| ~pa e | ||||
|---|---|---|---|---|
| Report of the | Trustees | 1-7 | ||
| Independent | examiners | report | ||
| Statement of | financial | activities | ||
| Balance sheet | 10 | |||
| Notes to the accounts | 11 —15 | |||
| Detailed income and expenditure | account | 16 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| general | Restricted | |||||
| fund | fund | 2021 | 2020 | |||
| Income and expenditure | ||||||
| Incoming resources: | ||||||
| Grants and donations | (2) | 57,542 | 57,542 | 46,779 | ||
| Fundraising | (3) | 6,513 | 6,513 | 13,122 | ||
| Publication sales |
715 | 715 | 443 | |||
| Totalincoming resources |
64,770 | 64,770 | 60,344 | |||
| Resources expended: | ||||||
| Fundraising | 216 | 216 | 216 | |||
| Direct charitable expenditure |
(4) | 46,602 | 46,602 | 52,819 | ||
| Management and administration |
(5) | 13,881 | 13,881 | 15,661 | ||
| Total resources expended | (6) | 60,699 | 60,699 | 68,696 | ||
| Net incoming/(outgoing) | resources | |||||
| for the year | 4,071 | 4,071 | (8,352) | |||
| Balance brought forward at | ||||||
| 1April 2020 | 40,129 | 40,129 | 48,481 | |||
| Balance carried forward at | ||||||
| 31March 2021 | E44,200 | E44,200 | E40,129 |
| BALANCE SHEET | AT | 31MARCH 2021 | ||||
| Notes | 2021 | 2020 | ||||
| FIXEDASSETS | ||||||
| Tangible fixed assets | (7) | 626 | 739 | |||
| CURRENT ASSETS | ||||||
| Cash at bank and in hand | 44,084 | 40,050 | ||||
| Prepayments | 1,170 | 1,020 | ||||
| 45,254 | 41,070 | |||||
| CREDITORS: amounts | falling | |||||
| due within one year | (8) | (1,680) | (1,680) | |||
| NET CURRENT ASSETS | 43,574 | 39,390 | ||||
| NET ASSETS | E44,200 | j40,129 | ||||
| Representing: | ||||||
| FUND | ||||||
| Unrestricted general fund |
44,200 | 40,129 | ||||
| Restricted fund | ||||||
| E44,200 | E40,129 |
| Computers | 15%pa reducing | balance | |
|---|---|---|---|
| Office equipment | 25% pa reducing | balance | |
| Office furniture | and fittings | 15%pa reducing | balance |
| GRANTS AND DONATION | S | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Charitable Trusts Cor orate: |
|||||
| Mr and Mrs JA Pye's Charitable | Settlement | —Core funding | 20,000 | 20,000 | |
| The Treebeard Trust | 10,000 | 10,000 | |||
| The Allen Lane Foundation | 5,000 | ||||
| Marsh UK | 3,300 | ||||
| Goldman Sachs (StMary's | Charity Ball) | 2,500 | |||
| Dyer's Company Charitable |
Trust | 2,000 | 2,000 | ||
| The Albert Hunt Trust | 2,000 | ||||
| ADA Cosmetics | 400 | ||||
| Woodward Trust |
1,000 | ||||
| Simpson Travel Employees | 450 | ||||
| Waitrose Customers Green |
Token scheme | 250 | |||
| Carried forward | 45,200 | 33,700 |
| 2. | GRANTS AND DONATIONS | continued | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| Brought forward | 45,200 | 33,700 | ||||
| Individuals: | ||||||
| Mr John L.Crockatt | 3,000 | |||||
| Donations in Memory ofMrs |
Brenda Clark | 1,340 | ||||
| Donations in Memory ofProfessor Brice Pitt |
627 | |||||
| Donations in Memory ofMrs |
Yvonne Pye | 207 | ||||
| Robert and Lynette Craig | 1,000 | 1,000 | ||||
| Mrs Angela F.Crockatt | 240 | 740 | ||||
| David Hamblett —in memory |
ofSheila Hamblett | 250 | 250 | |||
| Julie Vile | 500 | 600 | ||||
| Rachel Smith | 500 | |||||
| Eileen Blood | 80 | 400 | ||||
| Mrs Emma Stabler | 300 | 300 | ||||
| RFenwick | 200 | |||||
| Mr and Mrs JRobinson | 240 | 240 | ||||
| Mrs Juliet Mahrous | 120 | 120 | ||||
| Mrs Stephanie Ryland |
120 | 120 | ||||
| Mr &Mrs J.S.Whitehead | 100 | 100 | ||||
| Martin &Christine Keiffer |
150 | 150 | ||||
| Donatella Dickson | 150 | 150 | ||||
| Tim and Sarah Gutch | 100 | 100 | ||||
| Dominique Taillandier |
50 | 100 | ||||
| Valerie Martin | 100 | 100 | ||||
| Lawrence Edwards | 100 | |||||
