OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

During the year the Trust offered grants
totalling E132,395to the following
During the year the Trust offered grants
totalling E132,395to the following
During the year the Trust offered grants
totalling E132,395to the following
During the year the Trust offered grants
totalling E132,395to the following
restoration projects:
E15,000 Hadley
Green Fountain,
Barnet
E15,000 Roberts Ekcovision
Neon Sign, Wandsworth
E5,395 Seven Dials Monument,
Camden
E15,000 Christchurch
Fountain,
Southwark
E15,000 Palingswick
Fountain,
Hammersmith
&
Fulham
E7,000 Southgate
Parade Clock, Enfield
E15,000 Vaglianos
Mausoleum,
Lambeth
E15,000 Hornsey
Library Fountain,
Haringey
E10,000 United Transport
Mosaic, Wandsworth
Et0,000 George Green Tomb, Tower Hamlets
E.10,000 Harlesden
Jubilee Clock, Brent
During the year grants totalling Et39,500were paid out on completion of the following projects:
E15,000 Columbia
Market Gates, Tower Hamlets
E15,000 Roberts Ekcovision
Neon Sign, Wandsworth
E15,000 Hadley Green Fountain,
Barnet
E12,000 Hyde Vale Fountain,
Greenwich
E10,000 Wanstead
Grotto Landing
Stage, Redbridge
E10,000 StJohn's Waterloo Feibusch
Painting,
Lambeth
F10,000 Royal Society ofSculptors,
Kensington
and Chelsea
E10,000 Dukes Meadow Gates, Hounslow
E10,000 Queen
Mary's
Hospital
Arch, Tower Hamlets
E10,000 Toynbee fountain,
Merton
E7,500 Pope's Grotto, Richmond
E5,000 St John the Baptist Calvary,
Kensington
and Chelsea
E5,000 Whitechapel
fountain,
Tower Hamlets
E5,000 Leonard
Montefiore
fountain,
Tower Hamlets

0 N
C4O
Cll
W o
(0
o (D
IO
O
'ICo
N
N
IA
cO
(0
O
(0
(0
N
o
CO
IA
0
'0
0
0
N
OI
0
N
OI O
CO
CO
I CV
N
O
CD
o
CO
CD
o
CD
0N
'0
OI
0
4O
0 44
W 0
No
CI
o (D
CO
CO
o
'll0!
N
(D
CD o
N
0 CO
NO
N
W IA
'll
IO
O
N
O
0!
CD
(0
(D
N
IO
'll
N
IA
CO
O
0
N
0!
o0!
CO
'll
(D
IA
'0
4l
II
I
IO
'0
0
0
CO
N
O
N
W IO(0c(
IO
04!
IL
'00
0
I
00
0
'0
0
0
IO
N
0
N
OI (0
CO
(0
CON
IAo
N
CO
CI
CI
(0
0
0
0 Ol III CO Ct
Z
4I
h
IC0
'000IL IO
E
IC
IUD
0
0
0
tO
D
n!
(C
IO0
0
Ct
D
(l!
(U
Ol
Cl
h
J:
4I
0
Itt
E
0
0
00
OI
I
00
4(
0
'004!
I4
0I
IIIt30
0!
00
Cl
(L'
(O
Cl
U
IO
ID
CDIl!
IO
O
00
tO2
IC00O
00
IO00
LU
4!
4!
D
Ol
'0
0
0
74
0I-
00
IC
Cl
IhN0
Ih
Cl0!
ID

2023 2022
Notes 6 5
Fixed assets
Tangible assets 13 7,141 5,985
Investments 14 190,650 198,075
197,791 204,060
Current assets
Debtors 15 19,704 7,509
Cash at bank and in hand 690,540 795,396
710,244 802,905
Creditors: amounts
within one year
falling due 16 (3,930) (26,740)
Net current assets 706,314 776,165
Total assets less current liabilities 904, 'I 05 980,225
income funds
Restricted
funds
17 80,907 88,105
Unrestricted
funds
Designated
funds
18 305,410 350,910
General unrestricted funds 517,788 541,210
823,198 892,120
904,105 980,225

II
40
I
OCW
O
Cd
OCW
O
Cd
dul
cO
d
cO
(0
dul
cO
d
cO
(0
w'005 C(C
C(C
W o Cld'
cO(0
0 OI W (O CO
05c OIO
OI
COo CO
w
IO
Cl
0
I-
CIIO
Cd
W IO D
D
D
IA
Q
D
D
CI'00 IO ' ' IO
CV (O IO
0'00
(t
CO
OIO
OI
W (0
(0
D
CO
Q
o
O
IO
Q
o
D
th
Cl
IC
00
(c
CI CIF(c
'Ol III
0 CI0 0
III CI
(n0
CI (0
0 0
O 0
mmco
Ol 0
0 e 0
8zz

