 Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ Solar panel income - 1,698 - - Other 2,508 2,082 - - 2,508 3,780 - - |
Restricted Other ARC Funds £ £ - - - - - - Restricted Other ARC Funds £ £ - - - - - - |
Total 2025 £ 1,959 7,957 9,916 |
|---|---|---|
| Total 2024 £ 1,698 4,590 |
||
| 6,288 |
| 6. Costs of raising funds 2025 Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ Membership paid by county 1,752 - - - Fundraising costs 335 - 396 - Trading expenses 3,161 1,221 (1,821) - 5,248 1,221 (1,425) - 2024 Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ Membership paid by county 1,458 - - - Fundraising costs 628 - 306 - Trading expenses 3,722 967 10 - 5,808 967 316 - |
Restricted Other ARC Funds £ £ - - - - 2,600 - 2,600 - Restricted Other ARC Funds £ £ - - 287 - 1,445 - 1,732 - |
Total 2025 £ 1,752 731 5,161 |
|---|---|---|
| 7,644 | ||
| Total 2024 £ 1,458 1,221 6,144 |
||
| 8,823 |
17
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
7. Charitable activities
| 2025 County operating costs: Adult leadership support Uniform grants for leaders Public Relations & Recruitment Meetings and training events Salaries of admin staff Professional fees Postage and telephone Printing and stationery Commissioners’, advisers’ and trainers’ travel Maintenance and repairs Insurance Payment for County office to Patteson Lodge Depreciation Website & communications Computer costs – financial system Purchase of awards Miscellaneous Patteson Lodge operating costs ARC operating costs County events Support to programme areas and Divisions: Grants to Sub-Committees, Divisions and units Grants to members Guide Aid Hall Rent fund Governance costs: Independent examination fees Trustee meetings Total charitable activities |
Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ 12 - - - 158 3,091 - - - - - - 4,661 - - - 8,062 - - - 340 - - - 186 - - - 308 - - - 1,547 - - - 53 - - - 854 - - - 1,200 - - - 424 - - - 3,835 - - - 714 - - - 738 - - - 849 - - - 27,032 - - - - 57,735 - 2,621 - - 22,298 - 20,924 - 3,174 51,480 3,528 - - 2,780 5,345 - - 100 - - - 395 - - - 300 8,873 - - 3,575 3,852 - - - 514 - - - 4,366 - - - 61,195 57,735 25,472 57,676 |
1 |
1 |
|---|---|---|---|
18
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
7. Charitable activities (continued)
| 2024 Designated Funds General Patteson Other Fund Lodge ARC Funds £ £ £ £ County operating costs: Adult leadership support 308 - - - Uniform grants for leaders 158 - - - Public relations & Recruitment Meetings and training events 2,068 5,607 - - - - - 79 Salaries of admin staff 6,561 - - - Professional fees - - - - Postage and telephone 370 - - - Printing and stationery 392 - - - Commissioners’, advisers’ and trainers’ travel 1,933 - - - Maintenance and repairs 229 - - - Insurance 818 - - - Equipment Hire - - - - Depreciation 211 - - - Website & communications 275 - - - IT 507 - - - Purchase of awards 2,297 - - - Miscellaneous 643 - - - 22,377 - - 79 Patteson Lodge operating costs - 50,606 - - ARC operating costs - - 19,855 - County events 1,356 - 1,268 180 Support to programme areas and Divisions: Grants to Sub-Committees and Divisions 87 - - - Grants to members - - - - Hall Rent fund Guide Aid - - - - - - 270 107 87 - - 377 Governance costs: Independent examination fees 3,666 - - - Trustee meetings 631 - - - 4,297 - - - Total charitable activities 28,117 50,606 21,123 636 |
Restricted Other ARC Funds £ £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,192 - 2,844 - - 900 - - - - - - - 900 - - - - - - 6,036 900 |
Total 2024 £ 308 158 2.068 5,686 6,561 - 370 392 1,933 229 818 - 211 275 507 2,297 643 22,456 50,606 23,047 5,648 987 - 270 107 1,364 3,666 631 4,297 107,418 |
|---|---|---|
19
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
8. Staff costs and employee benefits
The cost of employing staff was:
| Designated Funds *Restricted General Fund £ Patteson Lodge £ ARC £ ARC £ 2025 £* Wages and salaries: Salaries of admin staff 7,841 - - - 7,841 Patteson Lodge salaries - 27,053 - - 27,053 ARC salaries - - 642 862 1,504 Social security costs 186 1,950 - - 2,136 Employer’s pension costs 10 387 - - 397 8,037 29,390 642 862 38,931 Other staffing costs 25 - - - 25 Partnership staffing agreement - 8,062 1,115 30,505 - 642 - 862 1,115 40,071 |
2024 £ 6,103 23,733 2,896 821 262 33,815 458 4,534 38,807 |
|---|---|
No employee earned £60,000 p.a. or more.
