| Trustees | Trustees | Michael Hoare | ||||||
|---|---|---|---|---|---|---|---|---|
| Jamie Cayzer-Colvin | ||||||||
| Cllr Dora Dixon-Fyle | ||||||||
| Kit Kemp | ||||||||
| Jamie Ritblat | ||||||||
| Louisa McCarthy | ||||||||
| John Phillips | ||||||||
| Patricia Morison | (Appointed | 24 February 2021) | ||||||
| Patron | HRH The Duke ofGloucester | KG GCVO | ||||||
| President | Martin Drury CBEFSA |
|||||||
| Vice Presidents | Dudley Fishburn | |||||||
| Norman Howard |
||||||||
| Bridget Cherry, OBE, | FSA | |||||||
| Ronald Barden | ||||||||
| Peter Wise | ||||||||
| Cheif Executive (known as Director) | Nicola Stacey | |||||||
| Secretary | Mandy Perry |
|||||||
| Honorary | Treasurer | Geoffrey Rice | (Resigned | 21 October 2020) | ||||
| Chris Wheatley | (Appointed | 18 December 2020) | ||||||
| Charity | number | 280272 | ||||||
| Company | number | 01485287 | ||||||
| Registered | office | 34Grosvenor Gardens | ||||||
| LONDON | ||||||||
| United Kingdom |
||||||||
| SW1W ODH | ||||||||
| Independent | examiner | Argents Accountants | Limited | |||||
| 15Palace Street | ||||||||
| NORWICH | ||||||||
| Norfolk | ||||||||
| United Kingdom |
||||||||
| NR3 1RT |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| Notes | 2021 f |
2021 F |
2021 6 |
2020f | 2020 6 |
2020 5 |
||||
| Income from: | ||||||||||
| Donations and |
legacies | 2 | 210,206 | 60,366 | 270,572 | 319,245 | 16,930 | 336,175 | ||
| Charitable activities |
3 | 2,215 | 2,215 | |||||||
| Investments | 4 | 6,499 | 6,499 | 9,203 | 9,203 | |||||
| Total income | 216,705 | 60,366 | 277,071 | 330,663 | 16,930 | 347,593 | ||||
| Ex endiur | n: | |||||||||
| Raising funds | 5 | 37,411 | 1,440 | 38,851 | 75,085 | 3,780 | 78,865 | |||
| Charitable activities |
||||||||||
| Conservation | 124,650 | 25,535 | 150,185 | 152,932 | 24,747 | 177,679 | ||||
| Education | 69,422 | 33,981 | 103,403 | 54,382 | 2,813 | 57,195 | ||||
| Total charitable | expenditure | 194,072 | 59,516 | 253,588 | 207,314 | 27,560 | 234,874 | |||
| Total resources | ||||||||||
| expended | 231,483 | 60,956 | 292,439 | 282,399 | 31,340 | 313,739 | ||||
| Net gains/(losses) | on | |||||||||
| investments | 11 | 31,261 | 31,261 | (4,913) | (4,913) | |||||
| Net movement | in | funds | 16,483 | (590) | 15,893 | 43,351 | (14,410) | 28,941 | ||
| Fund balances | at | 1 | ||||||||
| April 2020 | 753,862 | 34,734 | 788,596 | 710,511 | 49,144 | 759,655 | ||||
| Fund balances | at | 31 | ||||||||
| March 2021 | 770,345 | 34,144 | 804,489 | 753,862 | 34,734 | 788,596 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 8 | ||||||
| Fixed assets | ||||||||
| Tangible assets Investments |
12 13 |
1,342 182,274 |
1,679 151,013 |
|||||
| 183,616 | 152,692 | |||||||
| Current assets | ||||||||
| Debtors | 14 | 4,386 | 12,991 | |||||
| Cash at bank and | in | hand | 639,517 | 629,724 | ||||
| 643,903 | 642,715 | |||||||
| Creditors: amounts one year |
falling | due within | 15 | (23,030) | (6,811) | |||
| Net current assets | 620,873 | 635,904 | ||||||
| Total assets less | current | liabilities | 804,489 | 788,596 | ||||
| Income funds | ||||||||
| Restricted funds |
16 | 34,144 | 34,734 | |||||
| Unrestricted funds |
||||||||
| Designated funds |
1? | 295,767 | 275,051 | |||||
| General unrestricted |
funds | 474,578 | 478,811 | |||||
| 770,345 | 753,862 | |||||||
| 804,489 | 788,596 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021f | 2021 F |
2020 F |
2020 5 |
2020 5 |
||