Conservation Education Total Conservation Education Total
2023 2023 2023 2022 2022 2022
K K K f f
Event income 1,205 1,205
Other income 40 40
1,205 1,205 40 40
Unrestricted Unrestricted
funds funds
2023 2022
K K
Investment income 5,551 5,455
Interest receivable 8,439 179
13,990 5,634

Conservation Education Total Conservation Education Total
2023 2023 2023 2022 2022 2022
K K K f f f
project management
staff costs 35,000 35,000 35,000 35,000
Lecture, conference
and event expenses 6,085 6,085 715 715
Educational costs 3,164 3,164 2,318 2,318
41,085 3,164 44,249 35,715 2,318 38,033
Grant funding
of
activities (see note
7) 139,500 139,500 71,192 3,000 74,192
Share ofsupport
costs (see note 8) 102,641 184,771 287,412 67,342 129,746 197,088
Share ofgovernance
costs (see note 8) 974 974 1,948 974 974 1,948
284,2DD 188,9D9 473,109 175,223 136,038 311,261
Analysts by
fund
Unrestricted funds 216,961 99,376 316,337 138,163 62,940 201,1D3
Restricted funds 67,239 89,533 156,772 37,060 73,098 110,158
284,200 188,9D9 473,109 175,223 136,036 311,261
Conservation Education Total Conservation Education Total
2023 2022
2023 2023 2022 2022
K K K f f
Conservation project
grants —vanous 139,500 139,500 71,192 71,192
Grants to individuals 3,000 3,000
139,500 139,500 71,192 3,000 74,192

Support c osts
Support Governance 2023 Support Governance 2022
costsf costs
6
costs
6
costs
5
Staff costs 250,609 250,609 162,318 162,318
Depreciation 1,438 1,438 1,316 1,316
Rent, rates and
insurance 39,476 39,476 31,222 31,222
Administration and
subscription costs 39,936 39,936 30,767 30,767
Bank charges 1,015 1,015 1,029 1,029
Accountancy 2,376 2,376 2,376 2,376
332,474 2,376 334,850 226,652 2,376 229,028
Analysed
between
Fundraising 45,062 428 45,490 29,564 428 29,992
Charitable
activities 287,412 1,948 289,360 197,088 1,948 199,036
332,474 2,376 334,850 226,652 2,376 229,028

2023 2022
Number Number
Employment costs 2023 2022
f.
Wages and salaries 285,609 197,318
The number of employees whose annual remuneration was 560,000 or more
were:
2023 2022
Number Number
670,001-880,000 1
580,001-690,000

Net gains /(lo sses)
on investments
Unrestricted Unrestricted
funds funds
2023 2022
E
Revaluation of investments (7,425) 15,801

Tangible fixed as sets
Office equipment
K
Cost
At 1 April 2022 10,195
Additions 2,595
At 31 March 2023 12,790
Depreciation
and
impairment
At 1 April 2022 4,210
Depreciation charged in the year 1,439
At 31 March 2023 5,649
Carrying amount
At 31 March 2023 7,141
At 31 March 2022 5,985

FO R THE YEAR EHDEO 3 R THE YEAR EHDEO 3 R THE YEAR EHDEO 3 11)WARCH 2023
14 Fixed asset investments (Continued)
COIF
Charities
Investment
Fund
2
Cost or valuation
At 1 April 2022 198,075
Valuation
changes
(7,425)
At 31 March 2023 190,650
Carrying amount
At 31 March 2023 190,650
At 31 March 2022 198,075
15 Debtors
2023 2022
Amounts falling due within one year: 5 8
Other debtors 8,681 369
Prepayments and accrued income 6,887 3,004
15,568 3,373
2023 2022
Amounts falling due after more than one year: 5 8
Other debtors 4,136 4,136
Total debtors 19,704 7,509
15 Creditors: amounts falling due within one year
2023 2022
E 8
Other creditors 1,770 1,615
Accruals and deferred income 2,160 25, 125
3,930 26,740

Balance at Resources Transfers Balance at Resources Transfers Balance at
1 April 2021 expended 1 Aprg 2022 expended 31 March
2023
Conservation
projects 295,767 (39,192) 94,335 350,910 (76,500) 31,000 305,410
295,767 (39,192) 94,335 350,910 (76,500) 31,000 305,410

Remuneration of key management
personnel
The remuneration of key management
personnel
is as follows.
The remun eration
of key management
personnel
is as f
ollows.
2023
0
2022f
Aggregate compensation 91,321 77,571