OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees'
report
2-4
Independent auditor's report on the financial statements 5-8
Consolidated statement offinancial activities
Consolidated balance sheet 10
Charity balance sheet
Consolidated statement ofcash flows 12
Notes to the financial statements 13-23

Trustees D Tannen
Ml Tannen
DA Tannen
J Miller
Charity registered
number 280392
Principal office Sutherland
House
70-78West Hendon Broadway
London
NW9 7BT
Auditors Melinek Fine LLP
Chartered
Accountants
Statutory
Auditor
Winston
House
349 Regents Park Road
London
N3 1DH
Bankers Barclays Bank Pic
1 Churchill
Place
Canary Wharf
London
E145HP

Endowment Unrestricted Total Total
funds funds funds funds
Note 2023
F
2023
f
2023
6
2022
Income and endowments from:
Investments 2,745,405 2,745,405 2,629,876
Total income and endowments 2,745,405 2,745,405 2,629,876
Expenditure
on:
Raising funds 1,823,329 1,823,329 2,116,684
Charitable
activities
246,810 246,810 325,750
Total expenditure 2,070,139 2,070,139 2,442,434
Net income before net gains on
Investments 675,266 675,266 187,442
Net gains on investments 8,743,301 8,743,301
Net income
in the year and
movement
in funds
9,418,567 9,418,567 187,442
Reconciliation
offunds:
Total funds brought forward 44,462 24,493,181 24,537,643 24,350,201
Net movement
in funds
9,418,567 9,418,567 187,442
Total funds carried forward 44,462 33,911,748 33,956,210 24,537,643

TH E DAVID TAN NEN
CHARITA
BLE TRUST OF BLE TRUST OF 28 MARCH 1 974
Consolidated balance sheet
As at 30 June 2023
Nots 2023f 2022f
Fixed assets
Investments 11 1,200,010 1,200,010
Investment
property
12 45,184,000 43,336,000
46,384,010 44,536,010
Current assets
Debtors 13 585,311 590,383
Cash at bank and in hand 11,459,744 3,730,092
12,045,055 4,320,475
Creditors: amounts falling due within one
year 14 (11,822,866) (1,433,842)
Net current assets 222,200 2,886,633
Total assets less current liabilities 46,606,210 47,422,643
Creditors;
amounts
than one year
falling due after more
15
(12,650,000) (22,885,000)
Total net assets 33,966,210 24,537,643
Charity funds
Endowmentfunds 16 44,462 44,462
Unrestricted
funds
16 33,911,748 24,493,181
Total funds 33,966,210 24,537,643
The fi
cial statements
were approved and authorised for issue by the Trustees and signed on their behalf by:
DA Tanne J Mi lier
(Trustee) (True
ti(o (kaxr.

TH E DAVID TANNEN CHARITA E DAVID TANNEN CHARITA BLE TRUST OF 28 MARCH 1 OF 28 MARCH 1 974
Charity Statement offinancial position
As at 30 June 2023
Note 2023f 2022
8
Fixed assets
Investments 11 1,840,737 1,490,737
Investment
property
12 27,384,000 25,886,000
29,224,737 27,376,737
Current assets
Debtors 13 8,079,968 8,313,881
Cash at bank and in hand 10,484,100 2,689,455
18,564,068 11,003,336
Creditors: amounts falling due within one
year 14 (1,182,594) (1,192,430)
Net current assets 17,381,474 9,810,906
Total assets less current liabilities 46,606,211 37,187,643
Creditors: amounts
than one year
falling due after more 15 (12,650,000) (12,650,000)
Total net assets 33,956,211 24,537,643
Charity funds
Endowment funds 44,462 44,462
Unrestricted funds 33,911,749 24,493,181
Tot
I funds
33,956,211 24,537,643
Th
ncial
statements were approved and authorised for issue by the Trustees and signed on their behalf by:
DA Tan
en
(Trustee)
D.t.:
%v/g~. t/.
J Miller
%//2&+

2023 2022
Note 6 E
Cash flows from operating activities
Net cash used
in operating
activities 17 2,127,234 435,021
Proceeds from the sale of investment property 6,895,301
Purchase
of investment
property
(485,000)
Net cash provided
by/(used
In) investing activities 6,895,301 (485,000)
Cash flows from financing activities
Repayments
of borrowing
(170,000) (170,000)
Interest payable (1,122,883) (1,129,829)
Net cash used in financing activities (1,292,883) (1,299,829)
Change
in cash and cash
equivalents
in
the year 7,729,652 (1,349,808)
Cash and cash equivalents at the beginning ofthe year 3,730,092 5,079,900
Cash and cash equivalents at the end of the year 18 11,459,744 3,730,092
The notes on pages 13to 23 form part ofthese financial statements

Unrestricted Total Total
funds funds funds
2023f 2023
8
2022
Rent from investment properties 2,741,525 2,741,525 2,628,868
Interest 3,880 3,880 1,008
2,745,405 2,745,405 2,629,876