| Donations and gifts |
209,243 | 60,366 | 269,609 | 295,745 | 16,930 | 312,675 | |
| Legacies receivable | 14,000 | 14,000 | |||||
| Grant income | 963 | 963 | |||||
| London Borough |
|||||||
| affiliation fees | 9,500 | 9,500 | |||||
| 210,206 | 60,366 | 270,572 | 319,245 | 16,930 | 336,175 | ||
| Grants receivable for | |||||||
| core activities | |||||||
| Covid job retention | |||||||
| scheme grant | 963 | 963 | |||||
| 963 | 963 | ||||||
| 3 | Charitable activities |
||||||
| Conservation | Conservation | ||||||
| 2021 | 2020 | ||||||
| f | F | ||||||
| Event income | 2,215 | ||||||
| 4 | Investments | ||||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2021 | 2020 | ||||||
| 6 | 5 | ||||||
| HOLTOP Interest | 324 | ||||||
| Investment income |
5,334 | 5,229 | |||||
| Interest receivable | 1,165 | 3,650 | |||||
| 6,499 | 9,203 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| 6 | 6 | 5 | F | |||||
| Fundraisin | and | ublici | ||||||
| Seeking donations, | ||||||||
| grants and | legacies | 442 | ||||||
| Database | 2,150 | 2,150 | 1,973 | 1,973 | ||||
| Support costs | 35,261 | 1,440 | 36,701 | 73,112 | 3,780 | 76,892 | ||
| Fundraising | and publicity | 36,969 | 1,440 | 38,851 | 75,085 | 3,780 | 78,865 | |
| 37,411 | 1,440 | 38,851 | 75,085 | 3,780 | 78,865 |
| Conservation | Education | Total | Conservation | Education | Total | |||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| f | 6 | 5 | f | F | ||||
| Lecture, conference | ||||||||
| and event expenses | 12,755 | 12,755 | ||||||
| Educational | costs | 1,935 | 1,935 | |||||
| 1,935 | 1,935 | 12,755 | 12,755 | |||||
| Grant funding | of | |||||||
| activities (see note | ||||||||
| 7) | 71,438 | 71,438 | 87,617 | 87,617 | ||||
| Share ofsupport | ||||||||
| costs (see | note 8) | 77,812 | 100,246 | 178,058 | 74,563 | 57,195 | 131,758 | |
| Share of | ||||||||
| governance | costs | |||||||
| (see note 8) | 935 | 1,222 | 2,157 | 2,744 | 2,744 | |||
| 150,185 | 103,403 | 253,588 | 177,679 | 57,195 | 234,874 | |||
| Analysis by |
||||||||
| fund | ||||||||
| Unrestricted | funds | 124,650 | 69,422 | 194,072 | 152,932 | 54,382 | 207,314 | |
| Restricted | funds | 25,535 | 33,981 | 59,516 | 24,747 | 2,813 | 27,560 | |
| 150,185 | 103,403 | 253,588 | 177,679 | 57,195 | 234,874 |
| Conservation | Conservation | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | f | |||
| Grants | to | organisations: | ||
| Other | 71,438 | 87,617 |
| SupportGovernance | SupportGovernance | 2021 | Support | Governance | 2020 | |||
|---|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | |||||
| f | f | F | 6 | |||||
| Staff costs | 169,921 | 169,921 | 152,655 | 152,655 | ||||
| Depreciation | 337 | 337 | 420 | 420 | ||||
| Rent, rates | and | |||||||
| insurance | 24,116 | 24,116 | 31,176 | 31,176 | ||||
| Administration | and | |||||||
| subscdiption | costs | 19,253 | 19,253 | 23,736 | 23,736 | |||
| Bank charges | 690 | 690 | 663 | 663 | ||||
| Accountancy | 2,599 | 2,599 | 2,744 | 2,744 | ||||
| 214,317 | 2,599 | 216,916 | 208,650 | 2,744 | 211,394 | |||
| Analysed between |
||||||||
| Fundraising | 36,259 | 442 | 36,701 | 76,892 | 76,892 | |||
| Charitable | activities | 178,058 | 2,157 | 180,215 | 131,758 | 2,744 | 134,502 | |
| 214,317 | 2,599 | 216,916 | 208,650 | 2,744 | 211,394 |
| The average | monthly | monthly | number | ofemployees | ofemployees | during | the year | was: | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Number | Number | ||||||||||
