OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

~pa e
Report of the Trustees 1-7
Independent examiners report
Statement of financial activities
Balance sheet 10
Notes to the accounts 11 —15
Detailed income and expenditure account 16

Unrestricted
general Restricted
fund fund 2021 2020
Income and expenditure
Incoming resources:
Grants and donations (2) 57,542 57,542 46,779
Fundraising (3) 6,513 6,513 13,122
Publication
sales
715 715 443
Totalincoming
resources
64,770 64,770 60,344
Resources expended:
Fundraising 216 216 216
Direct charitable
expenditure
(4) 46,602 46,602 52,819
Management
and administration
(5) 13,881 13,881 15,661
Total resources expended (6) 60,699 60,699 68,696
Net incoming/(outgoing) resources
for the year 4,071 4,071 (8,352)
Balance brought forward at
1April 2020 40,129 40,129 48,481
Balance carried forward at
31March 2021 E44,200 E44,200 E40,129

BALANCE SHEET AT 31MARCH 2021
Notes 2021 2020
FIXEDASSETS
Tangible fixed assets (7) 626 739
CURRENT ASSETS
Cash at bank and in hand 44,084 40,050
Prepayments 1,170 1,020
45,254 41,070
CREDITORS: amounts falling
due within one year (8) (1,680) (1,680)
NET CURRENT ASSETS 43,574 39,390
NET ASSETS E44,200 j40,129
Representing:
FUND
Unrestricted
general fund
44,200 40,129
Restricted fund
E44,200 E40,129

Computers 15%pa reducing balance
Office equipment 25% pa reducing balance
Office furniture and fittings 15%pa reducing balance

GRANTS AND DONATION S
2021 2020
Charitable
Trusts
Cor orate:
Mr and Mrs JA Pye's Charitable Settlement —Core funding 20,000 20,000
The Treebeard Trust 10,000 10,000
The Allen Lane Foundation 5,000
Marsh UK 3,300
Goldman Sachs (StMary's Charity Ball) 2,500
Dyer's Company
Charitable
Trust 2,000 2,000
The Albert Hunt Trust 2,000
ADA Cosmetics 400
Woodward
Trust
1,000
Simpson Travel Employees 450
Waitrose Customers
Green
Token scheme 250
Carried forward 45,200 33,700

2. GRANTS AND DONATIONS continued 2021 2020
Brought forward 45,200 33,700
Individuals:
Mr John L.Crockatt 3,000
Donations
in Memory ofMrs
Brenda Clark 1,340
Donations
in Memory ofProfessor Brice Pitt
627
Donations
in Memory ofMrs
Yvonne Pye 207
Robert and Lynette Craig 1,000 1,000
Mrs Angela F.Crockatt 240 740
David Hamblett
—in memory
ofSheila Hamblett 250 250
Julie Vile 500 600
Rachel Smith 500
Eileen Blood 80 400
Mrs Emma Stabler 300 300
RFenwick 200
Mr and Mrs JRobinson 240 240
Mrs Juliet Mahrous 120 120
Mrs Stephanie
Ryland
120 120
Mr &Mrs J.S.Whitehead 100 100
Martin &Christine
Keiffer
150 150
Donatella Dickson 150 150
Tim and Sarah Gutch 100 100
Dominique
Taillandier
50 100
Valerie Martin 100 100
Lawrence Edwards 100
W Neale 100
J Wheeler 100
A Adcock 100
Other donations 5,568 5,609
12,342 13,079
E 57,542 E46,779

3. FUNDRAISING 2021 2020
Friends ofStMary's Barnes Charity Ball 5,000 7,500
Lucie Holland: in memory ofEmma Cadywould 50 351
Rachel Fenwick —Private equity lawyers conference 3,209
Lucie &Nick Malangone —Nick's 40+Birthday 686
Judith Lewis —SimplyHealth
Great North Run
313
Kathryn Castle 250
Hilda Ho 295
Oliver Evans —SimplyHealth
Great Bristol 10K
213
Sally Cosham —Edinburgh Half Marathon 155
Sandra Laflin —swimming the length ofThe Channel 345 150
Karolina Klebanska 523
Spring Grove School 505
Katrina Blyth 90
Prof. Chris Jackson —Babble talks
Wilson Clark —January
dryathlon
Phillippa
Noble —London
marathon
Tessa Devonshire
—Hackney
half marathon
Rebecca Mowat —5event challenge
Lauren Souster —3month personal challenge
F6,513 E13,122

Unrestricted Restricted Total Total
funds funds 2021 2020
Salaries and fees payable 39,770 39,770 43,367
Printing and postage ofbooklets 2,770 2,770 4,742
Telephone
and internet
2,262 2,262 2,875
Website redesign 1,800 1,800
Advertising 1,835
E46,602 E46,602 E52,819

Unrestricted Restricted Total Total
funds funds 2021 2020
Professional fees 1,281 1,281 1,349
Accountancy 1,680 1,680 1,680
Depreciation 113 113 133
Insurance 2,195 2,195 2,183
Rent, rates and other office costs 8,138 8,138 9,758
Sundry expenses 474 474 558
E13,881 E13,881 F.15,661
6. TOTAL RESOURCES EXPENDED
Staff Other Total Total
costs costs 2021 2020
Management and administration 13,881 13,881 15,661
Direct charitable expenditure 39,770 6,832 46,602 52,819
Fundraising 216 216 216
E39,770 F.20,929 E60,699 I:68,896

Furniture Office
and fittings equipment Computers Total
Cost:
At 1April 2020 2,381 1,556 8,696 12,633
Additions
At 31March 2021 2,381 1,556 8,696 12,633
Depreciation:
At 1 April 2020 2,283 1,540 8,071 11,894
Charge for the year 15 4 94 113
At 31March 2021 2,298 1,544 8,165 12,007
Written down value:
At 31March 2021 683 E12 F.531 E626
At 31March 2020 E98 E16 6625 6739
8. CREDITORS: Amounts fallin due within one ear
2021 2020
Accruals 61,680 E1,680

2021 2020
INCOME
Grants and donations (2) 57,542 46,779
Fundraising (3) 6,513 13,122
Publication sales 715 443
64,770 60,344
LESSEXPENDITURE
Accountancy 1,680 1,680
Professional 1,281 1,349
Depreciation 113 133
Insurance 2,195 2,183
Sundry expenses 474 516
Printing, postage ofbooklets 2,770 4,742
Website redesign 1,800
Rent, rates and other office costs 8,138 9,800
Advertising 1,835
Salaries and fees payable 39,770 43,367
Telephone
and internet
2,262 2,875
Fundraising 216 216
(60,699) (68,696)
SURPLUS/(DEFICIT) ON ORDINARY ACTIVITIES E4,071 L(8,352)