Girlguiding Norfolk signed a Partnership Staffing Agreement with Girlguiding Anglia for the employment of a General Maintenance Assistant at Patteson Lodge, which ended on 31 March 2025.
The average head count of employees during the year was 7 (2024: 6). The average number of full-time equivalent employees during the year was:
| full-time equivalent employees during the year was: | ||
|---|---|---|
| 2025 | 2024 | |
| Administration | 1 | 1 |
| Manager/Housekeeper/Administrator – Patteson Lodge | 1 | 1 |
| Cleaner – ARC | 1 | 1 |
| 3 | 3 |
9. Trustees’ and key management personnel remuneration and expenses
There are no key management personnel employed by the charity.
None of the trustees have been paid any remuneration or received any other benefits from employment by the charity.
Travelling expenses and postage costs of £1,277 (2024: £1,486) were reimbursed to six trustees (2024: four) during the year. The reimbursement of trustees’ expenses was as follows:
| Travelling expenses Postage |
2025 £ 1,267 10 1,277 |
2024 £ 1,389 97 1,486 |
|---|---|---|
20
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
10. Taxation
The charity has no liability to income tax or capital gains tax on its income and surpluses arising during the year.
11. Tangible fixed assets
| Equipment £ Freehold Property £ Cost At 1 January 2025 116,716 365,832 Additions 465 - Disposals (1,067) - At 31 December 2025 116,114 365,832 Deprecation At 1 January 2025 88,439 66,780 Adjustment (23) - Charge for year 3,472 7,675 Disposals (1,067) - At 31 December 2025 90,821 74,455 Net book value At 31 December 2025 25,293 291,377 At 31 December 2024 28,277 299,052 12. Stock Goods for resale 13. Debtors Other debtors Prepayments Accounts receivable – Patteson Lodge |
Equipment £ Freehold Property £ 116,716 365,832 465 - (1,067) - |
Standard £ Total £ 3,477 486,025 - 465 - (1,067) |
|---|---|---|
| 116,114 365,832 |
3,477 485,423 |
|
| 88,439 66,780 (23) - 3,472 7,675 (1,067) - |
- 155,219 - (23) - 11,147 - (1,067) |
|
| 90,821 74,455 |
- 165,276 |
|
| 25,293 291,377 |
3,477 320,147 |
|
| 28,277 299,052 |
3,477 330,806 |
|
| 2025 £ 2024 £ 8,195 7,056 2025 £ 2024 £ 11,429 8,729 17,367 105 8,579 16,718 28,901 34.026 |
21
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
14. Creditors: Amounts falling due within one year
| Accruals Other creditors Deferred income – Patteson Lodge 15. Funds 2025 Balance 1 Jan 2025 £ Restricted Funds ARC – Norfolk Community Foundation grant 938 ARC – Digitisation & Access Fund 24,906 A_RC Heritage Jigsaw Project 2,402 _A_RC-NorAH grant - ARC – Arnold Clark grant 1,000 29,246 _Designated Funds Patteson Lodge 244,952 Financial Assistance Fund 22,780 Guide Aid/Hall Rent Fund 9,722 Elaine Clark-Taylor 240 Training Fund PL Estate – Buildings Fund 55,000 Leslie Swindells Fund 2,440 International Fund 216 GGN International account - Anne Carter Fund - General 1,500 County Office Fund 5,000 GAW Training Fund 740 Uniform Fund 5,000 ARC Fund 129,140 PL Estate Fund – ARC 3,002 ARC - Contingency Fund 900 480,632 General Fund 131,876 641,754 |
2025 2024 £ £ 25,563 3,932 23,416 14,068 - 17,025 48,979 35,025 Balance 31 Dec Income Expenditure Transfers 2025 £ £ £ £ 500 (1,398) (40) - - (11,738) - 13,168 1,294 (2,633) (183) 880 1,000 (256) - 744 - - - 1,000 2,794 (16,025) (223) 15,792 53,257 (58,956) - 239,253 - (10,999) 1,000 12,781 50 (695) - 9,077 - - - 240 - (2,621) 20,000 72,379 - - - 2,440 - - (216) - 54,654 (43,360) 500 11,794 - - - 1,500 - - - 5,000 - - - 740 300 - - 5,300 11,224 (24,048) 4,230 120,546 - - (2) 3,000 - - - 900 119,485 (140,679) 25,512 484,950 93,709 (66,443) (25,289) 133,853 215,988 (223,147) - 634,595 |
|---|---|
22
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
15 . Funds (continued)
| 2024 Balance 1 Jan 2024 £ Restricted Funds Cost of Living grant - ARC – Norfolk Community - Foundation grant ARC – Digitisation and Access Fund - ARC Heritage Jigsaw Project 2,749 ARC – Arnold Clark grant 1,000 3,749 Designated Funds Patteson Lodge 241,664 Financial Assistance Fund 12,280 Guide Aid/Hall Rent Fund 7,863 Elaine Clark-Taylor 240 Training Fund PL Estate – Buildings Fund 35,000 Leslie Swindells Fund 2,440 International Fund 396 Anne Carter Fund – General 1,500 Anne Carter Fund – ARC 189 County Office Fund 5,000 GAW Training Fund 819 Uniform Fund - ARC Fund 137,750 PL Estate Fund – ARC 5,619 ARC - Contingency Fund 900 451,660 General Fund 128,515 583,924 |