| W Neale | 100 | |||||
| J Wheeler | 100 | |||||
| A Adcock | 100 | |||||
| Other donations | 5,568 | 5,609 | ||||
| 12,342 | 13,079 | |||||
| E | 57,542 | E46,779 |
| 3. | FUNDRAISING | 2021 | 2020 | |
|---|---|---|---|---|
| Friends ofStMary's Barnes Charity Ball | 5,000 | 7,500 | ||
| Lucie Holland: in memory | ofEmma Cadywould | 50 | 351 | |
| Rachel Fenwick —Private | equity lawyers conference | 3,209 | ||
| Lucie &Nick Malangone | —Nick's 40+Birthday | 686 | ||
| Judith Lewis —SimplyHealth Great North Run |
313 | |||
| Kathryn Castle | 250 | |||
| Hilda Ho | 295 | |||
| Oliver Evans —SimplyHealth Great Bristol 10K |
213 | |||
| Sally Cosham —Edinburgh | Half Marathon | 155 | ||
| Sandra Laflin —swimming | the length ofThe Channel | 345 | 150 | |
| Karolina Klebanska | 523 | |||
| Spring Grove School | 505 | |||
| Katrina Blyth | 90 | |||
| Prof. Chris Jackson —Babble talks | ||||
| Wilson Clark —January dryathlon |
||||
| Phillippa Noble —London |
marathon | |||
| Tessa Devonshire —Hackney half marathon |
||||
| Rebecca Mowat —5event | challenge | |||
| Lauren Souster —3month | personal challenge | |||
| F6,513 | E13,122 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |
| Salaries and fees payable | 39,770 | 39,770 | 43,367 | |
| Printing and postage ofbooklets | 2,770 | 2,770 | 4,742 | |
| Telephone and internet |
2,262 | 2,262 | 2,875 | |
| Website redesign | 1,800 | 1,800 | ||
| Advertising | 1,835 | |||
| E46,602 | E46,602 | E52,819 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||||
| Professional | fees | 1,281 | 1,281 | 1,349 | |||
| Accountancy | 1,680 | 1,680 | 1,680 | ||||
| Depreciation | 113 | 113 | 133 | ||||
| Insurance | 2,195 | 2,195 | 2,183 | ||||
| Rent, rates and other office costs | 8,138 | 8,138 | 9,758 | ||||
| Sundry expenses | 474 | 474 | 558 | ||||
| E13,881 | E13,881 | F.15,661 | |||||
| 6. | TOTAL RESOURCES EXPENDED | ||||||
| Staff | Other | Total | Total | ||||
| costs | costs | 2021 | 2020 | ||||
| Management | and | administration | 13,881 | 13,881 | 15,661 | ||
| Direct charitable | expenditure | 39,770 | 6,832 | 46,602 | 52,819 | ||
| Fundraising | 216 | 216 | 216 | ||||
| E39,770 | F.20,929 | E60,699 | I:68,896 |
| Furniture | Office | ||||||
|---|---|---|---|---|---|---|---|
| and fittings | equipment | Computers | Total | ||||
| Cost: | |||||||
| At 1April 2020 | 2,381 | 1,556 | 8,696 | 12,633 | |||
| Additions | |||||||
| At 31March 2021 | 2,381 | 1,556 | 8,696 | 12,633 | |||
| Depreciation: | |||||||
| At 1 April 2020 | 2,283 | 1,540 | 8,071 | 11,894 | |||
| Charge for the year | 15 | 4 | 94 | 113 | |||
| At 31March 2021 | 2,298 | 1,544 | 8,165 | 12,007 | |||
| Written down value: | |||||||
| At 31March 2021 | 683 | E12 | F.531 | E626 | |||
| At 31March 2020 | E98 | E16 | 6625 | 6739 | |||
| 8. | CREDITORS: Amounts | fallin | due within one | ear | |||
| 2021 | 2020 | ||||||
| Accruals | 61,680 | E1,680 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| INCOME | |||||
| Grants and | donations | (2) | 57,542 | 46,779 | |
| Fundraising | (3) | 6,513 | 13,122 | ||
| Publication | sales | 715 | 443 | ||
| 64,770 | 60,344 | ||||
| LESSEXPENDITURE | |||||
| Accountancy | 1,680 | 1,680 | |||
| Professional | 1,281 | 1,349 | |||
| Depreciation | 113 | 133 | |||
| Insurance | 2,195 | 2,183 | |||
| Sundry expenses | 474 | 516 | |||
| Printing, postage ofbooklets | 2,770 | 4,742 | |||
| Website redesign | 1,800 | ||||
| Rent, rates and other office costs | 8,138 | 9,800 | |||
| Advertising | 1,835 | ||||
| Salaries and | fees payable | 39,770 | 43,367 | ||
| Telephone and internet |
2,262 | 2,875 | |||
| Fundraising | 216 | 216 | |||
| (60,699) | (68,696) | ||||
| SURPLUS/(DEFICIT) ON ORDINARY ACTIVITIES | E4,071 | L(8,352) |