Unrestricted Unrestricted Total Total
funds funds funds
2023f 2023
F
2022f
Bank loan interest 1,122,883 1,122,883 1,128,829
Property expenses 700,446 700,446 987,855
1,823,329 1,823,329 2,116,684
6. Analysis of grants
Grants to Total Total
Institutions funds funds
2023 2023 2022
6 6 6
Grants payable 239,700 239,700 319,150
The Group has made the following material grants to institutions during the year:
2023
6
Name of institution
Hatzola Northwest Trust 20,000
WST Charity Ltd 29,000
Community Concern London 15,000
North London Welfare and Educational Foundation 12,600
76,500
Other grants to institutions -less than 611,000 163,200
239,700

Grant
funding
of
Support Total Total
activities costs funds funds
2023
F
2023f 2023
5
2022f
Grants payable 239,700 239,700 319,150
Auditor's
remuneration
7,110 7,110 6,600
Total 2023 239,700 7,110 246,810 325,750
Auditor's
remuneration
2023f 2022
Fees payable
accounts
to the charity's auditor for the audit ofthe charity's annual 3,960 3,600
Fees payable to the charity's auditor in respect of:
The auditing ofaccounts of associates ofthe charity 3,150 3,000

Unlisted
investments
Group F
Cost or valuation
At1 July2022 1,200,010
At 30June 2023 1,200,010
Net book value
At 30June 2023 1,200,010
At 30June 2022 1,200,010
Investments
in
subsidiary Unlisted
Charity companies
E
investments f Total
Cost or valuation
At1 July2022 290,727 1,200,010 1,490,737
Reversal of prior impairment 350,000 350,000
At 30June 2023 640,727 1,200,010 1,840,737
Net book value
At 30June 2023 640,727 1,200,010 1,840,737
At 30June 2022 290,727 1,200,010 1,490,737

Freehold
investment
property
E
Valuation
At 1 July 2022 43,336,000
Disposals (3,122,000)
Surplus on revaluation 4,970,000
At 30June 2023 45,184,000

Group Group Charity Charity
2023 2022 2023 2022
6 F F
Due within one year
Trade debtors 153,047 125,048 163,047 125,048
Amounts
owed
by group undertakings 336,541 7,843,948 7,787,255
Other debtors 52,194 365,189 52,194 365,189
Prepayments and accrued income 43,529 100,146 30,779 36,389
585,311 590,383 8,079,968 8,313,881
Creditors: Amounts falling due within one year
Group Group Charity Charity
2023
9
2022
E
2023f 2022f
Bank loans 10,235,000 170,000
Trade creditors 17,535 4,863 17,635 4,863
Amounts
owed
to group undertakings 336,540
Other taxation and social security 101,776 70,811 101,776 70,811
Other creditors 88,696 114,305 87,747 110,515
Accruals and deferred income 1,043,308 1,073,863 975,536 1,006,241
11,822,855 1,433,842 1,182,594 1,192,430

Group Group Charity Charity
2023f 2022 2023
f
2022
Bank loans 12,650,000 22,885,000 12,650,000 12,650,000

Summary offunds - current y ear
Balance at
Balance at 1 Gains/ 30June
July 2022
f.
Income
f
Expenditure
f
(Losses)
F
2023
f
General funds 24,493,181 2,745,405 (2,070,139) 8,743,301 33,911,748
Endowment funds 44,462 44,462
24,537,643 2,745,405 (2,070,139) 8,743,301 33,956,210
Summary offunds - prior year
Balance at
Balance at 30June
1 July 2021 Income
f
Expenditure
f
2022f
General funds 24,305,739 2,629,876 (2,442,434) 24,493,181
Endowment funds 44,462 44,462
24,350,201 2,629,876 (2,442,434) 24,537,643

17. Reconciliation
of net movement
Reconciliation
of net movement
in funds to net cash flow in funds to net cash flow in funds to net cash flow from operating activities
Group Group
2023f 2022
Net income for the year (as per Statement of Financial Activities) 9,418,567 187,442
Adjustments
for:
Decrease/(increase)
in debtors
5,072 (105,932)
Increase/(decrease)
in creditors
324,013 (776,318)
Profit on sale of investment property (3,773,301)
Revaluation
of investment
property (4,970,000)
Interest payable 1,122,883 1,129,829
Net cash provided
by operating
activities 2,127,234 435,021
18. Analysis
ofcash and cash equivalents
Group Group
2023
E
2022f
Cash
in hand
11,459,744 3,730,092
Total cash and cash equivalents 11,459,744 3,730,092
19. Analysis
ofchanges
in net debt
Other non-
At 1 July cash At 30June
2022 Cash flows
6
changesf 2023
E
Cash at bank and
in hand
3,730,092 7,729,652 11,459,744
Debt due within
1 year
(284,305) 195,609 (10,235,000) (10,323,696)
Debt due after 1 year (22,885,000) 10,235,000 (12,650,000)
(19,439,213) 7,925,261 (11,513,962)

Group Group Charity Charity
2023
E
2022 2023
5
2022f
Amounts receivable:
Not later than
1 year
1,360,023 1,214,418 1,360,023 1,214,418
Later than 1 year and not later than 5 years 5,783,842 4,780,554 5,783,&42 4,780,554
Later than 5 years 2,558,015 2,379,852 2,558,015 2,379,852
9,701,880 8,374,824 9,701,880 8,374,824