| Employment | costs | 2021f | 2020 E |
||||||||
| Wages and | salaries | 169,921 | 152,655 | ||||||||
| The number | of employees | whose | annual | remuneration | was 560,000 or | ||||||
| more were: | |||||||||||
| 2021 | 2020 | ||||||||||
| Number | Number | ||||||||||
| 570,00t -F80,000 | 1 | 1 | |||||||||
| 11 | Net gains/(losses) | on investments | |||||||||
| Unrestricted | Unrestricted | ||||||||||
| funds | funds | ||||||||||
| 2021 | 2020 | ||||||||||
| 5 | |||||||||||
| Revaluation | ofinvestments | 31,261 | (4,913) |
| 12 | Tangible fixed assets | ||
|---|---|---|---|
| Office equipment | |||
| 6 | |||
| Cost | |||
| At 1 April 2020 | 4,713 | ||
| Disposals | (476) | ||
| At 31 March 2021 | 4,237 | ||
| Depreciation and impairment |
|||
| At 1 April 2020 | 3,034 | ||
| Depreciation charged |
in the year | 337 | |
| Eliminated in respect ofdisposals |
(476) | ||
| At 31 March 2021 | 2,895 | ||
| Carrying amount |
|||
| At 31 March 2021 | 1,342 | ||
| At 31 March 2020 | 1,679 | ||
| 13 | Fixed asset investments | ||
| COIF Charities | |||
| Investment | |||
| Fund | |||
| Cost or valuation | |||
| At 1 April 2020 | 151,013 | ||
| Valuation changes |
31,261 | ||
| At 31 March 2021 | 182,274 | ||
| Carrying amount |
|||
| At 31 March 2021 | 182,274 | ||
| At 31 March 2020 | 151,013 |
| 14 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due within one year: |
f | ||||
| Other debtors | 250 | 24 | |||
| Prepayments | and accrued income | 8,831 | |||
| 250 | 8,855 | ||||
| Amounts falling due |
after more than one year: | 2021f | 2020 f |
||
| Other debtors | 4,136 | 4,136 | |||
| Total debtors | 4,386 | 12,991 | |||
| 15 | Creditors: amounts | falling due within one year | |||
| 2021f | 2020 f |
||||
| Other taxation | and social security | 4,522 | 3,605 | ||
| Other creditors | 673 | 523 | |||
| Accruals and deferred | income | 17,835 | 2,683 | ||
| 23,030 | 6,811 |
| Movement | in funds | Movement | in funds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | ||
| 1April 2019f | resources f |
expended f |
1 April 2020f | resources f |
expended f |
31 | March 2021 f |
|
| Conservation | ||||||||
| projects | 49,144 | 6,590 | (21,000) | 34,734 | 6,896 | (7,486) | 34,144 | |
| Westminster | ||||||||
| Foundation | ||||||||
| for rent | 10,340 | (10,340) | 8,470 | (8,470) | ||||
| Proud Places | 45,000 | (45,000) | ||||||
| 49,144 | 16,930 | (31,340) | 34,734 | 60,366 | (60,956) | 34,144 |
| Balance at | Balance at | Resources | Resources | Transfers | Balance at | Resources | Transfers | Balance at | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 April 2019 | expended | 1 April 2020 | expended | 31 Slarch 2021 | |||||||
| E | E | E | E | E | E | ||||||
| Conservation | |||||||||||
| projects | 176,036 | (66,617) | 165,632 | 275,051 | (66,851) | 87,567 | 295,767 | ||||
| 176,036 | (66,617) | 165,632 | 275,051 | (66,851) | 87,567 | 295,767 | |||||
| 18 | Analysis of | net | assets | between | funds | ||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| E | E | E | E | E | F | ||||||
| Fund balances at 31 | |||||||||||
| March 2021 | are | ||||||||||
| represented | by: | ||||||||||
| Tangible assets | 1,342 | 1,342 | 1,679 | 1,679 | |||||||
| Investments | 182,274 | 182,274 | 151,013 | 151,013 | |||||||
| Current assets/ | |||||||||||
| (liabilities) | 586,729 | 34,144 | 620,873 | 601,170 | 34,734 | 635,904 | |||||
| 770,345 | 34,144 | 804,489 | 753,862 | 34,734 | 788,596 |