Income Expenditure Transfers £ £ £ 958 (900) (58) 5,000 (3,362) (700) 25,000 (94) - 5,279 (4,312) (1,314) - - - 36,237 (8,668) (2,072) 54,861 (51,573) - - - 10,500 2,178 (377) 58 - - - - - 20,000 - - - - (180) - - - - - (19) (170) - - - - (79) - - - 5,000 7,458 (21,420) 5,352 - - (2,617) - - - 64,497 (73,648) 38,123 73,337 (33,925) (36,051) 174,071 (116,241) - |
Balance 31 Dec 2024 £ - 938 24,906 2,402 1,000 29,246 244,952 22,780 9,722 240 55,000 2,440 216 1,500 - 5,000 740 5,000 129,140 3,002 900 480,632 131,876 641,754 |
|---|---|---|
23
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
15. Funds (continued)
Restricted Funds
The ARC Norfolk Community Foundation Love Norfolk grant was used by the ARC to celebrate the achievement of Museum Accreditation and move forward with developing the ARC’s audience. A major element of the funding was used to employ an intern. A further grant was received in 2025 for a project to celebrate the VE Day anniversary.
The ARC Digitisation and Access Fund is an anonymous donation received by the ARC to cover the cost of the digitisation project and for further work to make the collection accessible to as wide an audience as possible. It was used during the year to pay for digitisation work by Norfolk Record Office.
The grant received by the ARC from Norfolk Archives and Heritage Development Foundation (NorAH) in 2025 is for work in connection with a donation of items which tell the story of a guide in the 1920s in Gressenhall.
The Girlguiding Norfolk Heritage Jigsaw project is funding which is to be used for heritage purposes, including the heritage camps at Gressenhall and the purchase of stock for the ARC retail activities. During the year transfers to the ARC were made out of this fund representing sales of various badges.
The Arnold Clark grant has been awarded by the Arnold Clark Community Fund to help finance an extension to the patio outside the ARC building.
Designated Funds
The Patteson Lodge Fund represents the Patteson Lodge property and retained funds to meet future operating costs.
The Financial Assistance Fund is used to provide assistance to units, districts, divisions or individual members as required. During the year it was used to provide assistance with membership subscriptions for young leaders and subsidise transport for a county trip to Banham Zoo. A sum of £1,000 was transferred to the fund at the end of 2025 to support those attending the Anglia27 camp.
The Guide Aid Fund exists in order to provide financial assistance to young members, or leaders, who wish to attend residential guiding events either at home or abroad but are unable to fund the full cost. The three previous funds have now been combined into one.
The Hall Rent Fund exists in order to assist units who are experiencing difficulties with paying
rent for meeting places.
The Elaine Clark-Taylor Training Fund was established as the result of a legacy in memory of Elaine Clark-Taylor, to be used to assist members with the cost of training courses which benefit Guiding in the county.
The Patteson Lodge Estate Buildings Fund will be used to provide financial support if necessary for the buildings on the Patteson Lodge estate. During the year a further £20,000 was transferred to this fund from the General Fund to support the cost of the new bathroom scheme planned for Patteson Lodge.
The Leslie Swindells Fund was established as a result of a legacy left to the county by the late Leslie Swindells. It will be used to provide support for young members and volunteers and to encourage activities related to horticulture.
24
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
15. Funds (continued)
Designated Funds (continued)
The International Fund, set up in 2021, has been combined with the GGN international account, which is used to process payments and receipts relating to trips abroad arranged by Girlguiding Norfolk. Two events took place in 2025 and further trips are planned for 2026 and 2027, for which income and expenditure are already taking place.
The Anne Carter Fund was established as a result of a legacy left to the county by the late Anne
Carter. It is used for activities for the ranger age group.
The County Office Fund is to be used for any requirements relating to county office accommodation wherever it is needed in the county.
The Going Away With (GAW) Training Fund was established as a result of donations received in memory of the late Janice Plunkett. It has been used to support trainings for leaders to enable them to provide more members with opportunities for a residential experience.
The Uniform Fund was established in 2024 to provide assistance to leaders to purchase official uniform when the new uniform is unveiled in 2026. A donation of £300 received during the year was added to the fund..
The ARC designated fund represents the Archive Resource Centre (ARC) property and retained funds to meet future operating costs. During the year transfers were made into this fund representing sales of badges as above, and funding from the PL Estate Fund (ARC) to cover the shortfall in running costs excluding depreciation.
The Patteson Lodge Estate Fund (ARC) was set up to support the running costs of the ARC after the end of the Heritage Lottery funding. During the year a transfer was made from this fund to cover the shortfall on the ARC designated fund, as above. A transfer of £3,000 was made to the fund from the General Fund to finance necessary remedial works in 2026.
The ARC Contingency Fund will be used to meet expenditure priorities at the ARC.
16. Analysis of net assets between funds
| 2025 Fixed assets Stock Debtors Cash Current liabilities |
*** Designated Funds Restricted *General Fund £ Patteson Lodge £ ARC £ Other Funds £ ARC £ Other Funds £ Total £ 4,219 196,737 119,191 - - - 320,147 1,889 3,174 3,132 - - - 8,195 12,528 2,007 1,562 12,804 - 28,901 130,236 48,976 1,783 129,544 15,792 - 326,331 (15,019) (11,641) (1,221) (21,098) - - (48,979) |
|---|---|
| 133,853 239,253 124,447 121,250 15,792 - 634,595 |
25
NORFOLK GUIDE ASSOCIATION
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2025
16. Analysis of net assets between funds (continued)
| 2024 Fixed assets Stock Debtors Cash Current liabilities |
*** Designated Funds Restricted *General Fund £ Patteson Lodge £ ARC £ Other Funds £ ARC £ Other Funds £ Total £ 4,643 198,379 127,784 - - - 330,806 3,106 2,639 1,311 - - - 7,056 11,584 20,274 2,168 - - - 34,026 123,985 46,413 2,609 102,638 29,246 - 304,891 (11,442) (22,753) (830) - - - (35,025) |
|---|---|
| 131,876 244,952 133,042 102,638 29,246 - 641,754 |
17 Related party and connected charity transactions
Eaton Vale Scout and Guide Activity Centre (EVAC) is a joint venture between the Norfolk Guide Association and the Norfolk Scout Association. During the year, as in the previous year, no payments were made by the charity to EVAC
26
NORFOLK GUIDE ASSOCIATION
ARC STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2025
| ARC ARC Designated Restricted £ £ Income and Endowments from: Donations and legacies 5,117 1,500 Charitable activities 3,668 - Other trading activities 2.439 1,294 Other income - - Total income and endowments 11,224 2,794 Expenditure on: Raising funds (1,425) 2.600 Charitable activities 25,472 13,425 Total expenditure 24,047 16,025 Net (expenditure)/income (12,823) (13,231) Transfers between funds 4,228 (223) Net movement in funds (8,595) (13,454) Reconciliation of funds Total funds brought forward 133,042 29,246 Total funds carried forward 124,447 15,792 |
Total 2025 £ 6,617 3,668 3,733 - 14,018 1,175 38,897 40,072 (26,054) 4,005 (22,049) 162,288 |
Total 2025 £ 6,617 3,668 3,733 - 14,018 |
|---|---|---|
| 1,175 38,897 |
||
| 40,072 | ||
| 140,239 |
27
NORFOLK GUIDE ASSOCIATION
ARC BALANCE SHEET
FOR THE YEAR ENDED 31 DECEMBER 2025
| Fixed assets Tangible assets Current assets Stock Debtors Cash at bank Total current assets Liabilities Creditors: Amounts falling due within one year Net current assets Net assets |
£ ARC Designated £ 119,191 3,132 1,562 1,783 6,477 (1,221) 5,256 124,447 |
£ ARC Restricted £ - - - 15,792 15,792 - 15,792 15,792 |
£ 3,132 1,562 17,575 22,269 (1,221) |
Total 2025 £ 119,191 21,048 140,239 |
|
|---|---|---|---|---|---|
28